MP Materials Corp.
MP
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost MP Materials Corp. vlastní a provozuje zařízení pro těžbu a zpracování vzácných zemin. Vlastní a provozuje důl Mountain Pass Rare Earth, který se nachází na západní polokouli. Společnost vlastní práva na nerostné suroviny v dole Mountain Pass a okolních oblastech, jakož i práva duševního vlastnictví související se zpracováním a vývojem nerostů vzácných zemin. Nabízí cerium, lanthan, neodym, praseodym a samarium. Společnost byla založena v roce 2017 a sídlí v Las Vegas v Nevadě.
Sektor
Basic Materials
Odvětví
Industrial Materials
Počet zaměstnanců
804
Založení
2020-06-22
Podobné společnosti
$ 17.46
+ $ 1.04
$ 15.11
+ $ 0.42
$ 38.41
+ $ 1.09
$ 12.07
+ $ 0.36
$ 102.09
+ $ 4.91
$ 17.28
- $ 0.12
$ 8.76
- $ 0.16
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 275.5 | 275.5 | 203.9 | 253.4 | 527.5 | 332.0 | 134.3 | 73.4 | |
| Cost of Revenues | 259.6 | 282.1 | 270.6 | 148.4 | 110.6 | 100.6 | 102.4 | 67.8 | |
| Gross Profit | 15.9 | -6.6 | -66.8 | 105.0 | 416.9 | 231.3 | 31.9 | 5.6 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 103.7 | 53.6 | 57.4 | 60.8 | 61.0 | 62.9 | 31.3 | 48.7 | 41.2 | 52.5 | |
| Cost of Revenues | 69.7 | 48.5 | 71.2 | 70.2 | 80.4 | 76.6 | 59.7 | 54.0 | 0.7 | 39.0 | |
| Gross Profit | 34.0 | 5.1 | -13.8 | -9.4 | -19.4 | -13.7 | -28.4 | -5.3 | 40.5 | 13.5 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 3.5 | 11.8 | 4.6 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 79.2 | 75.8 | 57.2 | 27.0 | 11.1 | |
| Depreciation & Amortization | 89.6 | 90.8 | 78.1 | 56.6 | 19.9 | 5.6 | 6.9 | 4.7 | |
| Total Operating Expenses | 161.8 | 116.2 | 102.6 | 82.7 | 89.1 | 64.2 | 29.3 | 13.2 | |
| Operating Income | -145.9 | -122.8 | -169.4 | 22.3 | 327.4 | 165.3 | 25.2 | -3.3 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -10.8 | 10.2 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.4 | 19.6 | ||
| Depreciation & Amortization | 25.0 | 22.5 | 20.8 | 21.4 | 22.1 | 19.3 | 18.2 | 18.4 | 18.9 | 17.0 | ||
| Total Operating Expenses | 34.3 | 72.1 | 30.1 | 25.4 | 24.6 | 25.9 | 25.1 | 27.1 | 74.2 | 30.0 | ||
| Operating Income | -0.2 | -67.0 | -43.9 | -34.8 | -44.0 | -39.5 | -53.5 | -32.4 | -33.6 | -17.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 52.0 | 52.0 | 47.1 | 0.3 | 0.0 | 0.0 | 0.2 | 0.5 | |
| Interest Expense | 31.5 | 31.5 | 23.0 | 5.6 | 5.8 | 8.9 | 5.0 | 3.4 | |
| Other Expense | 28.1 | 5.0 | 76.1 | 10.8 | 13.7 | -5.2 | -64.7 | -3.4 | |
| IBT | -117.8 | -117.8 | -93.3 | 33.1 | 341.2 | 160.2 | -39.5 | -6.8 | |
| Income Tax Expense | -31.9 | -31.9 | -27.9 | 8.8 | 52.1 | 25.2 | -17.6 | 0.0 | |
| Net Income | -85.9 | -85.9 | -65.4 | 24.3 | 289.0 | 135.0 | -21.8 | -6.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 18.8 | 16.5 | 8.1 | 8.6 | 10.1 | 11.8 | 12.4 | 12.9 | 14.0 | 14.5 | ||
| Interest Expense | 9.9 | 8.6 | 5.4 | 7.6 | 6.8 | 6.6 | 6.7 | 2.9 | 1.1 | 1.4 | ||
| Other Expense | 10.8 | 8.6 | 1.2 | 7.6 | 10.0 | 4.7 | 5.3 | 56.1 | 13.0 | 13.1 | ||
| IBT | 10.6 | -58.4 | -42.7 | -27.2 | -34.0 | -34.9 | -48.2 | 23.6 | -20.7 | -4.5 | ||
| Income Tax Expense | 1.1 | -16.7 | -11.9 | -4.5 | -11.6 | -9.4 | -14.1 | 7.1 | 4.4 | -0.2 | ||
| Net Income | 9.4 | -41.8 | -30.9 | -22.6 | -22.3 | -25.5 | -34.1 | 16.5 | -16.3 | -4.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.14 | $1.64 | $0.78 | $-0.27 | $-0.10 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.14 | $1.52 | $0.73 | $-0.27 | $-0.10 | |
| Shares Outstanding | 177.7 | 170.1 | 166.8 | 177.2 | 176.5 | 173.5 | 79.7 | 68.9 | |
| Diluted Shares Outstanding | 199.2 | 170.1 | 169.9 | 178.2 | 193.5 | 189.8 | 79.7 | 68.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.09 | $-0.02 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.09 | $-0.02 | ||
| Shares Outstanding | 177.7 | 174.1 | 163.8 | 163.8 | 163.4 | 164.1 | 165.3 | 174.6 | 177.6 | 177.2 | ||
| Diluted Shares Outstanding | 199.2 | 175.0 | 163.8 | 163.8 | 163.4 | 164.1 | 165.3 | 186.8 | 177.6 | 177.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 296.7 | 282.4 | 263.4 | 136.6 | 1,179.3 | 519.7 | 2.8 | |
| Short Term Investments | 641.4 | 568.4 | 734.5 | 1,045.7 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 938.1 | 850.9 | 997.8 | 1,182.3 | 1,179.3 | 519.7 | 2.8 | |
| Accounts Receivable | 27.8 | 62.3 | 29.3 | 35.1 | 51.0 | 3.6 | 0.4 | |
| Inventory | 115.4 | 107.9 | 95.2 | 57.6 | 38.7 | 32.3 | 23.0 | |
| Other Current Assets | 9.3 | 10.2 | 8.8 | 18.9 | 7.8 | 5.5 | 1.2 | |
| Total Current Assets | 1,090.6 | 1,031.3 | 1,131.2 | 1,293.8 | 1,276.8 | 561.0 | 27.4 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,147.2 | 261.5 | 198.3 | 282.4 | 284.4 | 296.7 | 297.2 | 264.6 | 547.7 | 927.2 | |
| Short Term Investments | 793.2 | 492.1 | 560.8 | 568.4 | 582.1 | 641.4 | 650.3 | 734.5 | 537.0 | 200.8 | |
| Total Cash & ST Investments | 1,940.4 | 753.7 | 759.2 | 850.9 | 866.5 | 938.1 | 947.5 | 999.1 | 1,084.7 | 1,128.1 | |
| Accounts Receivable | 14.8 | 64.9 | 112.7 | 62.3 | 22.4 | 27.8 | 40.9 | 29.3 | 17.3 | 15.2 | |
| Inventory | 144.4 | 128.0 | 133.1 | 107.9 | 116.7 | 115.4 | 108.5 | 95.2 | 77.2 | 67.8 | |
| Other Current Assets | 74.8 | 13.8 | 17.9 | 10.2 | 11.6 | 9.3 | 9.3 | 8.8 | 9.2 | 12.8 | |
| Total Current Assets | 2,174.4 | 960.4 | 1,022.9 | 1,031.3 | 1,017.2 | 1,090.6 | 1,106.2 | 1,131.2 | 1,188.3 | 1,223.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,226.9 | 1,260.2 | 1,168.7 | 935.7 | 611.4 | 503.0 | 47.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 8.3 | 7.4 | 8.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 9.7 | 0.0 | 9.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | -78.9 | 34.7 | 18.0 | -114.1 | -103.0 | -77.2 | 27.4 | |
| Total Long-Term Assets | 1,273.7 | 1,302.2 | 1,205.3 | 944.0 | 612.9 | 513.2 | 74.4 | |
| Total Assets | 2,364.3 | 2,333.6 | 2,336.5 | 2,237.8 | 1,889.7 | 1,074.3 | 101.8 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,306.2 | 1,299.2 | 1,288.5 | 1,260.2 | 1,239.5 | 1,226.9 | 1,206.7 | 1,168.7 | 1,108.1 | 1,055.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 6.8 | 7.1 | 7.4 | 8.0 | 8.3 | 8.6 | 8.9 | 9.2 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 9.7 | 10.0 | 10.0 | -135.4 | 0.4 | |
| Other Long-Term Assets | 317.8 | 69.8 | 49.7 | 34.7 | 26.7 | -78.9 | -99.3 | 17.7 | 16.7 | -125.0 | |
| Total Long-Term Assets | 1,624.0 | 1,375.8 | 1,345.3 | 1,302.2 | 1,283.1 | 1,273.7 | 1,247.8 | 1,261.9 | 1,133.9 | 1,065.6 | |
| Total Assets | 3,798.3 | 2,336.2 | 2,368.1 | 2,333.6 | 2,300.3 | 2,364.3 | 2,354.0 | 2,393.1 | 2,322.2 | 2,289.4 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 19.8 | 23.6 | 28.0 | 72.3 | 35.7 | 0.0 | 14.2 | |
| Short-Term Debt | 1.2 | 0.0 | 0.0 | 0.0 | 16.3 | 24.7 | 4.7 | |
| Other Current Liabilities | 87.1 | 79.5 | 80.6 | -97.1 | 4.0 | 18.3 | 5.9 | |
| Current Liabilities | 158.1 | 164.0 | 108.6 | 97.5 | 59.5 | 43.1 | 31.3 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 25.4 | 21.7 | 20.9 | 23.6 | 21.7 | 19.8 | 26.1 | 28.0 | 92.1 | 71.7 | |
| Short-Term Debt | 67.5 | 67.4 | 67.3 | 0.0 | 0.0 | 1.2 | 1.2 | 1.2 | 0.7 | 0.3 | |
| Other Current Liabilities | 177.3 | 95.7 | 81.0 | 79.5 | 70.2 | 83.7 | 79.4 | 79.4 | 4.2 | 3.8 | |
| Current Liabilities | 270.2 | 266.9 | 248.2 | 164.0 | 146.8 | 158.1 | 107.5 | 108.6 | 97.0 | 75.8 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 936.6 | 914.5 | 688.8 | 678.4 | 675.5 | 46.1 | 14.0 | |
| Capital Leases | 6.6 | 5.8 | 6.8 | 0.0 | 0.8 | 1.0 | 0.6 | |
| Def. Tax Liability | 107.7 | 110.8 | 130.8 | 122.4 | 104.5 | 87.5 | 40.5 | |
| Total Liabilities | 1,255.3 | 1,278.7 | 970.7 | 925.2 | 880.9 | 220.4 | 119.8 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 929.7 | 849.4 | 848.8 | 914.5 | 943.7 | 943.2 | 942.5 | 689.2 | 691.7 | 687.3 | |
| Capital Leases | 0.0 | 6.0 | 6.4 | 5.8 | 6.0 | 6.6 | 6.9 | 7.2 | 7.7 | 7.4 | |
| Def. Tax Liability | 0.0 | 93.7 | 105.9 | 110.8 | 98.5 | 107.7 | 121.9 | 187.4 | 135.4 | 135.6 | |
| Total Liabilities | 1,419.9 | 1,325.6 | 1,332.0 | 1,278.7 | 1,235.7 | 1,255.3 | 1,216.3 | 1,027.3 | 946.1 | 924.5 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 368.2 | 320.3 | 385.7 | 361.4 | 72.4 | -62.6 | -40.8 | |
| Comprehensive Income | -0.1 | 0.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 1,109.0 | 1,054.9 | 1,365.8 | 1,312.6 | 1,008.7 | 853.9 | -18.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 225.0 | 266.8 | 297.7 | 320.3 | 342.6 | 368.2 | 402.2 | 385.7 | 402.0 | 406.3 | |
| Comprehensive Income | 0.3 | 0.0 | 0.0 | 0.2 | 0.3 | -0.1 | -0.1 | 0.1 | 0.0 | -0.2 | |
| Total Common Equity | 2,378.4 | 1,010.6 | 1,036.1 | 1,054.9 | 1,064.5 | 1,109.0 | 1,137.8 | 1,365.8 | 1,376.1 | 1,364.9 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 944.4 | 914.5 | 688.8 | 678.4 | 691.8 | 70.8 | 18.7 | |
| Book Value | 1,109.0 | 1,054.9 | 1,365.8 | 1,312.6 | 1,008.7 | 853.9 | -18.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 2,378.4 | 1,010.6 | 1,036.1 | 1,054.9 | 1,064.5 | 1,109.0 | 1,137.8 | 1,365.8 | 1,376.1 | 1,364.9 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -38.1 | -85.9 | -65.4 | 24.3 | 289.0 | 135.0 | -21.8 | -6.8 | |
| Depreciation & Amortization | 69.6 | 89.3 | 78.1 | 56.6 | 18.4 | 24.4 | 6.9 | 4.7 | |
| Stock-Based Compensation | 25.7 | 30.2 | 23.2 | 25.2 | 31.8 | 22.9 | 5.0 | -4.7 | |
| Change Working Capital | -11.6 | -136.2 | 58.2 | -32.2 | 4.2 | -34.3 | -37.6 | 1.9 | |
| Change In Accounts Receivable | -19.6 | -106.4 | -9.3 | 3.5 | 18.2 | -47.4 | -3.2 | -0.1 | |
| Change In Accounts Payable | 4.2 | 9.4 | 1.3 | 11.3 | 2.0 | 5.5 | -3.8 | 6.2 | |
| Change In Inventories | -77.2 | -115.0 | -41.5 | 2.3 | -24.3 | -8.2 | -9.2 | -9.6 | |
| Other Non-cash Items | 92.2 | -22.7 | -52.9 | -19.7 | -17.6 | -63.5 | 68.6 | 4.4 | |
| Cash from Operations | -13.0 | 0.0 | 0.0 | 62.7 | 343.5 | 102.0 | 3.3 | -0.4 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 9.4 | -41.8 | -30.9 | -22.6 | -22.3 | -25.5 | -34.1 | 16.5 | -16.3 | -4.3 | |
| Depreciation & Amortization | 3.2 | 22.9 | 42.2 | 0.0 | 0.0 | 18.9 | 19.0 | 18.4 | 18.9 | 13.7 | |
| Stock-Based Compensation | 9.6 | 0.0 | 5.6 | 7.4 | 4.6 | 5.5 | 5.7 | 7.5 | 6.2 | 6.3 | |
| Change Working Capital | -78.6 | -15.7 | 14.4 | -56.3 | 40.5 | -6.5 | 49.5 | -43.0 | -12.5 | -5.6 | |
| Change In Accounts Receivable | -94.5 | 1.9 | 43.4 | -57.2 | -39.1 | -1.3 | 9.9 | -13.2 | -14.2 | -2.1 | |
| Change In Accounts Payable | 2.3 | 5.9 | 3.0 | -1.8 | 2.6 | 5.6 | 0.8 | -7.6 | 2.7 | 8.3 | |
| Change In Inventories | -31.0 | -31.6 | -21.3 | -31.1 | 1.3 | -1.3 | -20.6 | -20.9 | -21.6 | -14.1 | |
| Other Non-cash Items | 10.4 | 4.1 | -21.5 | 13.0 | 19.2 | 10.1 | 4.8 | -47.6 | -5.4 | 1.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -13.8 | 11.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -230.0 | -172.4 | -186.4 | -261.9 | -326.6 | -123.9 | -22.4 | -2.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | -9.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -1,708.0 | -1,819.0 | -1,568.0 | -1,185.5 | -2,779.7 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 1,286.6 | 1,747.4 | 1,764.4 | 1,522.9 | 1,744.2 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 19.6 | 0.0 | 0.0 | 2.8 | 5.1 | 4.5 | 0.0 | 7.9 | |
| Cash from Investing | -648.4 | 0.0 | 0.0 | 68.7 | -1,357.0 | -119.4 | -22.4 | 5.6 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -62.4 | -50.5 | -29.0 | -30.5 | -41.7 | -46.4 | -46.5 | -51.8 | -73.0 | -58.7 | |
| Acquisitions | 1.7 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -427.8 | -707.4 | -319.1 | -364.7 | -417.4 | -316.9 | -443.1 | -390.6 | -489.9 | -384.4 | |
| Sales of Investment | 563.2 | 412.9 | 393.6 | 377.8 | 437.4 | 384.1 | 459.8 | 483.1 | 292.0 | 51.7 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 1.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -269.1 | -390.3 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -305.6 | 0.0 | 0.0 | -2.7 | -5.8 | -2.4 | -20.2 | -11.3 | |
| Debt Issued | 562.4 | 914.5 | 225.7 | 13.1 | -7.5 | 623.4 | 72.3 | 30.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 544.7 | 0.0 | |
| Repurchase of Common Stock | -202.0 | 0.0 | -225.1 | -7.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -70.5 | 0.0 | 0.0 | -7.2 | -18.4 | 668.5 | -2.6 | 7.2 | |
| Cash from Financing | 29.0 | 0.0 | 0.0 | -9.9 | -24.2 | 666.1 | 522.0 | -4.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.6 | |
| Debt Issued | 997.3 | 80.4 | 0.7 | 1.6 | -29.1 | -0.7 | 0.7 | 253.3 | 2.1 | 1.9 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | -1.6 | -0.2 | -3.6 | -5.5 | -24.3 | -0.2 | -200.8 | -0.7 | -0.3 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.3 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.3 | -1.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -632.4 | 883.8 | 18.6 | 121.5 | -1,037.6 | 648.7 | 502.9 | 1.1 | |
| Closing Cash Balance | 296.7 | 1,167.4 | 283.6 | 265.0 | 143.5 | 1,181.2 | 532.4 | 29.6 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 18.9 | 885.5 | 63.3 | -83.9 | -2.0 | -11.4 | -0.5 | 32.5 | -284.3 | -380.2 | |
| Closing Cash Balance | 1,167.4 | 1,148.5 | 263.0 | 199.7 | 283.6 | 285.6 | 296.7 | 297.2 | 264.6 | 549.2 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -243.0 | -328.1 | -173.1 | -199.2 | 16.9 | -21.9 | -19.1 | -2.7 | |
| Real Free Cash Flow | -268.7 | -358.3 | -196.3 | -224.4 | -14.9 | -44.8 | -24.1 | 2.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -109.3 | -92.5 | -32.7 | -93.7 | -11.2 | -53.3 | -15.6 | -93.0 | -86.8 | -47.7 | |
| Real Free Cash Flow | -118.8 | -92.5 | -38.2 | -101.0 | -15.7 | -58.7 | -21.3 | -100.4 | -92.9 | -54.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -85.3 | -8.2 | 809853.1 |
| P/S | 43.1 | 21.6 | 59645 |
| P/B | 4.2 | 2.9 | 21545.1 |
| P/FCF | -40.5 | -76.6 | 813.1 |
| Market cap | $11.1 | $5.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 26.3 % | 29.2 % | 0 % |
| Debt to Income | -1161.3 % | 845.4 % | 0 % |
| Debt to Free cash flow | -284.4 % | -23.9 % | 0 % |
| Interest expense percentage | -21.6 % | -3.7 % | 23.7 % |
| Current ratio | 8 | 11.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -3.6 % | 10.9 % | 0 % |
| ROA | -2.3 % | 1.1 % | 0 % |
| CapEx to Revenue | 65.1 % | 55.9 % | 5.1 % |
| RaD to Revenue | 0 % | 1.6 % | 0 % |
| ROEM | 342,608.2 | 9391.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | -16.1 % | 43.2 % | 74.1 % |
| Operating margin | -81.5 % | -6.8 % | 42.9 % |
| Net margin | -50.5 % | 2.1 % | 32.8 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 175.0 mil | 164.2 mil |
| Employee count | 0.8 tis | 0.5 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
