Merus N.V.
MRUS
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Merus N.V., společnost zabývající se klinickým stádiem imunoonkologie, se zabývá objevem a vývojem léků na bispecifické protilátky v Nizozemsku. Kandidát na bispecifickou protilátku zahrnuje Zenocutuzumab (MCLA- 128), který je ve fázi 2 klinických studií pro léčbu pacientů s metastazujícím karcinomem prsu, stejně jako ve fázi 1/2 klinických studií pro léčbu solidních nádorů, které jsou nositelem Neuregulinu 1. Společnost také vyvíjí MCLA-158, který je ve fázi I klinické studie pro léčbu solidních nádorů; MCLA-145, která je ve fázi 1 klinických studií pro léčbu solidních nádorů; MCLA-129, která je ve fázi 1/2 klinických studií pro léčbu pacientů s pokročilým nemalobuněčným karcinomem plic a jinými solidními nádory; a ONO-4685, což je fáze 1 klinické studie pro léčbu relabujícího/refrakterního T buněčného lymfomu. Kromě toho má dohodu o spolupráci s firmou Betta Pharmaceuticals Co. Ltd na výzkumu a vývoji protilátek pro bispecifické fáze, včetně MCLA-129; a spolupráci s Incyte Corporation na vývoji MCLA-145. Společnost byla založena v roce 2003 a sídlí v nizozemském Utrechtu.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
260
Založení
2016-05-19
Podobné společnosti
$ 61.81
+ $ 1.65
$ 91.82
- $ 1.54
$ 137.94
- $ 0.21
$ 96.93
- $ 3.37
$ 132.79
+ $ 1.63
$ 68.88
+ $ 0.64
$ 72.96
- $ 0.76
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 53.0 | 34.9 | 43.9 | 41.6 | 49.1 | 29.9 | 31.1 | 36.0 | 14.9 | 2.9 | 1.4 | 0.9 | 0.3 | |
| Cost of Revenues | 162.6 | 21.9 | 0.0 | 12.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 1.5 | 0.0 | 18.6 | 10.1 | |
| Gross Profit | -109.6 | 13.0 | 43.9 | 29.6 | 49.1 | 29.9 | 31.1 | 35.7 | 14.9 | 1.4 | 1.4 | -17.7 | -9.9 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 12.2 | 7.5 | 24.5 | 8.8 | 10.6 | 6.8 | 7.3 | 8.9 | 11.0 | 10.5 | |
| Cost of Revenues | 0.6 | 79.7 | 74.1 | 8.1 | 6.4 | 45.9 | 35.8 | 36.9 | 34.8 | 25.9 | |
| Gross Profit | 11.5 | -72.2 | -49.6 | 0.7 | 4.1 | -39.0 | -28.4 | -27.9 | -23.8 | -15.5 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 140.7 | 149.4 | 98.2 | 70.0 | 55.7 | 53.5 | 40.9 | 20.0 | 17.9 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 59.8 | 52.2 | 40.9 | 35.8 | 34.1 | 11.9 | 16.4 | 4.5 | 0.8 | 3.9 | 3.9 | |
| Depreciation & Amortization | 2.2 | 2.4 | 2.5 | -24.7 | -23.2 | 10.9 | -1.6 | 0.7 | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | |
| Total Operating Expenses | 236.1 | 275.6 | 200.5 | 201.6 | 139.1 | 105.8 | 89.8 | 80.4 | 67.2 | 32.0 | 26.6 | 3.5 | 3.8 | |
| Operating Income | -345.7 | -262.6 | -156.5 | -160.0 | -90.0 | -75.9 | -58.7 | -44.4 | -52.3 | -29.1 | -25.2 | -21.2 | -13.7 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.7 | 36.8 | 28.3 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.2 | 12.6 | 16.1 | ||
| Depreciation & Amortization | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | ||
| Total Operating Expenses | 108.0 | 21.4 | 20.4 | 86.3 | 69.0 | 21.1 | 14.9 | 55.9 | 49.4 | 44.4 | ||
| Operating Income | -96.5 | -93.7 | -70.0 | -85.6 | -64.9 | -60.1 | -43.4 | -47.5 | -21.9 | -33.9 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 30.3 | 30.8 | 14.5 | 2.7 | 0.0 | 0.3 | 1.9 | 9.0 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 2.7 | -0.1 | 0.0 | 0.0 | 0.0 | 13.1 | 20.7 | 0.2 | 0.0 | 0.1 | |
| Other Expense | 7.7 | 62.6 | 4.8 | 29.8 | 23.4 | -9.1 | 3.7 | 8.1 | -23.3 | -20.6 | -0.2 | 0.0 | 0.0 | |
| IBT | -338.1 | -200.0 | -151.7 | -130.2 | -66.6 | -85.0 | -55.0 | -27.4 | -87.4 | -49.7 | -25.3 | -21.2 | -13.7 | |
| Income Tax Expense | 10.8 | 7.9 | 3.2 | 1.0 | 0.2 | 0.5 | 0.2 | 0.4 | 0.3 | -0.2 | 0.1 | 0.1 | 0.1 | |
| Net Income | -348.9 | -207.9 | -154.9 | -131.2 | -66.8 | -85.5 | -55.2 | -27.8 | -87.7 | -49.7 | -25.3 | -21.2 | -13.7 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 7.5 | 7.1 | 7.2 | 8.5 | 10.3 | 7.1 | 4.9 | 5.2 | 4.5 | 2.8 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.5 | 0.0 | 0.0 | ||
| Other Expense | 6.8 | -39.1 | -17.4 | 57.4 | -22.2 | 15.5 | 12.5 | -16.1 | 14.4 | 0.5 | ||
| IBT | -89.7 | -132.7 | -87.5 | -28.2 | -87.1 | -44.6 | -30.9 | -59.1 | -21.9 | -30.5 | ||
| Income Tax Expense | 5.8 | 1.6 | 1.7 | 1.7 | 2.7 | 2.2 | 1.0 | 1.0 | 1.1 | 1.5 | ||
| Net Income | -95.5 | -134.3 | -89.2 | -29.8 | -89.7 | -46.7 | -31.9 | -60.2 | -23.0 | -32.0 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-3.00 | $-2.92 | $-1.73 | $-2.92 | $-2.28 | $-1.25 | $-4.57 | $-3.75 | $-1.65 | $-1.37 | $-0.89 | |
| EPS Diluted | $0.00 | $0.00 | $-3.00 | $-2.92 | $-1.73 | $-2.92 | $-2.28 | $-1.25 | $-4.57 | $-3.75 | $-1.65 | $-1.37 | $-0.89 | |
| Shares Outstanding | 75.7 | 64.2 | 51.6 | 44.9 | 38.6 | 29.3 | 24.2 | 22.3 | 19.2 | 13.2 | 15.4 | 15.4 | 15.4 | |
| Diluted Shares Outstanding | 75.7 | 64.2 | 51.6 | 44.9 | 38.6 | 29.3 | 24.2 | 22.3 | 19.2 | 13.2 | 15.4 | 15.4 | 15.4 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.04 | $-0.43 | $-0.66 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.04 | $-0.43 | $-0.66 | ||
| Shares Outstanding | 75.7 | 71.1 | 69.0 | 68.8 | 68.3 | 61.9 | 58.1 | 57.8 | 53.9 | 48.3 | ||
| Diluted Shares Outstanding | 75.7 | 71.1 | 69.0 | 68.8 | 68.3 | 61.9 | 58.1 | 57.8 | 53.9 | 48.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 629.5 | 293.3 | 205.0 | 147.7 | 241.4 | 163.1 | 197.6 | 164.4 | 179.6 | 59.9 | 35.9 | 2.2 | 14.7 | 7.8 | |
| Short Term Investments | 157.9 | 243.7 | 150.1 | 142.5 | 169.0 | 44.7 | 42.2 | 51.3 | 40.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 787.4 | 537.0 | 355.2 | 290.2 | 410.4 | 207.8 | 239.8 | 215.7 | 220.4 | 59.9 | 35.9 | 2.2 | 14.7 | 7.8 | |
| Accounts Receivable | 3.9 | 4.7 | 4.0 | 4.7 | 6.7 | 1.7 | 2.7 | 8.0 | 3.8 | 2.5 | 0.4 | 0.7 | 1.0 | 1.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 9.3 | 4.9 | 7.4 | 0.0 | -3.2 | 0.0 | 12.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 15.2 | 27.3 | 9.7 | 2.2 | 2.2 | 1.1 | 5.0 | 3.2 | 1.5 | 0.0 | 1.4 | 0.4 | 0.1 | 0.0 | |
| Total Current Assets | 806.6 | 569.1 | 368.8 | 306.4 | 424.2 | 218.0 | 247.4 | 223.8 | 225.7 | 74.8 | 37.7 | 3.3 | 15.8 | 9.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 313.8 | 442.8 | 197.2 | 293.3 | 433.0 | 629.5 | 178.2 | 205.0 | 241.9 | 101.1 | |
| Short Term Investments | 229.2 | 267.4 | 261.1 | 243.7 | 199.3 | 157.9 | 159.3 | 150.1 | 146.7 | 164.0 | |
| Total Cash & ST Investments | 543.0 | 710.2 | 458.3 | 537.0 | 632.3 | 787.4 | 337.5 | 355.2 | 388.6 | 265.0 | |
| Accounts Receivable | 19.4 | 20.6 | 17.4 | 4.7 | 3.9 | 3.9 | 60.4 | 4.0 | 4.6 | 3.8 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 | 12.2 | |
| Other Current Assets | 28.4 | 37.4 | 46.6 | 27.3 | 30.1 | 15.2 | 12.3 | 9.7 | 11.7 | 14.3 | |
| Total Current Assets | 590.8 | 768.3 | 522.3 | 569.1 | 666.3 | 806.6 | 410.3 | 368.8 | 404.8 | 283.1 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 22.4 | 20.0 | 23.5 | 24.8 | 7.3 | 8.0 | 8.9 | 2.8 | 1.4 | 0.7 | 0.4 | 0.4 | 0.5 | 0.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.7 | 1.7 | 1.8 | 2.0 | 2.3 | 2.8 | 2.9 | 2.8 | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | 0.0 | |
| Long-Term Investments | 59.0 | 187.0 | 57.3 | 36.5 | 20.3 | 0.0 | 2.0 | 19.4 | 8.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2.1 | 1.0 | 5.9 | 4.8 | 2.1 | 1.9 | 1.9 | 1.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 85.7 | 213.6 | 89.7 | 70.1 | 32.4 | 13.2 | 16.0 | 26.2 | 10.4 | 1.3 | 1.1 | 1.0 | 1.3 | 1.5 | |
| Total Assets | 892.2 | 785.1 | 455.5 | 376.5 | 456.6 | 231.2 | 263.4 | 250.0 | 236.1 | 76.0 | 38.8 | 4.3 | 17.2 | 10.6 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 19.6 | 21.7 | 20.1 | 20.0 | 22.5 | 22.4 | 22.1 | 23.5 | 23.5 | 25.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.5 | 1.8 | 1.7 | 1.7 | 1.9 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | |
| Long-Term Investments | 156.2 | 184.2 | 183.3 | 187.0 | 150.6 | 59.0 | 61.2 | 57.3 | 57.3 | 46.5 | |
| Other Long-Term Assets | 2.9 | 3.5 | 3.1 | 1.0 | 2.6 | 2.1 | 2.6 | 2.9 | 4.1 | 4.1 | |
| Total Long-Term Assets | 181.2 | 211.9 | 208.7 | 213.6 | 178.4 | 85.7 | 87.8 | 89.7 | 87.4 | 80.5 | |
| Total Assets | 772.0 | 980.2 | 730.9 | 785.1 | 844.7 | 892.2 | 498.1 | 458.5 | 492.2 | 363.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4.4 | 4.2 | 4.6 | 9.8 | 13.2 | 3.1 | 3.0 | 4.4 | 3.4 | 2.4 | 2.6 | 2.9 | 1.3 | 0.3 | |
| Short-Term Debt | 1.7 | 1.7 | 1.7 | 1.7 | 1.5 | 1.4 | 1.4 | 0.3 | 9.8 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Other Current Liabilities | 42.4 | 44.0 | 38.5 | 38.0 | 22.5 | 22.0 | 13.5 | 9.1 | 0.5 | 3.9 | 2.4 | 2.4 | 1.7 | 1.3 | |
| Current Liabilities | 80.9 | 87.1 | 69.1 | 78.9 | 71.9 | 46.7 | 36.8 | 33.1 | 22.5 | 8.2 | 6.9 | 7.1 | 5.4 | 2.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.2 | 21.1 | 9.0 | 4.2 | 6.2 | 4.4 | 7.5 | 4.6 | 3.8 | 7.6 | |
| Short-Term Debt | 2.4 | 2.2 | 1.8 | 1.7 | 1.8 | 1.7 | 1.7 | 1.7 | 3.2 | 3.2 | |
| Other Current Liabilities | 37.1 | 41.4 | 42.8 | 44.0 | 36.3 | 40.8 | 33.4 | 38.5 | 34.1 | 29.5 | |
| Current Liabilities | 74.1 | 91.6 | 89.1 | 87.1 | 80.1 | 80.9 | 78.5 | 69.1 | 64.3 | 65.8 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 9.3 | 8.2 | 10.5 | 11.8 | 2.3 | 2.5 | 3.9 | 0.0 | 0.0 | 0.3 | 0.5 | 0.8 | 1.1 | 1.3 | |
| Capital Leases | 9.3 | 9.9 | 12.2 | 13.5 | 3.8 | 4.0 | 5.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | -9.3 | 0.0 | 3.0 | 3.4 | 1.1 | 1.1 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 145.5 | 134.8 | 102.2 | 129.5 | 140.4 | 129.0 | 132.1 | 144.9 | 178.7 | 40.3 | 7.9 | 8.6 | 6.6 | 3.3 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 8.2 | 8.8 | 8.1 | 8.2 | 9.3 | 9.3 | 9.9 | 10.5 | 10.5 | 11.2 | |
| Capital Leases | 2.8 | 11.0 | 9.9 | 9.9 | 11.0 | 9.3 | 9.9 | 10.5 | 12.1 | 12.8 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | -10.5 | -11.2 | |
| Total Liabilities | 110.4 | 138.4 | 134.8 | 134.8 | 141.4 | 145.5 | 148.6 | 102.2 | 98.8 | 106.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 6.9 | 7.0 | 5.9 | 4.8 | 4.5 | 3.2 | 2.9 | 2.4 | 2.1 | 1.5 | 0.8 | 0.3 | 0.3 | 0.2 | |
| Retained Earnings | -837.6 | -968.4 | -753.1 | -598.1 | -466.9 | -400.1 | -314.6 | -200.3 | -200.9 | -112.8 | -69.3 | -49.6 | -32.5 | -18.7 | |
| Comprehensive Income | -38.9 | -55.5 | -22.5 | -30.4 | -9.2 | 9.1 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 746.8 | 647.9 | 356.3 | 247.1 | 316.2 | 102.3 | 131.3 | 105.1 | 57.5 | 35.8 | 30.9 | -4.3 | 10.6 | 7.3 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 6.6 | 7.6 | 7.0 | 7.0 | 6.9 | 6.9 | 6.0 | 5.9 | 5.9 | 5.1 | |
| Retained Earnings | -1,125.8 | -1,223.1 | -1,064.9 | -968.4 | -937.5 | -837.6 | -787.5 | -753.1 | -692.9 | -669.9 | |
| Comprehensive Income | 16.6 | 18.4 | -32.4 | -55.5 | -7.1 | -38.9 | -29.9 | -22.5 | -37.4 | -26.7 | |
| Total Common Equity | 661.6 | 841.7 | 596.1 | 647.9 | 703.3 | 746.8 | 349.4 | 356.3 | 393.4 | 257.4 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 11.0 | 9.9 | 12.2 | 13.5 | 3.8 | 4.0 | 5.3 | 0.0 | 0.0 | 0.5 | 0.7 | 1.0 | 1.4 | 1.6 | |
| Book Value | 746.8 | 650.4 | 353.3 | 247.1 | 316.2 | 102.3 | 131.3 | 105.1 | 57.5 | 35.8 | 30.9 | -4.3 | 10.6 | 7.3 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 661.6 | 841.7 | 596.1 | 647.9 | 703.3 | 746.8 | 349.4 | 356.3 | 393.4 | 257.4 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -167.7 | -215.3 | -154.9 | -131.2 | -66.8 | -85.5 | -55.2 | -27.8 | -87.7 | -49.7 | -25.3 | -21.2 | -13.7 | |
| Depreciation & Amortization | 2.5 | 2.5 | 2.5 | 1.3 | 1.5 | 1.4 | 1.1 | 0.7 | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | |
| Stock-Based Compensation | 30.5 | 45.8 | 26.2 | 24.5 | 17.1 | 9.4 | 7.8 | 9.1 | 15.4 | 3.5 | 0.6 | 0.2 | 0.3 | |
| Change Working Capital | 43.1 | 24.3 | -25.8 | -19.0 | 15.9 | -14.1 | -15.2 | -19.9 | -3.3 | -1.6 | -0.6 | 3.0 | 3.5 | |
| Change In Accounts Receivable | 0.9 | 1.1 | 1.7 | 1.8 | -5.0 | 1.1 | 0.6 | -2.9 | -2.2 | -1.4 | -0.9 | 0.0 | 0.1 | |
| Change In Accounts Payable | -3.1 | -0.1 | -3.9 | -3.9 | 10.7 | -0.1 | 0.0 | 0.7 | 0.6 | -0.1 | 0.0 | 1.8 | 1.0 | |
| Change In Inventories | 12.0 | 0.0 | 0.0 | 0.0 | 1.0 | 4.1 | 2.3 | -0.7 | 6.2 | 0.2 | 0.5 | 0.3 | 0.0 | |
| Other Non-cash Items | 6.5 | -42.8 | 8.9 | -23.9 | -27.3 | 9.0 | -1.6 | -1.4 | -1.2 | 0.0 | 0.2 | 0.0 | 0.0 | |
| Cash from Operations | -101.0 | 0.0 | -142.2 | -149.9 | -59.6 | -79.9 | -63.0 | -46.3 | -44.9 | -27.1 | -25.2 | -17.7 | -9.6 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -95.5 | -158.2 | -96.5 | -30.9 | -99.9 | -50.0 | -34.5 | -60.2 | -23.0 | -32.0 | |
| Depreciation & Amortization | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | |
| Stock-Based Compensation | 21.0 | 20.4 | 14.8 | 15.9 | 13.5 | 11.7 | 4.8 | 6.7 | 7.3 | 6.5 | |
| Change Working Capital | -7.2 | 1.2 | -34.1 | 1.7 | -23.1 | 52.2 | -6.5 | 1.0 | -3.4 | -15.2 | |
| Change In Accounts Receivable | -2.2 | -2.0 | -12.5 | -0.2 | 0.8 | 57.1 | -56.6 | 1.1 | -0.7 | 1.9 | |
| Change In Accounts Payable | -10.3 | 10.3 | 4.4 | -1.7 | 1.5 | -3.1 | 3.0 | 0.6 | -3.6 | 2.6 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 6.1 | -12.0 | |
| Other Non-cash Items | -3.3 | 67.2 | 17.5 | -53.2 | 28.7 | -8.6 | -9.8 | 17.5 | -11.5 | -0.8 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -34.9 | -27.5 | -41.6 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.5 | -1.7 | -4.0 | -7.6 | -0.9 | -1.3 | -2.6 | -4.2 | -0.9 | -0.5 | -0.1 | -0.2 | -0.1 | |
| Acquisitions | -26.6 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -187.0 | -410.2 | -235.3 | -219.7 | -215.8 | -66.8 | -60.4 | -86.9 | -50.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 185.9 | 191.8 | 212.2 | 230.2 | 70.1 | 66.6 | 87.2 | 67.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -3.5 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | -0.4 | 1.5 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Cash from Investing | -2.6 | 0.0 | -27.0 | 2.8 | -146.6 | -1.5 | 24.2 | -22.2 | -49.9 | -0.4 | -0.1 | -0.1 | 0.0 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.3 | -0.1 | -0.2 | 0.0 | -0.1 | -1.5 | -0.1 | 0.1 | 0.0 | -0.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -18.9 | -7.6 | 22.1 | |
| Investments | 0.0 | -85.9 | -77.8 | -114.9 | -196.1 | -40.3 | -58.8 | -28.6 | -59.7 | -79.1 | |
| Sales of Investment | 0.0 | 78.5 | 69.3 | 37.2 | 62.7 | 45.0 | 46.8 | 26.7 | 67.8 | 55.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.6 | -22.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.8 | 8.0 | -24.5 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.2 | -0.2 | -0.2 | -0.2 | |
| Debt Issued | -1.8 | -2.3 | -1.3 | 9.7 | -0.2 | -1.3 | 5.3 | 0.0 | 0.1 | 0.0 | -0.1 | -0.2 | 0.0 | |
| Issuance of Common Stock | 634.1 | 0.0 | 225.9 | 57.7 | 265.1 | 38.1 | 74.2 | 58.0 | 89.7 | 53.2 | 50.8 | 7.3 | 16.6 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 30.3 | 0.0 | 4.1 | 1.0 | 16.8 | 1.4 | 0.0 | 1.0 | 134.3 | -0.2 | 8.8 | 0.0 | 0.0 | |
| Cash from Financing | 634.3 | 0.0 | 230.1 | 58.7 | 282.0 | 39.5 | 74.2 | 59.0 | 223.4 | 52.8 | 59.4 | 7.1 | 16.4 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -0.5 | 1.1 | -0.1 | -1.1 | 0.0 | -0.5 | -0.6 | 0.0 | -0.7 | -0.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.3 | 162.1 | 63.8 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.3 | -3.3 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 162.4 | 66.0 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 528.4 | 89.0 | 56.6 | -93.3 | 78.5 | -34.5 | 33.1 | -6.8 | 111.3 | 25.3 | 34.2 | -10.7 | 6.7 | |
| Closing Cash Balance | 629.5 | 294.0 | 205.0 | 148.4 | 241.7 | 163.3 | 197.8 | 164.4 | 179.6 | 59.9 | 35.9 | 2.2 | 14.7 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -75.3 | 245.6 | -96.1 | -139.7 | -196.5 | 451.3 | -26.9 | -36.8 | 140.8 | -1.5 | |
| Closing Cash Balance | 368.2 | 443.5 | 197.9 | 294.0 | 433.8 | 630.2 | 178.2 | 205.0 | 242.6 | 101.9 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -102.5 | -187.5 | -146.2 | -157.5 | -60.5 | -81.2 | -65.6 | -50.5 | -45.8 | -27.6 | -25.3 | -17.9 | -9.7 | |
| Real Free Cash Flow | -133.0 | -233.3 | -172.4 | -182.1 | -77.6 | -90.6 | -73.5 | -59.6 | -61.1 | -31.1 | -25.9 | -18.1 | -10.0 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -85.2 | -69.3 | -96.6 | -66.7 | -80.7 | 4.2 | -44.5 | -34.8 | -27.6 | -41.9 | |
| Real Free Cash Flow | -106.2 | -89.7 | -111.5 | -82.5 | -94.2 | -7.5 | -49.2 | -41.5 | -34.9 | -48.4 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -19.5 | -9.6 | -1.4 |
| P/S | 128.6 | 47.3 | 9.4 |
| P/B | 10.3 | 4.1 | 5.2 |
| P/FCF | -17.5 | -8.7 | -1.5 |
| Market cap | $7.2 | $25.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 1.4 % | 4.2 % | 0 % |
| Debt to Income | -3 % | -5.6 % | 0 % |
| Debt to Free cash flow | -2.7 % | -2447.6 % | 0 % |
| Interest expense percentage | 0 % | -10.2 % | 44.7 % |
| Current ratio | 8 | 6.7 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -52.7 % | -39.7 % | 0 % |
| ROA | -45.2 % | -40.5 % | 0 % |
| CapEx to Revenue | 1.2 % | 10.2 % | 0 % |
| RaD to Revenue | 0 % | 465.5 % | 0 % |
| ROEM | 203,656.4 | 187567.9 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | -217.5 % | 56.8 % | 68.7 % |
| Operating margin | -648.1 % | -692.1 % | 35.5 % |
| Net margin | -654.4 % | -746.2 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 75.7 mil | 30.9 mil |
| Employee count | 0.3 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
