Merus N.V.
Merus N.V.
MRUS
Valuace
70
Růst
0
Zdraví
75
Cena
$ 95.23
Dnes
0.00 (0.00%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
7.2B
Obrat
0B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
-51%
ROA
-43%
PE
-20
PS
129
Cena 1R
33-97
⌀ Cena
68.01
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
26-02-2026
Poslední dividenda

Profil

Společnost Merus N.V., společnost zabývající se klinickým stádiem imunoonkologie, se zabývá objevem a vývojem léků na bispecifické protilátky v Nizozemsku. Kandidát na bispecifickou protilátku zahrnuje Zenocutuzumab (MCLA- 128), který je ve fázi 2 klinických studií pro léčbu pacientů s metastazujícím karcinomem prsu, stejně jako ve fázi 1/2 klinických studií pro léčbu solidních nádorů, které jsou nositelem Neuregulinu 1. Společnost také vyvíjí MCLA-158, který je ve fázi I klinické studie pro léčbu solidních nádorů; MCLA-145, která je ve fázi 1 klinických studií pro léčbu solidních nádorů; MCLA-129, která je ve fázi 1/2 klinických studií pro léčbu pacientů s pokročilým nemalobuněčným karcinomem plic a jinými solidními nádory; a ONO-4685, což je fáze 1 klinické studie pro léčbu relabujícího/refrakterního T buněčného lymfomu. Kromě toho má dohodu o spolupráci s firmou Betta Pharmaceuticals Co. Ltd na výzkumu a vývoji protilátek pro bispecifické fáze, včetně MCLA-129; a spolupráci s Incyte Corporation na vývoji MCLA-145. Společnost byla založena v roce 2003 a sídlí v nizozemském Utrechtu.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
260
Založení
2016-05-19
Adresa
Yalelaan 62
CEO
Sven Ante Lundberg

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016201520142013
Total Revenues53.034.943.941.649.129.931.136.014.92.91.40.90.3
Cost of Revenues162.621.90.012.00.00.00.00.20.01.50.018.610.1
Gross Profit-109.613.043.929.649.129.931.135.714.91.41.4-17.7-9.9
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues12.27.524.58.810.66.87.38.911.010.5
Cost of Revenues0.679.774.18.16.445.935.836.934.825.9
Gross Profit11.5-72.2-49.60.74.1-39.0-28.4-27.9-23.8-15.5
Operating Income TTM 202420232022202120202019201820172016201520142013
R&D Expenses0.00.0140.7149.498.270.055.753.540.920.017.90.00.0
Selling General & Admin Expenses0.00.059.852.240.935.834.111.916.44.50.83.93.9
Depreciation & Amortization2.22.42.5-24.7-23.210.9-1.60.70.40.20.20.30.4
Total Operating Expenses236.1275.6200.5201.6139.1105.889.880.467.232.026.63.53.8
Operating Income-345.7-262.6-156.5-160.0-90.0-75.9-58.7-44.4-52.3-29.1-25.2-21.2-13.7
Operating Income TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.00.040.736.828.3
Selling General & Admin Expenses0.00.00.00.00.00.00.015.212.616.1
Depreciation & Amortization0.50.50.50.60.60.60.60.60.70.7
Total Operating Expenses108.021.420.486.369.021.114.955.949.444.4
Operating Income-96.5-93.7-70.0-85.6-64.9-60.1-43.4-47.5-21.9-33.9
Net Income TTM 202420232022202120202019201820172016201520142013
Interest Income30.330.814.52.70.00.31.99.01.30.10.10.10.1
Interest Expense0.00.00.02.7-0.10.00.00.013.120.70.20.00.1
Other Expense7.762.64.829.823.4-9.13.78.1-23.3-20.6-0.20.00.0
IBT-338.1-200.0-151.7-130.2-66.6-85.0-55.0-27.4-87.4-49.7-25.3-21.2-13.7
Income Tax Expense10.87.93.21.00.20.50.20.40.3-0.20.10.10.1
Net Income-348.9-207.9-154.9-131.2-66.8-85.5-55.2-27.8-87.7-49.7-25.3-21.2-13.7
Net Income TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income7.57.17.28.510.37.14.95.24.52.8
Interest Expense0.00.00.00.00.00.00.012.50.00.0
Other Expense6.8-39.1-17.457.4-22.215.512.5-16.114.40.5
IBT-89.7-132.7-87.5-28.2-87.1-44.6-30.9-59.1-21.9-30.5
Income Tax Expense5.81.61.71.72.72.21.01.01.11.5
Net Income-95.5-134.3-89.2-29.8-89.7-46.7-31.9-60.2-23.0-32.0
Per Share Data TTM 202420232022202120202019201820172016201520142013
EPS$0.00$0.00$-3.00$-2.92$-1.73$-2.92$-2.28$-1.25$-4.57$-3.75$-1.65$-1.37$-0.89
EPS Diluted$0.00$0.00$-3.00$-2.92$-1.73$-2.92$-2.28$-1.25$-4.57$-3.75$-1.65$-1.37$-0.89
Shares Outstanding75.764.251.644.938.629.324.222.319.213.215.415.415.4
Diluted Shares Outstanding75.764.251.644.938.629.324.222.319.213.215.415.415.4
Per Share Data TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.04$-0.43$-0.66
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.04$-0.43$-0.66
Shares Outstanding75.771.169.068.868.361.958.157.853.948.3
Diluted Shares Outstanding75.771.169.068.868.361.958.157.853.948.3
Current Assets TTM 2024202320222021202020192018201720162015201420132012
Cash And Equivalents629.5293.3205.0147.7241.4163.1197.6164.4179.659.935.92.214.77.8
Short Term Investments157.9243.7150.1142.5169.044.742.251.340.80.00.00.00.00.0
Total Cash & ST Investments787.4537.0355.2290.2410.4207.8239.8215.7220.459.935.92.214.77.8
Accounts Receivable3.94.74.04.76.71.72.78.03.82.50.40.71.01.3
Inventory0.00.00.09.34.97.40.0-3.20.012.50.00.00.00.0
Other Current Assets15.227.39.72.22.21.15.03.21.50.01.40.40.10.0
Total Current Assets806.6569.1368.8306.4424.2218.0247.4223.8225.774.837.73.315.89.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents313.8442.8197.2293.3433.0629.5178.2205.0241.9101.1
Short Term Investments229.2267.4261.1243.7199.3157.9159.3150.1146.7164.0
Total Cash & ST Investments543.0710.2458.3537.0632.3787.4337.5355.2388.6265.0
Accounts Receivable19.420.617.44.73.93.960.44.04.63.8
Inventory0.00.00.00.00.00.00.00.010.312.2
Other Current Assets28.437.446.627.330.115.212.39.711.714.3
Total Current Assets590.8768.3522.3569.1666.3806.6410.3368.8404.8283.1
Long-Term Assets TTM 2024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment22.420.023.524.87.38.08.92.81.40.70.40.40.50.7
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets1.71.71.82.02.32.82.92.80.40.40.50.60.80.0
Long-Term Investments59.0187.057.336.520.30.02.019.48.50.00.00.00.00.0
Other Long-Term Assets2.11.05.94.82.11.91.91.20.20.20.20.00.00.0
Total Long-Term Assets85.7213.689.770.132.413.216.026.210.41.31.11.01.31.5
Total Assets892.2785.1455.5376.5456.6231.2263.4250.0236.176.038.84.317.210.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment19.621.720.120.022.522.422.123.523.525.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets1.51.81.71.71.91.71.71.81.81.9
Long-Term Investments156.2184.2183.3187.0150.659.061.257.357.346.5
Other Long-Term Assets2.93.53.11.02.62.12.62.94.14.1
Total Long-Term Assets181.2211.9208.7213.6178.485.787.889.787.480.5
Total Assets772.0980.2730.9785.1844.7892.2498.1458.5492.2363.6
Current Liabilities TTM 2024202320222021202020192018201720162015201420132012
Accounts Payable4.44.24.69.813.23.13.04.43.42.42.62.91.30.3
Short-Term Debt1.71.71.71.71.51.41.40.39.80.20.20.20.20.2
Other Current Liabilities42.444.038.538.022.522.013.59.10.53.92.42.41.71.3
Current Liabilities80.987.169.178.971.946.736.833.122.58.26.97.15.42.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable7.221.19.04.26.24.47.54.63.87.6
Short-Term Debt2.42.21.81.71.81.71.71.73.23.2
Other Current Liabilities37.141.442.844.036.340.833.438.534.129.5
Current Liabilities74.191.689.187.180.180.978.569.164.365.8
Long-Term Liabilities TTM 2024202320222021202020192018201720162015201420132012
Long-Term Debt9.38.210.511.82.32.53.90.00.00.30.50.81.11.3
Capital Leases9.39.912.213.53.84.05.30.00.00.00.00.00.00.0
Def. Tax Liability-9.30.03.03.41.11.11.30.00.00.00.00.00.00.0
Total Liabilities145.5134.8102.2129.5140.4129.0132.1144.9178.740.37.98.66.63.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8.28.88.18.29.39.39.910.510.511.2
Capital Leases2.811.09.99.911.09.39.910.512.112.8
Def. Tax Liability0.00.00.00.00.00.00.03.0-10.5-11.2
Total Liabilities110.4138.4134.8134.8141.4145.5148.6102.298.8106.2
Total Common Equity TTM 2024202320222021202020192018201720162015201420132012
Common Stock6.97.05.94.84.53.22.92.42.11.50.80.30.30.2
Retained Earnings-837.6-968.4-753.1-598.1-466.9-400.1-314.6-200.3-200.9-112.8-69.3-49.6-32.5-18.7
Comprehensive Income-38.9-55.5-22.5-30.4-9.29.11.60.00.00.00.00.00.00.0
Total Common Equity746.8647.9356.3247.1316.2102.3131.3105.157.535.830.9-4.310.67.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock6.67.67.07.06.96.96.05.95.95.1
Retained Earnings-1,125.8-1,223.1-1,064.9-968.4-937.5-837.6-787.5-753.1-692.9-669.9
Comprehensive Income16.618.4-32.4-55.5-7.1-38.9-29.9-22.5-37.4-26.7
Total Common Equity661.6841.7596.1647.9703.3746.8349.4356.3393.4257.4
Other TTM 2024202320222021202020192018201720162015201420132012
Total Debt11.09.912.213.53.84.05.30.00.00.50.71.01.41.6
Book Value746.8650.4353.3247.1316.2102.3131.3105.157.535.830.9-4.310.67.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value661.6841.7596.1647.9703.3746.8349.4356.3393.4257.4
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013
Net Income-167.7-215.3-154.9-131.2-66.8-85.5-55.2-27.8-87.7-49.7-25.3-21.2-13.7
Depreciation & Amortization2.52.52.51.31.51.41.10.70.40.20.20.30.4
Stock-Based Compensation30.545.826.224.517.19.47.89.115.43.50.60.20.3
Change Working Capital43.124.3-25.8-19.015.9-14.1-15.2-19.9-3.3-1.6-0.63.03.5
Change In Accounts Receivable0.91.11.71.8-5.01.10.6-2.9-2.2-1.4-0.90.00.1
Change In Accounts Payable-3.1-0.1-3.9-3.910.7-0.10.00.70.6-0.10.01.81.0
Change In Inventories12.00.00.00.01.04.12.3-0.76.20.20.50.30.0
Other Non-cash Items6.5-42.88.9-23.9-27.39.0-1.6-1.4-1.20.00.20.00.0
Cash from Operations-101.00.0-142.2-149.9-59.6-79.9-63.0-46.3-44.9-27.1-25.2-17.7-9.6
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-95.5-158.2-96.5-30.9-99.9-50.0-34.5-60.2-23.0-32.0
Depreciation & Amortization0.60.60.60.60.60.60.60.60.70.7
Stock-Based Compensation21.020.414.815.913.511.74.86.77.36.5
Change Working Capital-7.21.2-34.11.7-23.152.2-6.51.0-3.4-15.2
Change In Accounts Receivable-2.2-2.0-12.5-0.20.857.1-56.61.1-0.71.9
Change In Accounts Payable-10.310.34.4-1.71.5-3.13.00.6-3.62.6
Change In Inventories0.00.00.00.00.00.00.05.96.1-12.0
Other Non-cash Items-3.367.217.5-53.228.7-8.6-9.817.5-11.5-0.8
Cash from Operations0.00.00.00.00.00.00.0-34.9-27.5-41.6
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013
Capital Expenditure-1.5-1.7-4.0-7.6-0.9-1.3-2.6-4.2-0.9-0.5-0.1-0.2-0.1
Acquisitions-26.60.00.10.10.00.00.40.00.00.00.00.00.0
Investments-187.0-410.2-235.3-219.7-215.8-66.8-60.4-86.9-50.20.00.00.00.0
Sales of Investment185.9191.8212.2230.270.166.687.267.40.00.00.00.00.0
Other Investing Activities-3.50.0-0.1-0.10.00.0-0.41.51.10.10.10.10.1
Cash from Investing-2.60.0-27.02.8-146.6-1.524.2-22.2-49.9-0.4-0.1-0.10.0
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.3-0.1-0.20.0-0.1-1.5-0.10.10.0-0.3
Acquisitions0.00.00.00.00.00.00.0-18.9-7.622.1
Investments0.0-85.9-77.8-114.9-196.1-40.3-58.8-28.6-59.7-79.1
Sales of Investment0.078.569.337.262.745.046.826.767.855.0
Other Investing Activities0.00.00.00.00.00.00.00.07.6-22.1
Cash from Investing0.00.00.00.00.00.00.0-1.88.0-24.5
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013
Debt Repaid0.00.00.00.00.00.00.00.0-0.6-0.2-0.2-0.2-0.2
Debt Issued-1.8-2.3-1.39.7-0.2-1.35.30.00.10.0-0.1-0.20.0
Issuance of Common Stock634.10.0225.957.7265.138.174.258.089.753.250.87.316.6
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities30.30.04.11.016.81.40.01.0134.3-0.28.80.00.0
Cash from Financing634.30.0230.158.7282.039.574.259.0223.452.859.47.116.4
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued-0.51.1-0.1-1.10.0-0.5-0.60.0-0.7-0.4
Issuance of Common Stock0.00.00.00.00.00.00.0-1.3162.163.8
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.0-1.20.3-3.3
Cash from Financing0.00.00.00.00.00.00.0-1.2162.466.0
Cash position TTM 202420232022202120202019201820172016201520142013
Net Change in Cash528.489.056.6-93.378.5-34.533.1-6.8111.325.334.2-10.76.7
Closing Cash Balance629.5294.0205.0148.4241.7163.3197.8164.4179.659.935.92.214.7
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-75.3245.6-96.1-139.7-196.5451.3-26.9-36.8140.8-1.5
Closing Cash Balance368.2443.5197.9294.0433.8630.2178.2205.0242.6101.9
Free Cash Flow TTM 202420232022202120202019201820172016201520142013
Free Cash Flow-102.5-187.5-146.2-157.5-60.5-81.2-65.6-50.5-45.8-27.6-25.3-17.9-9.7
Real Free Cash Flow-133.0-233.3-172.4-182.1-77.6-90.6-73.5-59.6-61.1-31.1-25.9-18.1-10.0
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-85.2-69.3-96.6-66.7-80.74.2-44.5-34.8-27.6-41.9
Real Free Cash Flow-106.2-89.7-111.5-82.5-94.2-7.5-49.2-41.5-34.9-48.4
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-19.5-9.6-1.4
P/S128.647.39.4
P/B10.34.15.2
P/FCF-17.5-8.7-1.5
Market cap$7.2$25.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets1.4 %4.2 %0 %
Debt to Income-3 %-5.6 %0 %
Debt to Free cash flow-2.7 %-2447.6 %0 %
Interest expense percentage0 %-10.2 %44.7 %
Current ratio8 6.7 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-52.7 %-39.7 %0 %
ROA-45.2 %-40.5 %0 %
CapEx to Revenue1.2 %10.2 %0 %
RaD to Revenue0 %465.5 %0 %
ROEM203,656.4 187567.9

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin-217.5 %56.8 %68.7 %
Operating margin-648.1 %-692.1 %35.5 %
Net margin-654.4 %-746.2 %9.5 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding75.7 mil 30.9 mil
Employee count0.3 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader