Nathan's Famous, Inc.
NATH
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Nathan's Famous, Inc., spolu se svými dceřinými společnostmi, působí v potravinářském průmyslu. Společnost vlastní a franšízuje restaurace pod Nathanovou známou značkou, stejně jako prodává produkty nesoucí Nathanovu známku prostřednictvím různých distribučních kanálů. Má také licenční smlouvy na výrobu, distribuci, prodej a prodej Nathanových známých párků, uzenin a výrobků z hovězího masa v chladírenských spotřebitelských obalech, které mají být dále prodávány v maloobchodních prodejnách, jako jsou supermarkety, potraviny, masové prodejny a klubové obchody, a další Nathanovy známé značkové chlazené masné výrobky ve spotřebitelských obalech, které mají být dále prodávány v maloobchodních prodejnách. Kromě toho má společnost licenční smlouvy na výrobu Nathanových známých značkových hot dogů a klobás ve velkém pro použití v potravinářském průmyslu; na dodávku Nathanova Slavného přírodního pláště a bezkožních hot dogů ve velkém pro použití v Nathanově Slavném restauračním systému; na výrobu proprietárního koření; na výrobu a distribuci kysaného zelí a okurky; na výrobu a prodej hranolků a cibulových kroužků pro maloobchodní prodej; a na výrobu a prodej miniaturních bagelových psů, franků v dece, mozzarellových tyčinek a dalších hors d'oeuvres prostřednictvím klubů, supermarkety a další maloobchodní prodejny potravin. Kromě toho společnost prodává výrobky Nathana přímo provozovatelům potravinářských služeb nebo různým distributorům potravinářských služeb, stejně jako dodává rybí filé značky Arthur Treacher. Od 27. března 2022 se její restaurační systém skládal ze čtyř jednotek vlastněných společností v metropolitní oblasti New Yorku a 239 franšízovaných jednotek v 18 státech a 12 zahraničních zemích. Nathan's Famous, Inc. byla založena v roce 1916 a sídlí v Jerichu v New Yorku.
Sektor
Consumer Cyclical
Odvětví
Restaurants
Počet zaměstnanců
147
Založení
1993-02-26
Podobné společnosti
$ 4.82
- $ 0.12
$ 25.49
+ $ 0.59
$ 39.15
- $ 0.22
$ 17.12
+ $ 0.01
$ 22.00
- $ 0.50
$ 10.47
+ $ 0.02
$ 6.50
- $ 0.17
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 157.8 | 148.2 | 138.6 | 130.8 | 114.9 | 75.8 | 103.3 | 101.8 | 104.2 | 96.7 | 100.9 | 99.1 | 82.6 | 71.1 | 65.6 | 56.4 | |
| Cost of Revenues | 111.4 | 96.2 | 89.4 | 81.1 | 70.8 | 37.1 | 60.1 | 58.8 | 62.3 | 55.4 | 61.6 | 65.7 | 56.2 | 47.6 | 42.1 | 34.6 | |
| Gross Profit | 46.4 | 52.0 | 49.3 | 49.6 | 44.1 | 38.7 | 43.2 | 43.0 | 41.9 | 41.2 | 39.3 | 33.4 | 26.4 | 23.5 | 23.5 | 21.9 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 34.3 | 45.7 | 47.0 | 30.8 | 31.5 | 41.1 | 44.8 | 29.0 | 28.9 | 38.7 | |
| Cost of Revenues | 24.8 | 34.5 | 30.3 | 21.8 | 20.6 | 27.4 | 26.4 | 18.1 | 18.8 | 26.1 | |
| Gross Profit | 9.5 | 11.2 | 16.7 | 8.9 | 11.0 | 13.7 | 18.4 | 10.9 | 10.1 | 12.6 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 15.6 | 14.1 | 13.1 | 12.0 | 14.8 | 13.9 | 13.5 | 13.7 | 13.1 | 12.2 | 11.5 | 10.4 | 12.7 | 13.2 | |
| Depreciation & Amortization | 0.9 | 1.0 | 1.1 | 1.6 | 1.2 | 1.6 | 2.7 | 1.2 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 0.9 | 1.0 | 0.9 | |
| Total Operating Expenses | 14.6 | 15.5 | 16.7 | 15.2 | 14.2 | 13.2 | 16.0 | 15.1 | 14.8 | 15.0 | 14.4 | 13.5 | 12.6 | 11.4 | 13.6 | 14.1 | |
| Operating Income | 31.8 | 36.5 | 32.5 | 34.4 | 29.9 | 25.5 | 27.2 | 28.0 | 27.1 | 26.3 | 25.0 | 20.0 | 14.1 | 12.6 | 9.9 | 7.7 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 4.7 | 3.2 | ||
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | ||
| Total Operating Expenses | 4.4 | 3.7 | 4.0 | 2.6 | 4.2 | 4.1 | 4.7 | 4.1 | 5.0 | 3.5 | ||
| Operating Income | 5.1 | 7.5 | 12.8 | 6.4 | 6.8 | 9.6 | 13.7 | 6.8 | 5.1 | 9.1 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.8 | 0.7 | 0.4 | 0.4 | 0.1 | 0.4 | 1.4 | 0.8 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.8 | |
| Interest Expense | 3.0 | 4.1 | 5.4 | 7.7 | 10.1 | 10.6 | 10.6 | 10.8 | 13.6 | 14.7 | 14.6 | 0.8 | 0.1 | 0.5 | 0.5 | 0.1 | |
| Other Expense | -1.9 | -3.7 | -5.1 | -7.6 | -11.3 | -10.2 | -9.2 | 11.4 | -9.6 | 0.1 | 0.0 | 0.1 | -0.4 | -0.5 | 0.1 | -5.2 | |
| IBT | 29.8 | 32.8 | 27.5 | 26.8 | 18.5 | 15.3 | 18.0 | 29.4 | 4.1 | 11.8 | 10.4 | 19.4 | 13.6 | 12.1 | 10.0 | 3.3 | |
| Income Tax Expense | 8.4 | 8.7 | 7.8 | 7.2 | 4.9 | 4.3 | 4.6 | 7.9 | 1.5 | 4.3 | 4.3 | 7.7 | 5.2 | 4.7 | 3.8 | 1.1 | |
| Net Income | 21.4 | 24.0 | 19.6 | 19.6 | 13.6 | 11.1 | 13.4 | 21.5 | 2.6 | 7.5 | 6.1 | 11.7 | 8.3 | 7.5 | 6.2 | 2.2 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | ||
| Interest Expense | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 1.4 | 1.1 | 1.4 | 1.3 | 1.3 | ||
| Other Expense | -0.4 | -0.5 | -0.5 | -0.5 | -0.7 | -1.5 | -1.0 | -1.1 | -1.4 | -1.2 | ||
| IBT | 4.7 | 7.0 | 12.3 | 5.8 | 6.1 | 8.1 | 12.8 | 5.7 | 3.7 | 7.9 | ||
| Income Tax Expense | 1.7 | 1.8 | 3.3 | 1.6 | 1.6 | 2.1 | 3.5 | 1.8 | 1.1 | 2.2 | ||
| Net Income | 3.1 | 5.2 | 8.9 | 4.2 | 4.5 | 6.0 | 9.3 | 3.9 | 2.6 | 5.7 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $4.81 | $4.80 | $3.30 | $2.69 | $3.19 | $5.13 | $0.63 | $1.79 | $1.38 | $2.61 | $1.87 | $1.70 | $1.26 | $0.41 | |
| EPS Diluted | $0.00 | $0.00 | $4.80 | $4.80 | $3.30 | $2.69 | $3.19 | $5.09 | $0.62 | $1.78 | $1.37 | $2.55 | $1.81 | $1.63 | $1.22 | $0.40 | |
| Shares Outstanding | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4.4 | 4.5 | 4.5 | 4.4 | 4.9 | 5.4 | |
| Diluted Shares Outstanding | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4.5 | 4.6 | 4.6 | 4.6 | 5.0 | 5.5 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.96 | $0.64 | $1.40 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.96 | $0.64 | $1.40 | ||
| Shares Outstanding | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | ||
| Diluted Shares Outstanding | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 26.0 | 27.8 | 21.0 | 29.9 | 50.1 | 81.1 | 77.1 | 75.4 | 57.3 | 56.9 | 50.2 | 51.4 | 22.1 | 13.4 | 6.0 | 8.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 11.2 | 12.3 | 14.7 | 18.9 | |
| Total Cash & ST Investments | 26.0 | 27.8 | 21.0 | 29.9 | 50.1 | 81.1 | 77.1 | 75.4 | 57.3 | 56.9 | 50.2 | 58.5 | 33.3 | 25.7 | 20.7 | 27.8 | |
| Accounts Receivable | 20.5 | 14.6 | 14.7 | 15.3 | 13.4 | 12.0 | 11.2 | 10.3 | 12.1 | 8.9 | 8.9 | 13.0 | 7.8 | 6.9 | 6.5 | 7.0 | |
| Inventory | 0.9 | 1.2 | 0.8 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | |
| Other Current Assets | 1.3 | 1.5 | 2.2 | 1.7 | 0.4 | 0.4 | 0.5 | 0.7 | 1.0 | 0.8 | 0.6 | 0.5 | 3.1 | 1.1 | 7.2 | 8.4 | |
| Total Current Assets | 48.7 | 45.1 | 38.8 | 47.4 | 65.4 | 94.7 | 89.8 | 87.2 | 71.7 | 67.5 | 61.0 | 73.6 | 45.2 | 41.0 | 35.6 | 44.4 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 32.2 | 26.9 | 27.8 | 23.7 | 31.2 | 26.0 | 21.0 | 16.7 | 37.0 | 31.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 32.2 | 26.9 | 27.8 | 23.7 | 31.2 | 26.0 | 21.0 | 16.7 | 37.0 | 31.9 | |
| Accounts Receivable | 20.3 | 26.4 | 14.1 | 14.7 | 15.8 | 20.6 | 14.7 | 13.6 | 15.8 | 21.0 | |
| Inventory | 0.9 | 0.9 | 1.2 | 0.6 | 1.0 | 0.9 | 0.8 | 0.6 | 0.9 | 0.8 | |
| Other Current Assets | 1.9 | 1.3 | 2.0 | 1.1 | 0.7 | 1.4 | 2.2 | 1.6 | 0.8 | 1.4 | |
| Total Current Assets | 55.4 | 55.5 | 45.1 | 40.2 | 48.7 | 49.0 | 38.8 | 32.5 | 54.5 | 55.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 8.4 | 7.1 | 8.9 | 9.7 | 11.2 | 12.4 | 13.8 | 4.9 | 6.6 | 8.8 | 9.0 | 9.3 | 9.0 | 5.8 | 6.2 | 5.8 | |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Intangible Assets | 0.7 | 0.5 | 0.7 | 0.9 | 1.0 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | |
| Long-Term Investments | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.8 | -0.7 | -0.3 | 0.1 | 0.5 | 0.0 | 0.0 | |
| Other Long-Term Assets | -0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | |
| Total Long-Term Assets | 9.8 | 8.3 | 10.1 | 11.2 | 13.1 | 14.1 | 15.5 | 7.1 | 8.4 | 10.6 | 10.6 | 11.1 | 10.9 | 8.7 | 9.0 | 8.5 | |
| Total Assets | 58.5 | 53.5 | 48.9 | 58.6 | 78.5 | 108.8 | 105.3 | 94.3 | 80.1 | 78.1 | 71.5 | 84.7 | 56.1 | 49.7 | 44.5 | 53.0 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 6.3 | 6.7 | 7.1 | 7.5 | 7.9 | 8.4 | 8.9 | 9.2 | 9.6 | 9.2 | |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Intangible Assets | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.6 | 0.1 | 0.2 | 0.2 | |
| Total Long-Term Assets | 7.5 | 7.9 | 8.3 | 8.6 | 9.0 | 9.5 | 12.2 | 10.4 | 11.1 | 10.8 | |
| Total Assets | 62.9 | 63.4 | 53.5 | 48.7 | 57.7 | 58.5 | 51.0 | 42.9 | 65.6 | 65.8 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.0 | 6.2 | 5.7 | 6.5 | 6.4 | 4.0 | 3.5 | 5.2 | 6.6 | 4.8 | 4.9 | 5.3 | 4.8 | 3.0 | 3.4 | 3.6 | |
| Short-Term Debt | 1.9 | 4.3 | 3.8 | 1.8 | 1.8 | 1.8 | 1.6 | 0.0 | 10.3 | 5.1 | 5.5 | 5.9 | 4.0 | 9.6 | 0.2 | 0.0 | |
| Other Current Liabilities | 8.2 | 4.9 | 6.0 | 7.1 | 7.3 | 7.9 | 8.7 | 8.9 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 9.3 | 9.4 | |
| Current Liabilities | 18.2 | 16.8 | 15.6 | 16.7 | 16.4 | 14.6 | 14.6 | 14.9 | 18.0 | 10.8 | 11.2 | 12.0 | 9.8 | 13.5 | 13.6 | 13.0 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8.1 | 7.4 | 6.2 | 4.7 | 6.4 | 7.0 | 5.7 | 4.7 | 5.6 | 7.8 | |
| Short-Term Debt | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 1.9 | 3.8 | 3.8 | 3.8 | 1.7 | |
| Other Current Liabilities | 5.3 | 5.3 | 6.3 | 4.6 | 4.4 | 6.0 | 6.0 | 2.9 | 4.4 | 5.4 | |
| Current Liabilities | 17.7 | 20.6 | 16.8 | 13.7 | 16.1 | 18.2 | 15.6 | 11.4 | 14.5 | 18.9 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 59.6 | 51.6 | 64.5 | 84.5 | 114.7 | 154.4 | 154.7 | 145.4 | 144.8 | 131.5 | 130.3 | 129.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 4.5 | 5.5 | 6.8 | 7.2 | 8.3 | 9.4 | 10.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.5 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.6 | 0.5 | 0.8 | 1.2 | 1.1 | 1.6 | 1.4 | 0.6 | 0.0 | 0.0 | |
| Total Liabilities | 84.0 | 70.0 | 81.8 | 103.2 | 133.5 | 171.3 | 171.7 | 164.5 | 164.7 | 144.6 | 143.9 | 144.6 | 12.2 | 15.5 | 15.7 | 14.9 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 49.5 | 50.6 | 51.6 | 52.5 | 61.3 | 64.1 | 64.5 | 69.8 | 90.0 | 84.2 | |
| Capital Leases | 4.6 | 5.0 | 5.5 | 5.7 | 6.0 | 6.4 | 4.9 | 7.0 | 7.3 | 6.8 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | -1.0 | 0.5 | -1.2 | |
| Total Liabilities | 68.8 | 72.8 | 70.0 | 67.7 | 79.0 | 84.0 | 83.9 | 77.9 | 101.0 | 105.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -2.1 | 6.6 | -9.3 | -20.6 | -32.6 | -40.0 | -45.4 | -52.9 | -68.2 | -49.9 | -57.3 | -63.4 | 41.0 | 32.6 | 25.2 | 19.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -8.6 | -8.3 | -7.5 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | 0.5 | |
| Total Common Equity | -25.5 | -16.5 | -32.9 | -44.6 | -55.0 | -62.5 | -66.4 | -70.1 | -84.6 | -66.5 | -72.3 | -59.9 | 43.9 | 34.1 | 28.8 | 38.1 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | 16.6 | 13.4 | 6.6 | 4.4 | 1.9 | -2.1 | -9.3 | -11.2 | -11.7 | -15.4 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | -5.9 | -9.3 | -16.5 | -19.0 | -21.3 | -25.5 | -32.9 | -35.0 | -35.4 | -39.2 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 66.0 | 55.9 | 66.4 | 86.2 | 116.5 | 156.2 | 156.3 | 145.4 | 144.8 | 131.5 | 130.3 | 129.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | -25.5 | -16.5 | -32.9 | -44.6 | -55.0 | -62.5 | -66.4 | -70.1 | -84.6 | -66.5 | -72.3 | -59.9 | 43.9 | 34.1 | 28.8 | 38.1 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | -5.9 | -9.3 | -16.5 | -19.0 | -21.3 | -25.5 | -32.9 | -35.0 | -35.4 | -39.2 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 21.5 | 24.0 | 19.6 | 19.6 | 13.6 | 11.1 | 13.4 | 21.5 | 2.6 | 7.5 | 6.1 | 11.7 | 8.3 | 7.5 | 0.3 | 2.2 | |
| Depreciation & Amortization | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 0.9 | 1.0 | 0.9 | |
| Stock-Based Compensation | 0.7 | 1.0 | 0.7 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | 0.7 | 0.9 | 0.7 | 0.6 | 0.3 | 0.4 | |
| Change Working Capital | -1.2 | -1.3 | -2.2 | -2.6 | 0.1 | -1.4 | -4.0 | -1.7 | 4.1 | -1.0 | 3.1 | -0.9 | -6.8 | -0.3 | -0.1 | 5.1 | |
| Change In Accounts Receivable | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.6 | -0.3 | 0.7 | -2.4 | -0.9 | -0.4 | -0.5 | -1.0 | |
| Change In Accounts Payable | -0.8 | -1.2 | -1.2 | 0.4 | 1.7 | 0.0 | 0.0 | 0.0 | 7.1 | -0.7 | -0.3 | 1.8 | 2.3 | -0.8 | 0.2 | 6.2 | |
| Change In Inventories | -0.2 | -0.4 | 0.0 | 0.0 | 0.1 | -0.2 | 0.2 | -0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | -0.1 | |
| Other Non-cash Items | 4.5 | 0.8 | 0.5 | 1.3 | 2.1 | 0.9 | 1.0 | -10.4 | 10.8 | 1.3 | 1.3 | 0.3 | -2.2 | 0.3 | 6.4 | 1.2 | |
| Cash from Operations | 22.8 | 0.0 | 20.0 | 19.8 | 16.5 | 11.8 | 12.3 | 11.2 | 18.9 | 10.4 | 12.5 | 13.3 | 2.9 | 9.5 | 9.6 | 7.2 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 3.1 | 5.2 | 8.9 | 4.2 | 4.5 | 6.0 | 9.3 | 3.9 | 2.6 | 5.7 | |
| Depreciation & Amortization | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | |
| Stock-Based Compensation | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Change Working Capital | 2.2 | 4.5 | -9.6 | 2.0 | -1.5 | 3.0 | -4.8 | 2.0 | -1.3 | 3.0 | |
| Change In Accounts Receivable | 3.9 | 4.7 | -12.3 | 0.5 | 0.9 | 4.8 | -5.8 | -1.2 | 2.2 | 5.2 | |
| Change In Accounts Payable | -1.6 | -0.7 | 1.7 | 3.1 | -2.4 | -2.5 | 0.6 | 4.2 | -3.1 | -2.5 | |
| Change In Inventories | 0.3 | 0.0 | 0.3 | -0.6 | 0.4 | -0.1 | -0.1 | -0.3 | 0.4 | -0.2 | |
| Other Non-cash Items | 0.5 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.1 | -1.9 | 0.3 | 0.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | 2.2 | 9.2 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.3 | -0.2 | -0.3 | -0.6 | -0.6 | -0.6 | -0.9 | -0.4 | -0.6 | -1.1 | -1.1 | -1.5 | -4.3 | -1.0 | -1.4 | -1.2 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.4 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.9 | -4.3 | -2.2 | -0.5 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.9 | 8.0 | 2.9 | 2.0 | 5.0 | 4.9 | |
| Other Investing Activities | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.8 | 0.0 | 0.0 | 0.1 | 0.0 | 8.6 | 0.0 | -0.4 | -4.9 | |
| Cash from Investing | -0.3 | 0.0 | -0.3 | -0.6 | -0.6 | -0.6 | -0.9 | 12.3 | -0.6 | -1.1 | 6.0 | 2.2 | 4.9 | 0.5 | 3.2 | -1.2 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.1 | -0.2 | -0.1 | -0.1 | 0.0 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -40.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 20.1 | -10.5 | -19.9 | -30.3 | -39.7 | 0.0 | 10.8 | 0.7 | 13.3 | 1.2 | 1.1 | 129.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | -1.9 | 0.0 | -1.5 | -5.0 | -1.0 | 0.0 | -1.3 | -19.2 | -1.9 | -1.5 | -3.1 | -15.9 | -9.3 | |
| Dividends Paid | -8.2 | 0.0 | -8.2 | -7.6 | -6.2 | -5.8 | -5.9 | -4.3 | -21.1 | -0.4 | -0.4 | -115.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 23.4 | 0.0 | -20.4 | -30.0 | -40.7 | 0.0 | 1.1 | 0.0 | 3.2 | -1.0 | 0.0 | 130.8 | 2.4 | 0.5 | 0.2 | 0.6 | |
| Cash from Financing | -28.5 | 0.0 | -28.5 | -39.5 | -46.8 | -7.3 | -9.8 | -5.4 | -17.9 | -2.6 | -19.6 | 13.8 | 0.9 | -2.6 | -15.7 | -8.7 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.0 | 0.0 | |
| Debt Issued | 53.9 | -1.0 | -1.0 | -0.9 | -8.8 | -0.5 | -0.3 | -0.2 | 0.0 | 0.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.5 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.4 | -0.4 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | -2.0 | -4.1 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | -22.4 | -4.1 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -6.0 | 6.8 | -8.8 | -20.2 | -31.0 | 3.9 | 1.7 | 18.1 | 0.4 | 6.7 | -1.2 | 29.3 | 8.7 | 7.4 | -2.9 | -2.7 | |
| Closing Cash Balance | 26.0 | 27.8 | 21.0 | 29.9 | 50.1 | 81.1 | 77.1 | 75.4 | 57.3 | 56.9 | 50.2 | 51.4 | 22.1 | 13.4 | 6.0 | 8.9 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -32.2 | 5.3 | -0.9 | 4.1 | -7.5 | 5.2 | 5.0 | 4.3 | -20.2 | 5.0 | |
| Closing Cash Balance | 0.0 | 32.2 | 26.9 | 27.8 | 23.7 | 31.2 | 26.0 | 21.0 | 16.7 | 37.0 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 22.6 | 25.0 | 19.7 | 19.2 | 15.8 | 11.2 | 11.5 | 10.7 | 18.3 | 9.3 | 11.4 | 11.7 | -1.5 | 8.5 | 8.3 | 6.0 | |
| Real Free Cash Flow | 21.8 | 24.0 | 19.0 | 19.0 | 15.8 | 11.1 | 11.4 | 10.5 | 17.9 | 8.7 | 10.6 | 10.9 | -2.2 | 7.9 | 8.0 | 5.6 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 5.7 | 10.0 | -0.3 | 6.7 | 3.6 | 9.7 | 5.0 | 6.3 | 2.2 | 9.1 | |
| Real Free Cash Flow | 5.7 | 9.7 | -0.6 | 6.4 | 3.3 | 9.5 | 4.8 | 6.1 | 2.0 | 8.9 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 19.6 | 29.4 | 175.5 |
| P/S | 2.7 | 2.6 | 49.3 |
| P/B | -71 | -4.9 | 466 |
| P/FCF | 19.7 | 20 | 2246.9 |
| Market cap | $0.4 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 85.7 % | 100.9 % | 0 % |
| Debt to Income | 251.2 % | 926 % | 0 % |
| Debt to Free cash flow | 253.7 % | 8.1 % | 0 % |
| Interest expense percentage | 9.3 % | 26.4 % | 0 % |
| Current ratio | 3.1 | 4.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -363.3 % | -19.3 % | 0 % |
| ROA | 34.1 % | 15.3 % | 0 % |
| CapEx to Revenue | 0 % | 1.3 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 1,204,458.0 | 572776.4 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 30.9 % | 38.7 % | 0 % |
| Operating margin | 21.6 % | 23 % | 0 % |
| Net margin | 14.7 % | 11 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 1.4 % | 0 % |
| Dividend payout percentage | 0 % | 47.3 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 4.1 mil | 4.4 mil |
| Employee count | 0.1 tis | 0.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
