MaxCyte, Inc.
MXCT
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost MaxCyte, Inc., globální společnost zabývající se biologickými vědami, se zabývá objevováním, vývojem a komercializací buněčných terapií nové generace. Mezi jeho produkty patří ExPERT ATx, statický elektroportační přístroj pro transfekci malého až středního rozsahu; ExPERT STx, průtoková elektroporace pro produkci bílkovin a vývoj léčiv, jakož i vyjádření terapeutických cílů pro buněčné testy; ExPERT GTx, průtoková elektroportace pro transfekci velkého rozsahu v terapeutických aplikacích; a ExPERT VLx pro buněčné inženýrství velkého objemu. Společnost také poskytuje jednorázové zpracovatelské sestavy (PA) pro zpracování a elektroportaci článků a příslušenství podporující PA, jako jsou elektroporační pufry a softwarové protokoly. Společnost byla založena v roce 1998 a sídlí v Rockville v Marylandu.
Sektor
Healthcare
Odvětví
Medical - Devices
Počet zaměstnanců
114
Založení
2021-07-30
Podobné společnosti
$ 6.14
+ $ 0.18
$ 2.20
+ $ 0.01
$ 6.35
+ $ 0.57
$ 2.98
- $ 0.08
$ 0.49
+ $ 0.02
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 33.0 | 33.0 | 38.6 | 41.3 | 44.3 | 33.9 | 26.2 | 21.6 | 16.7 | 14.0 | 12.3 | 9.3 | 7.2 | 6.8 | 5.1 | |
| Cost of Revenues | 10.4 | 10.4 | 7.1 | 4.7 | 5.1 | 3.6 | 2.8 | 2.5 | 1.8 | 1.5 | 1.3 | 1.0 | 1.0 | 0.8 | 0.8 | |
| Gross Profit | 22.6 | 22.6 | 31.5 | 36.5 | 39.2 | 30.2 | 23.4 | 19.1 | 14.8 | 12.5 | 11.0 | 8.3 | 6.2 | 6.0 | 4.2 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 7.3 | 6.8 | 8.5 | 10.4 | 8.7 | 8.2 | 10.4 | 11.3 | 15.7 | 8.0 | |
| Cost of Revenues | 6.9 | 0.5 | 1.5 | 1.5 | 2.3 | 1.9 | 1.5 | 1.4 | 2.6 | 0.8 | |
| Gross Profit | 0.4 | 6.3 | 7.0 | 8.9 | 6.4 | 6.2 | 8.9 | 9.9 | 13.0 | 7.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 23.8 | 19.5 | 15.4 | 17.7 | 17.6 | 11.2 | 11.3 | 4.7 | 3.0 | 2.5 | 2.2 | 2.2 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 57.0 | 44.5 | 31.7 | 16.7 | 13.9 | 12.0 | 10.5 | 9.0 | 6.0 | 5.0 | 4.6 | 4.0 | |
| Depreciation & Amortization | 4.7 | 5.1 | 4.8 | 4.2 | 6.6 | 1.6 | 1.1 | 0.8 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Total Operating Expenses | 70.6 | 72.5 | 82.7 | 84.8 | 66.5 | 48.4 | 34.5 | 31.5 | 23.3 | 21.8 | 13.7 | 9.0 | 7.5 | 6.8 | 6.2 | |
| Operating Income | -43.5 | -43.5 | -51.2 | -48.3 | -27.4 | -18.2 | -11.1 | -12.4 | -8.4 | -9.3 | -2.7 | -0.8 | -1.3 | -0.8 | -2.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.8 | 6.3 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.3 | 13.9 | ||
| Depreciation & Amortization | 1.3 | 0.8 | 1.3 | 1.3 | 1.5 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | ||
| Total Operating Expenses | 11.3 | 16.9 | 21.2 | 21.2 | 19.3 | 20.3 | 20.9 | 22.2 | 21.1 | 21.2 | ||
| Operating Income | -6.5 | -10.6 | -14.2 | -12.3 | -12.9 | -14.1 | -12.0 | -12.3 | -8.1 | -14.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 7.3 | 7.3 | 10.1 | 10.4 | 3.9 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.0 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.2 | 0.1 | |
| Other Expense | -1.1 | -1.1 | 10.1 | 10.4 | 3.8 | -0.9 | -0.8 | -0.5 | -0.4 | -0.6 | 0.0 | 0.0 | -0.6 | -0.2 | 0.0 | |
| IBT | -44.6 | -44.6 | -41.1 | -37.9 | -23.6 | -19.1 | -11.8 | -12.9 | -8.9 | -9.9 | -3.3 | -1.4 | -1.8 | -1.0 | -2.0 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | -3.8 | 1.0 | 0.8 | 0.7 | 0.2 | 0.0 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | |
| Net Income | -44.6 | -44.6 | -41.1 | -37.9 | -19.8 | -20.1 | -12.6 | -13.6 | -8.9 | -9.9 | -3.3 | -1.4 | -1.8 | -1.0 | -2.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.6 | 1.7 | 1.9 | 2.0 | 2.3 | 2.5 | 2.6 | 2.7 | 2.8 | 2.7 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.0 | ||
| Other Expense | -3.1 | -1.8 | 1.9 | 2.0 | 2.3 | 2.5 | 2.6 | 2.7 | 2.8 | 2.7 | ||
| IBT | -9.6 | -12.4 | -12.4 | -10.3 | -10.6 | -11.6 | -9.4 | -9.5 | -5.3 | -11.3 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,904.8 | ||
| Net Income | -9.6 | -12.4 | -12.4 | -10.3 | -10.6 | -11.6 | -9.4 | -9.5 | -5.3 | -11.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.37 | $-0.19 | $-0.22 | $-0.18 | $-0.24 | $-0.17 | $-0.20 | $-0.10 | $-0.03 | $-0.04 | $-0.02 | $-0.05 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.37 | $-0.19 | $-0.22 | $-0.18 | $-0.24 | $-0.17 | $-0.20 | $-0.10 | $-0.03 | $-0.04 | $-0.02 | $-0.05 | |
| Shares Outstanding | 106.4 | 106.4 | 104.8 | 103.3 | 101.7 | 90.6 | 69.5 | 56.4 | 51.2 | 48.6 | 33.5 | 43.5 | 43.5 | 43.5 | 43.5 | |
| Diluted Shares Outstanding | 106.4 | 106.4 | 104.8 | 103.3 | 101.7 | 90.6 | 69.5 | 56.4 | 51.2 | 48.6 | 33.5 | 43.5 | 43.5 | 43.5 | 43.5 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.05 | $-0.11 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.05 | $-0.11 | ||
| Shares Outstanding | 106.4 | 106.3 | 106.4 | 106.0 | 104.8 | 105.1 | 104.6 | 104.1 | 103.7 | 103.4 | ||
| Diluted Shares Outstanding | 106.4 | 106.3 | 106.4 | 106.0 | 104.8 | 105.1 | 104.6 | 104.1 | 103.7 | 103.4 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 37.5 | 27.9 | 46.5 | 11.1 | 47.8 | 18.8 | 15.2 | 11.2 | 25.3 | 11.7 | 2.4 | 3.4 | 0.8 | 1.4 | |
| Short Term Investments | 119.8 | 126.6 | 121.8 | 216.3 | 207.3 | 16.0 | 1.5 | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 157.3 | 154.5 | 168.3 | 227.3 | 255.0 | 34.8 | 16.7 | 14.4 | 25.3 | 11.7 | 2.4 | 3.4 | 0.8 | 1.4 | |
| Accounts Receivable | 4.6 | 4.7 | 5.8 | 13.6 | 6.9 | 5.2 | 3.2 | 4.9 | 3.2 | 2.4 | 1.5 | 1.4 | 0.8 | 0.6 | |
| Inventory | 11.2 | 8.9 | 12.2 | 8.6 | 5.2 | 4.3 | 3.7 | 2.2 | 1.3 | 1.3 | 1.1 | 0.9 | 0.7 | 0.5 | |
| Other Current Assets | 2.6 | 3.6 | 3.9 | 2.8 | 3.3 | 1.0 | 0.8 | 0.9 | 0.7 | 0.3 | 1.2 | 0.3 | 0.1 | 0.1 | |
| Total Current Assets | 175.6 | 171.7 | 190.2 | 252.3 | 270.4 | 45.3 | 24.5 | 22.5 | 30.6 | 15.8 | 6.2 | 6.0 | 2.3 | 2.6 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 13.0 | 15.2 | 23.4 | 27.9 | 37.0 | 37.5 | 22.2 | 46.5 | 49.2 | 54.6 | |
| Short Term Investments | 92.8 | 111.3 | 114.9 | 126.6 | 116.9 | 119.8 | 135.3 | 121.8 | 141.1 | 161.6 | |
| Total Cash & ST Investments | 105.7 | 126.6 | 138.3 | 154.5 | 153.8 | 157.3 | 157.5 | 168.3 | 190.2 | 216.1 | |
| Accounts Receivable | 8.3 | 5.8 | 5.5 | 4.7 | 4.6 | 4.6 | 6.0 | 5.8 | 8.2 | 7.6 | |
| Inventory | 7.6 | 7.9 | 8.3 | 8.9 | 10.4 | 11.2 | 12.0 | 12.2 | 12.5 | 11.0 | |
| Other Current Assets | 3.0 | 3.0 | 3.7 | 3.6 | 4.1 | 2.6 | 3.2 | 3.9 | 3.4 | 1.9 | |
| Total Current Assets | 124.6 | 143.2 | 155.7 | 171.7 | 172.9 | 175.6 | 178.7 | 190.2 | 214.3 | 236.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 32.7 | 30.5 | 34.8 | 33.6 | 13.4 | 6.5 | 5.5 | 1.8 | 0.8 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 42.5 | 35.8 | 42.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.6 | 1.5 | 0.4 | 0.8 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 75.8 | 67.8 | 78.1 | 34.4 | 13.7 | 6.5 | 5.5 | 1.8 | 0.8 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | |
| Total Assets | 251.5 | 239.5 | 268.3 | 286.7 | 284.1 | 51.8 | 30.0 | 24.3 | 31.4 | 16.1 | 6.4 | 6.3 | 2.5 | 2.8 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 29.8 | 30.7 | 31.5 | 30.5 | 31.9 | 32.7 | 33.9 | 34.8 | 33.3 | 34.0 | |
| Goodwill | 0.0 | 3.7 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 52.3 | 38.6 | 36.4 | 35.8 | 42.8 | 42.5 | 45.0 | 42.9 | 18.4 | 161,390.5 | |
| Other Long-Term Assets | 2.6 | 2.8 | 1.9 | 1.5 | 1.1 | 0.6 | 0.3 | 0.4 | 0.6 | -161,390.0 | |
| Total Long-Term Assets | 88.8 | 76.5 | 74.2 | 67.8 | 75.7 | 75.8 | 79.3 | 78.1 | 52.4 | 34.6 | |
| Total Assets | 213.5 | 219.8 | 230.0 | 239.5 | 248.6 | 251.5 | 257.9 | 268.3 | 266.7 | 271.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.0 | 1.4 | 0.7 | 0.5 | 1.8 | 0.9 | 2.1 | 4.1 | 4.3 | 3.2 | 2.3 | 1.4 | 1.4 | 1.0 | |
| Short-Term Debt | 0.9 | 0.9 | 1.5 | 0.2 | 0.5 | 0.7 | 0.5 | -2.4 | 0.9 | 0.0 | 0.8 | 1.6 | 1.8 | 1.8 | |
| Other Current Liabilities | 7.1 | 8.3 | 9.7 | 8.0 | 6.5 | 5.2 | 3.6 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | 12.3 | 15.8 | 17.9 | 15.4 | 15.6 | 11.6 | 9.3 | 6.6 | 7.2 | 5.7 | 5.1 | 4.3 | 4.0 | 3.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.3 | 1.2 | 2.3 | 1.4 | 1.9 | 1.0 | 1.7 | 0.7 | 0.4 | 1.6 | |
| Short-Term Debt | 1.3 | 1.3 | 1.3 | 0.9 | 0.9 | 0.9 | 0.8 | 1.5 | 0.7 | 0.5 | |
| Other Current Liabilities | 8.3 | 6.4 | 5.0 | 8.3 | 8.2 | 10.4 | 6.5 | 9.7 | 9.9 | 6.4 | |
| Current Liabilities | 16.1 | 11.6 | 12.7 | 15.8 | 17.6 | 12.3 | 13.5 | 17.9 | 16.6 | 13.2 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 17.7 | 17.2 | 18.0 | 15.9 | 5.2 | 6.3 | 6.7 | 5.1 | 4.2 | 5.0 | 4.2 | 3.5 | 0.1 | 0.1 | |
| Capital Leases | 17.7 | 18.0 | 18.7 | 16.1 | 5.7 | 2.0 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 30.2 | 33.2 | 36.1 | 32.7 | 21.2 | 18.6 | 16.4 | 12.0 | 11.8 | 11.0 | 9.5 | 7.9 | 4.0 | 3.4 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 16.8 | 17.2 | 17.5 | 17.2 | 17.4 | 17.7 | 17.8 | 18.0 | 15.4 | 15.7 | |
| Capital Leases | 0.0 | 18.5 | 18.8 | 18.0 | 18.3 | 18.5 | 17.8 | 18.0 | 16.1 | 16.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 33.2 | 29.0 | 30.5 | 33.2 | 35.3 | 30.2 | 31.6 | 36.1 | 33.4 | 30.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -194.7 | -216.9 | -175.8 | -137.9 | -114.3 | -95.2 | -83.4 | -70.5 | -61.6 | -51.7 | -48.4 | -45.4 | -33.9 | -31.4 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 221.3 | 206.3 | 232.2 | 254.0 | 262.9 | 33.2 | 13.6 | 12.3 | 19.6 | 5.1 | -3.1 | -1.6 | -1.5 | -0.6 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Retained Earnings | -251.9 | -239.5 | -227.1 | -216.9 | -206.3 | -194.7 | -185.3 | -175.8 | -170.5 | -159.3 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 180.3 | 190.7 | 199.4 | 206.3 | 213.3 | 221.3 | 226.4 | 232.2 | 233.4 | 241.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 18.5 | 18.0 | 18.7 | 16.1 | 5.7 | 7.0 | 7.2 | 5.1 | 5.0 | 5.0 | 5.0 | 5.0 | 1.9 | 1.8 | |
| Book Value | 221.3 | 206.3 | 232.2 | 254.0 | 262.9 | 33.2 | 13.6 | 12.3 | 19.6 | 5.1 | -3.1 | -1.6 | -1.5 | -0.6 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 180.3 | 190.7 | 199.4 | 206.3 | 213.3 | 221.3 | 226.4 | 232.2 | 233.4 | 241.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -35.4 | -44.6 | -41.1 | -37.9 | -23.6 | -19.1 | -11.8 | -12.9 | -8.9 | -9.9 | -3.3 | -1.4 | -1.8 | -1.0 | -2.0 | |
| Depreciation & Amortization | 4.4 | 5.1 | 4.3 | 4.2 | 2.7 | 1.4 | 1.0 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Stock-Based Compensation | 13.8 | 9.2 | 0.0 | 14.0 | 11.8 | 8.0 | 2.5 | 1.8 | 1.3 | 0.5 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Change Working Capital | 0.1 | -6.1 | -0.8 | 3.8 | -3.2 | -1.6 | -0.9 | 1.6 | -3.5 | -0.5 | 0.7 | 1.1 | -0.4 | 0.2 | -0.3 | |
| Change In Accounts Receivable | 2.7 | 1.1 | 1.2 | 7.1 | -6.7 | -1.7 | -1.8 | 1.6 | -1.9 | -0.8 | -1.0 | 0.0 | -0.6 | -0.1 | -0.5 | |
| Change In Accounts Payable | -0.8 | -3.7 | -1.9 | 3.3 | -0.1 | 2.1 | 0.4 | 1.0 | -0.7 | 0.8 | 1.2 | 0.6 | -0.1 | 0.4 | 0.3 | |
| Change In Inventories | -1.2 | 0.6 | 1.4 | 0.7 | -3.5 | -1.4 | -0.9 | -1.9 | -1.3 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 | 0.1 | |
| Other Non-cash Items | 10.9 | 2.0 | 9.9 | -5.7 | -2.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Cash from Operations | -22.7 | 0.0 | 0.0 | -21.7 | -14.8 | -10.7 | -8.8 | -8.8 | -10.5 | -9.7 | -2.3 | -0.2 | -1.9 | -0.6 | -2.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -9.6 | -12.4 | -12.4 | -10.3 | -10.6 | -11.6 | -9.4 | -9.5 | -5.3 | -11.3 | |
| Depreciation & Amortization | 1.3 | 1.1 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | |
| Stock-Based Compensation | 0.7 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 3.6 | |
| Change Working Capital | 1.5 | 1.9 | -1.8 | -7.7 | -1.7 | 3.2 | 1.2 | -3.4 | 2.5 | -0.2 | |
| Change In Accounts Receivable | 4.8 | -2.6 | -0.2 | -0.8 | -0.1 | 0.0 | 1.7 | -0.3 | 2.0 | -0.5 | |
| Change In Accounts Payable | -0.4 | 2.0 | 0.2 | -5.6 | -0.5 | 2.1 | -0.2 | -3.3 | 1.7 | 1.0 | |
| Change In Inventories | -0.1 | -0.1 | 0.2 | 0.5 | 0.5 | 0.0 | 0.7 | 0.2 | -0.4 | -1.5 | |
| Other Non-cash Items | 3.5 | 2.0 | 3.0 | -0.8 | 3.4 | 2.9 | 2.2 | 1.3 | 1.6 | 0.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | -8.2 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.7 | -1.8 | -1.7 | -3.7 | -18.5 | -3.8 | -2.1 | -1.3 | -0.7 | -0.6 | -0.2 | -0.1 | -0.1 | 0.0 | 0.0 | |
| Acquisitions | -3.5 | -1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -229.5 | -126.3 | -150.9 | -255.1 | -290.9 | -268.7 | -22.5 | -7.4 | -12.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 235.9 | 155.8 | 159.4 | 313.8 | 284.6 | 77.5 | 8.0 | 9.1 | 9.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 6.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 3.7 | 0.0 | 0.0 | 55.0 | -24.8 | -195.0 | -16.6 | 0.5 | -3.8 | -0.6 | -0.2 | -0.1 | -0.1 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.2 | -0.3 | -0.6 | -0.7 | -0.1 | -0.4 | -0.3 | -0.8 | -0.9 | -0.7 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | -1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.5 | |
| Investments | -28.3 | -34.5 | -28.9 | -34.6 | -32.5 | -39.0 | -31.3 | -48.0 | -69.5 | -80.7 | |
| Sales of Investment | 38.2 | 40.0 | 31.0 | 46.6 | 31.0 | 43.0 | 51.0 | 34.5 | 66.3 | 84.2 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.2 | 3.5 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.1 | 2.8 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.0 | -1.5 | -5.1 | -0.3 | 0.0 | 0.0 | -0.2 | -1.8 | 0.0 | -0.4 | |
| Debt Issued | 2.3 | 18.0 | -0.7 | 2.6 | 10.4 | 3.7 | 1.3 | 7.3 | 0.3 | 0.0 | 0.0 | 0.2 | 5.0 | 0.1 | 2.2 | |
| Issuance of Common Stock | 1.9 | 0.0 | 0.0 | 0.3 | 2,888.5 | 236.1 | 28.6 | 12.3 | 0.2 | 23.9 | 11.9 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 1.9 | 0.0 | 0.0 | 1.9 | -2,885.6 | 3.6 | 1.8 | 5.1 | 0.3 | 0.0 | -0.1 | -0.6 | 6.4 | 0.0 | 1.8 | |
| Cash from Financing | 1.9 | 0.0 | 0.0 | 2.1 | 2.9 | 234.7 | 28.9 | 12.3 | 0.2 | 23.9 | 11.9 | -0.7 | 4.7 | 0.0 | 1.4 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 18.2 | -0.3 | -0.3 | 0.8 | -0.3 | -0.2 | -0.1 | -0.1 | 2.7 | -0.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -17.0 | -7.8 | -18.6 | 35.4 | -36.7 | 29.0 | 3.5 | 4.0 | -14.1 | 13.6 | 9.3 | -1.0 | 2.6 | -0.7 | -0.8 | |
| Closing Cash Balance | 37.5 | 20.1 | 27.9 | 46.5 | 11.1 | 47.8 | 18.8 | 15.2 | 11.2 | 25.3 | 11.7 | 2.4 | 3.4 | 0.8 | 1.4 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 7.1 | -2.3 | -8.2 | -4.5 | -9.1 | -0.6 | 15.3 | -24.3 | -2.7 | -5.4 | |
| Closing Cash Balance | 20.1 | 13.0 | 15.2 | 23.4 | 27.9 | 37.0 | 37.5 | 22.2 | 46.5 | 49.2 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -25.4 | -36.2 | -29.3 | -25.4 | -33.3 | -14.5 | -10.9 | -10.1 | -11.2 | -10.3 | -2.6 | -0.3 | -2.1 | -0.6 | -2.1 | |
| Real Free Cash Flow | -39.1 | -45.4 | -29.3 | -39.4 | -45.0 | -22.5 | -13.3 | -11.8 | -12.5 | -10.8 | -2.7 | -0.3 | -2.2 | -0.6 | -2.2 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.9 | -7.8 | -10.4 | -15.1 | -8.0 | -4.8 | -5.1 | -11.4 | 0.1 | -9.0 | |
| Real Free Cash Flow | -3.6 | -7.8 | -10.4 | -18.1 | -8.0 | -4.8 | -5.1 | -11.4 | -3.5 | -12.6 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1.7 | -22.1 | 179.3 |
| P/S | 2.3 | 13.2 | 390.6 |
| P/B | 0.4 | 2.6 | 113.4 |
| P/FCF | -1.8 | -16.6 | 149.9 |
| Market cap | $0.2 | $0.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 8.5 % | 5.8 % | 0 % |
| Debt to Income | -40.7 % | -55.8 % | 0 % |
| Debt to Free cash flow | -45.5 % | -349.9 % | 0 % |
| Interest expense percentage | 0 % | 1021.8 % | 11.2 % |
| Current ratio | 7.7 | 11.6 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -24.8 % | -12.8 % | 0 % |
| ROA | -20.9 % | -10.8 % | 0 % |
| CapEx to Revenue | 4.9 % | 14.1 % | 6 % |
| RaD to Revenue | 0 % | 53.1 % | 0 % |
| ROEM | 289,701.8 | 205332.7 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 83.1 % | 86.4 % | 61.9 % |
| Operating margin | -145.3 % | -82.4 % | 17.9 % |
| Net margin | -132.6 % | -70.1 % | 13 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 106.3 mil | 96.9 mil |
| Employee count | 0.1 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
