Akcie - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Molina Healthcare, Inc.

MOH

Valuace

Růst

Zdraví

Cena

$ 142.65

--2.34 (-1.21%)

Souhrn

Výkazy

Ukazatele

Profil

Držitelé

Návštěvnost webu

Konkurence

Zprávy společnosti

Kapitalizace

7.7B

Obrat

45B

Zisk

Aktiva

16B

Dluh

ROE

ROA

Cena 1R

133-360

⌀ Cena

217.33

Dividenda

0.0(0.0%)

Čtvrtletní 10-Q

Celoroční 10-K

Nadcházející oznámení zisků

22-04-2026

Poslední dividenda

Profil

Společnost Molina Healthcare, Inc. poskytuje služby řízené zdravotní péče nízkopříjmovým rodinám a jednotlivcům v rámci programů Medicaid a Medicare a prostřednictvím trhů státního pojištění. Působí ve čtyřech segmentech: Medicaid, Medicare, Marketplace a Other. K 31. prosinci 2021 společnost sloužila přibližně 5,2 milionu členů způsobilých pro programy Medicaid, Medicare a další vládou financované zdravotnické programy v 18 státech. Společnost byla založena v roce 1980 a sídlí v Long Beach v Kalifornii.

Sektor

Healthcare

Odvětví

Medical - Healthcare Plans

Počet zaměstnanců

18000

Založení

2003-07-02

Adresa

200 Oceangate

CEO

Joseph Michael Zubretsky

Web

www.molinahealthcare.com

Podobné společnosti

DVA

DaVita Inc.

$ 120.02

- $ 3.67

HSIC

Henry Schein, Inc.

$ 72.15

+ $ 0.25

GMED

Globus Medical, Inc.

$ 83.21

- $ 0.68

HQY

HealthEquity, Inc.

$ 99.19

+ $ 5.48

GRFS

Grifols, S.A.

$ 8.52

+ $ 0.08

BIO

Bio-Rad Laboratories, Inc.

$ 306.69

+ $ 1.13

HALO

Halozyme Therapeutics, Inc.

$ 68.88

+ $ 0.64

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	45.43	45.43	40.65	34.07	31.97	27.77	19.42	16.83	18.89	19.88	17.71	14.07	9.67	6.59	6.03	4.77	4.09
Cost of Revenues	41.35	41.35	35.91	29.74	28.05	24.49	16.75	14.39	16.27	18.00	15.94	12.43	8.62	5.71	5.40	4.00	3.45
Gross Profit	4.08	4.08	4.74	4.33	3.93	3.28	2.68	2.44	2.62	1.88	1.77	1.64	1.05	0.88	0.63	0.77	0.64

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	11.38	11.48	11.43	11.15	10.50	10.34	9.88	9.93	9.05	8.55
Cost of Revenues	10.67	10.55	10.26	9.87	9.39	9.15	8.67	8.71	8.01	7.48
Gross Profit	0.70	0.93	1.17	1.28	1.11	1.19	1.21	1.22	1.04	1.07

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	2.46	2.31	2.07	1.48	1.30	1.33	1.59	1.39	1.15	0.76	0.67	0.53	0.42	0.35
Depreciation & Amortization	0.20	0.20	0.19	0.17	0.38	0.11	0.07	0.11	0.13	0.18	0.18	0.13	0.13	0.09	0.08	0.07	0.06
Total Operating Expenses	3.29	3.29	3.03	2.76	2.55	2.26	1.60	1.39	1.43	1.73	1.53	1.25	0.86	0.74	0.60	0.62	0.53
Operating Income	0.78	0.78	1.71	1.57	1.17	1.02	1.08	1.04	1.13	-0.56	0.24	0.39	0.19	0.14	0.04	0.08	0.11

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.65	0.61
Depreciation & Amortization	0.04	0.05	0.06	0.05	0.05	0.05	0.05	0.05	0.04	0.04
Total Operating Expenses	0.86	0.79	0.79	0.85	0.73	0.72	0.78	0.79	0.73	8.19
Operating Income	-0.16	0.14	0.37	0.43	0.38	0.47	0.43	0.43	0.32	0.36

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	0.19	0.19	0.12	0.11	0.11	0.12	0.10	0.09	0.12	0.12	0.10	0.07	0.06	0.05	0.02	0.02	0.02
Other Expense	-0.19	-0.19	-0.12	-0.11	-0.11	-0.15	-0.12	-0.07	-0.08	-0.64	0.04	0.00	0.00	0.00	0.00	-0.06	-0.02
IBT	0.59	0.59	1.59	1.46	1.06	0.88	0.96	0.97	1.00	-0.61	0.14	0.32	0.14	0.08	0.02	0.06	0.09
Income Tax Expense	0.12	0.12	0.41	0.37	0.27	0.22	0.29	0.24	0.29	-0.10	0.13	0.18	0.07	0.04	0.01	0.04	0.03
Net Income	0.47	0.47	1.18	1.09	0.79	0.66	0.67	0.74	0.71	-0.51	0.01	0.14	0.06	0.05	0.01	0.02	0.05

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	0.05	0.05	0.05	0.04	0.03	0.03	0.03	0.03	0.03	0.03
Other Expense	-0.05	-0.05	-0.05	-0.04	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03
IBT	-0.21	0.09	0.33	0.39	0.35	0.44	0.41	0.40	0.29	0.33
Income Tax Expense	-0.05	0.01	0.07	0.09	0.10	0.11	0.11	0.10	0.07	0.09
Net Income	-0.16	0.08	0.26	0.30	0.25	0.33	0.30	0.30	0.22	0.25

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$18.71	$13.70	$11.36	$11.40	$11.85	$11.59	$-9.14	$0.93	$2.75	$1.33	$1.16	$0.21	$0.45	$1.34
EPS Diluted	$0.00	$0.00	$0.00	$18.78	$13.54	$11.25	$11.23	$11.47	$10.55	$-9.14	$0.92	$2.58	$1.29	$1.13	$0.21	$0.45	$1.32
Shares Outstanding	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.04
Diluted Shares Outstanding	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.04

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.72	$4.24
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.71	$4.22
Shares Outstanding	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06
Diluted Shares Outstanding	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	4.35	4.66	4.85	4.01	4.44	4.15	2.45	2.83	3.19	2.82	2.33	1.54	0.94	0.80	0.49	0.46
Short Term Investments	4.35	4.33	4.26	3.50	3.20	1.88	1.95	1.68	2.52	1.76	1.80	1.02	0.70	0.34	0.34	0.30
Total Cash & ST Investments	8.70	8.99	9.11	7.51	7.64	6.03	4.40	4.51	5.71	4.58	4.13	2.56	1.64	1.14	0.83	0.75
Accounts Receivable	3.23	3.30	3.10	2.30	2.18	1.67	1.41	1.33	0.93	1.04	0.61	0.60	0.33	0.15	0.18	0.17
Inventory	-7.59	0.00	0.00	0.00	-3.20	-1.88	-1.95	0.00	0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Current Assets	12.33	0.49	0.33	0.28	3.45	2.05	2.11	0.63	0.71	0.40	0.57	0.09	0.07	0.06	0.04	0.04
Total Current Assets	12.33	12.77	12.54	10.08	10.06	7.88	5.97	6.46	7.51	6.01	5.31	3.25	2.04	1.35	1.05	0.96

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	4.22	4.50	4.86	4.66	4.73	4.35	4.51	4.85	5.57	4.91
Short Term Investments	4.23	4.31	4.44	4.33	4.48	4.35	4.42	4.26	4.11	3.89
Total Cash & ST Investments	8.45	8.81	9.29	8.99	9.21	8.70	8.94	9.11	9.68	8.80
Accounts Receivable	3.52	3.87	3.49	3.30	3.26	3.23	3.35	3.10	2.46	2.39
Inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Current Assets	0.59	0.44	0.47	0.49	0.41	0.40	0.38	0.33	4.44	4.15
Total Current Assets	12.55	13.11	13.26	12.77	12.88	12.33	12.67	12.54	12.47	11.44

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	0.31	0.29	0.31	0.26	0.40	0.39	0.39	0.24	0.34	0.45	0.39	0.34	0.29	0.22	0.19	0.10
Goodwill	0.00	1.67	1.24	1.12	0.98	0.69	0.14	0.14	0.19	0.62	0.52	0.27	0.23	0.15	0.15	0.21
Intangible Assets	1.91	0.27	0.21	0.28	0.27	0.25	0.03	0.05	0.07	0.14	0.12	0.09	0.10	0.08	0.26	0.11
Long-Term Investments	-0.13	0.00	0.31	0.00	0.00	0.00	0.08	0.12	0.12	0.11	0.11	0.10	0.01	0.01	0.06	0.06
Other Long-Term Assets	0.54	0.42	0.06	0.36	0.39	0.26	0.11	0.02	0.14	0.13	0.11	0.39	0.30	0.09	0.08	0.05
Total Long-Term Assets	2.85	2.86	2.39	2.23	2.15	1.66	0.82	0.69	0.96	1.46	1.27	1.23	0.96	0.59	0.60	0.55
Total Assets	15.19	15.63	14.89	12.31	12.21	9.53	6.79	7.15	8.47	7.47	6.58	4.48	3.00	1.93	1.65	1.51

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.32	0.31	0.29	0.29	0.31	0.31	0.30	0.27	0.29	0.29
Goodwill	0.00	0.00	0.00	1.67	0.00	0.00	0.00	1.24	0.00	0.00
Intangible Assets	2.20	2.17	2.18	0.27	1.92	1.91	1.93	0.21	1.47	1.35
Long-Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.31	0.00	0.00
Other Long-Term Assets	0.44	0.44	0.47	0.42	0.42	0.40	0.40	0.10	0.39	0.37
Total Long-Term Assets	3.15	3.10	3.13	2.86	2.88	2.85	2.85	2.35	2.40	2.22
Total Assets	15.70	16.21	16.39	15.63	15.76	15.19	15.51	14.89	14.87	13.66

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.97	1.33	1.25	0.89	0.84	0.64	0.46	0.39	0.37	0.38	0.36	0.24	0.32	0.18	0.55	0.49
Short-Term Debt	0.00	0.00	0.00	0.00	0.00	2.70	0.02	0.24	0.65	0.47	0.45	0.00	0.18	0.00	0.00	0.00
Other Current Liabilities	6.85	6.51	6.50	5.61	5.84	1.25	2.55	3.40	4.26	3.47	2.79	1.74	0.67	0.50	0.00	0.01
Current Liabilities	7.84	7.90	8.17	6.86	7.05	4.97	3.27	4.25	5.56	4.64	3.82	2.17	1.29	0.83	0.60	0.57

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	1.12	1.11	1.12	1.33	1.22	0.97	1.11	1.25	1.09	0.86
Short-Term Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00
Other Current Liabilities	6.28	6.71	6.67	6.51	6.76	6.85	7.07	6.48	6.71	6.27
Current Liabilities	7.48	7.88	8.16	7.90	8.34	7.84	8.51	8.17	8.49	7.54

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	2.18	3.12	2.39	2.39	2.39	2.35	1.47	1.22	1.52	1.17	1.16	0.91	0.60	0.26	0.24	0.19
Capital Leases	0.20	0.20	0.21	0.22	0.22	0.23	0.23	0.20	0.20	0.20	0.20	0.20	0.19	0.00	0.00	0.00
Def. Tax Liability	-3.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.02	0.00	0.04	0.03	0.02
Total Liabilities	10.34	11.13	10.68	9.35	9.58	7.44	4.83	5.51	7.13	5.87	5.02	3.47	2.11	1.15	0.90	0.79

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	3.85	3.56	3.77	3.12	2.53	2.38	2.38	2.39	2.38	2.38
Capital Leases	0.19	0.19	0.19	0.20	0.20	0.20	0.20	0.21	0.20	0.20
Def. Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	-0.69	-0.41
Total Liabilities	11.51	11.61	12.08	11.13	10.99	10.34	11.02	10.68	10.99	10.04

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	4.49	4.09	3.89	2.80	2.40	1.86	1.78	1.01	0.30	0.77	0.76	0.62	0.55	0.50	0.49	0.47
Comprehensive Income	-0.09	-0.06	-0.08	-0.16	-0.01	0.04	0.00	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	4.84	4.50	4.22	2.96	2.63	2.10	1.96	1.65	1.34	1.61	1.56	1.01	0.89	0.78	0.76	0.72

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	3.76	4.16	3.90	4.09	4.33	4.49	4.19	3.89	3.67	3.43
Comprehensive Income	0.01	-0.01	-0.03	-0.06	-0.01	-0.09	-0.09	-0.08	-0.17	-0.15
Total Common Equity	4.19	4.60	4.31	4.50	4.77	4.84	4.49	4.22	3.88	3.62

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		2.38	3.12	2.39	2.39	2.39	2.35	1.49	1.46	2.17	1.65	1.61	0.91	0.78	0.26	0.24	0.19
Book Value		4.84	4.50	4.22	2.96	2.63	2.10	1.96	1.65	1.34	1.61	1.56	1.01	0.89	0.78	0.76	0.72

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book Value		4.19	4.60	4.31	4.50	4.77	4.84	4.49	4.22	3.88	3.62

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	1.06	0.47	1.18	1.09	0.79	0.66	0.67	0.74	0.71	-0.51	0.01	0.14	0.06	0.05	0.01	0.02	0.05
Depreciation & Amortization	0.18	0.20	0.19	0.17	0.18	0.13	0.09	0.09	0.13	0.18	0.18	0.13	0.13	0.09	0.08	0.07	0.06
Stock-Based Compensation	0.13	0.05	0.12	0.12	0.10	0.07	0.06	0.04	0.03	0.05	0.03	0.02	0.02	0.03	0.02	0.02	0.01
Change Working Capital	-1.11	-1.29	-0.90	0.31	-0.45	1.22	1.06	-0.43	-1.25	0.59	0.39	0.79	0.81	0.01	0.23	0.02	0.03
Change In Accounts Receivable	-0.70	-0.15	-0.08	-0.78	-0.10	-0.42	-0.10	-0.08	-0.53	0.10	-0.35	0.06	-0.30	-0.15	0.02	-0.01	-0.01
Change In Accounts Payable	0.23	-0.22	0.12	0.33	0.06	0.14	0.08	0.00	0.05	-0.01	-0.01	0.08	0.01	0.06	0.02	0.04	0.04
Change In Inventories	0.70	0.00	0.00	0.78	0.00	0.42	0.10	0.08	-0.79	0.55	0.70	0.65	0.98	0.15	0.08	-0.05	-0.02
Other Non-cash Items	0.27	0.00	0.01	0.00	0.22	0.06	0.03	-0.02	0.08	0.60	0.05	0.05	0.03	0.04	0.02	0.08	0.01
Cash from Operations	0.25	0.00	0.00	1.66	0.77	2.12	1.89	0.43	-0.31	0.80	0.67	1.13	1.06	0.19	0.34	0.23	0.16

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	-0.16	0.08	0.26	0.30	0.25	0.33	0.30	0.30	0.22	0.25
Depreciation & Amortization	0.00	0.05	0.06	0.05	0.05	0.05	0.05	0.05	0.04	0.04
Stock-Based Compensation	0.00	0.00	0.00	0.03	0.02	0.03	0.03	0.04	0.03	0.03
Change Working Capital	-0.21	0.82	-0.63	-0.20	-0.58	0.47	-0.60	-0.20	-0.98	0.66
Change In Accounts Receivable	0.00	0.35	-0.38	-0.09	-0.05	-0.03	0.12	-0.12	-0.65	-0.05
Change In Accounts Payable	0.00	0.11	-0.03	-0.27	0.15	0.27	-0.09	-0.22	0.47	0.07
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.65	0.05
Other Non-cash Items	0.07	-1.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.69	0.95

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-0.08	-0.10	-0.10	-0.08	-0.09	-0.08	-0.07	-0.06	-0.03	-0.09	-0.18	-0.13	-0.11	-0.10	-0.08	-0.06	-0.05
Acquisitions	-0.30	-0.25	-0.34	0.00	-0.13	-0.13	-0.76	0.00	0.19	0.00	-0.05	-0.45	-0.04	-0.06	0.01	-0.08	-0.13
Investments	-1.10	-0.75	-1.13	-1.43	-1.91	-2.71	-0.67	-2.54	-1.44	-2.72	-1.93	-1.92	-0.95	-0.77	-0.31	-0.35	-0.30
Sales of Investment	0.73	1.41	1.11	0.77	1.40	1.33	1.10	2.30	2.45	1.77	1.97	1.13	0.63	0.40	0.30	0.30	0.23
Other Investing Activities	0.00	0.00	0.00	0.00	-0.05	-0.06	0.00	0.00	-0.02	-0.04	-0.02	-0.04	-0.06	-0.01	-0.02	-0.04	-0.03
Cash from Investing	-0.74	0.00	0.00	-0.74	-0.79	-1.65	-0.40	-0.29	1.14	-1.07	-0.20	-1.42	-0.54	-0.54	-0.09	-0.24	-0.29

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	0.00	-0.04	-0.04	-0.02	-0.01	-0.04	-0.03	-0.03	0.01	-0.03
Acquisitions	0.00	0.00	0.00	-0.25	0.00	-0.05	0.00	-0.30	0.00	0.00
Investments	-0.14	-0.19	-0.23	-0.19	-0.14	-0.40	-0.21	-0.38	-0.14	-0.37
Sales of Investment	0.39	0.30	0.39	0.33	0.24	0.37	0.30	0.21	0.10	0.12
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	-0.28

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.00	0.00	0.00	0.00	0.00	-0.72	-0.95	-0.24	-0.66	0.00	0.00	0.00	-0.01	-0.09	-0.02	-0.11	-0.11
Debt Issued	0.00	3.12	0.73	-0.01	0.00	0.76	1.82	0.27	-0.05	0.52	0.04	0.70	0.13	0.61	0.04	0.16	0.29
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.39	0.01	0.01	0.01	0.11	0.11
Repurchase of Common Stock	-0.06	-1.00	-1.00	-0.06	-0.45	-0.18	-0.61	-0.05	0.00	0.00	0.00	0.00	0.00	-0.05	0.00	-0.01	0.00
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.62	-0.06	-0.05	0.00
Other Financing Activities	-0.05	0.00	0.00	-0.06	0.01	0.72	1.78	-0.27	-0.53	0.62	0.00	0.69	0.08	1.25	0.12	0.10	0.11
Cash from Financing	-0.05	0.00	0.00	-0.06	-0.44	-0.18	0.23	-0.55	-1.19	0.64	0.02	1.09	0.08	0.49	0.05	0.05	0.11

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	1-2024	4-2023	3-2023
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt Issued	3.85	0.29	-0.20	0.65	0.59	0.15	0.00	0.01	0.00
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	0.00	-0.50	0.00	-0.50	-0.50	-0.50	-0.06	0.00	0.00
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.54	-0.39	-0.17	0.86	-0.46	0.28	1.72	-0.42	-0.36	0.37	0.49	0.79	0.60	0.14	0.30	0.04	-0.01
Closing Cash Balance		4.35	4.35	4.74	4.91	4.05	4.51	4.22	2.51	2.93	3.19	2.82	2.33	1.54	0.94	0.80	0.49	0.46

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		0.03	-0.27	-0.36	0.21	-0.14	0.46	-0.16	-0.34	-0.71	0.66
Closing Cash Balance		4.25	4.32	4.59	4.96	4.74	4.88	4.35	4.51	4.91	5.62

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		0.18	-0.64	0.54	1.58	0.68	2.04	1.82	0.37	-0.34	0.72	0.50	0.99	0.95	0.09	0.27	0.16	0.11
Real Free Cash Flow		0.05	-0.68	0.43	1.46	0.58	1.97	1.76	0.33	-0.37	0.67	0.47	0.97	0.92	0.06	0.25	0.15	0.10

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-0.30	-0.16	-0.34	0.17	-0.24	0.84	-0.25	0.19	-0.69	0.92
Real Free Cash Flow		-0.30	-0.16	-0.35	0.14	-0.25	0.81	-0.28	0.15	-0.71	0.89

Nacenění

Finance

Efektivita

Marže

Dividenda

Ostatní

Nacenění

Ukazatel	Aktuální	Historické	Konkurence
P/E	13.6	30	51.6
P/S	0.1	0.4	0.9
P/B	1.5	3.5	21.2
P/FCF	-9.7	10.8	152.6
Market cap	$7.7	$13.0

P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel	Aktuální	Historické	Srovnání
Debt to Assets	0 %	19.7 %	0 %
Debt to Income	816.1 %	1004.8 %	0 %
Debt to Free cash flow	-581 %	43.8 %	0 %
Interest expense percentage	24.6 %	11.2 %	0 %
Current ratio	1.7	1.5	0