LXP Industrial Trust
LXP
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Lexington Realty Trust (NYSE: LXP) je veřejně obchodovaná realitní investiční společnost (REIT), která vlastní portfolio nemovitostních aktiv tvořené především kapitálovými investicemi do nemovitostí pronajatých v rámci jednoho nájemce v průmyslových nemovitostech po celých Spojených státech. Společnost Lexington se snaží rozšířit své průmyslové portfolio prostřednictvím transakcí "build-to-suit", transakcí typu "sale-leasing-back" a dalších transakcí, včetně akvizic.
Sektor
Real Estate
Odvětví
REIT - Industrial
Počet zaměstnanců
59
Založení
1993-10-22
Podobné společnosti
$ 22.16
- $ 0.13
$ 55.96
- $ 0.32
$ 60.78
- $ 0.18
$ 41.71
- $ 0.13
$ 25.99
- $ 0.18
$ 42.79
- $ 0.70
$ 22.47
- $ 0.02
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 350.2 | 350.2 | 358.5 | 340.5 | 321.2 | 344.0 | 330.4 | 326.0 | 395.3 | 391.6 | 429.5 | 430.8 | 424.4 | 398.4 | 344.9 | 326.9 | 342.9 | |
| Cost of Revenues | 457.6 | 457.6 | 253.4 | 241.9 | 235.4 | 224.5 | 203.5 | 189.6 | 210.9 | 223.2 | 213.4 | 222.9 | 218.5 | 236.5 | 222.1 | 62.4 | 235.3 | |
| Gross Profit | -107.4 | -107.4 | 105.1 | 98.6 | 85.8 | 119.5 | 126.9 | 136.4 | 184.5 | 168.5 | 216.1 | 208.0 | 205.9 | 162.0 | 122.8 | 264.6 | 107.6 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 86.7 | 86.9 | 87.7 | 88.9 | 100.9 | 85.6 | 85.8 | 86.3 | 83.0 | 85.4 | |
| Cost of Revenues | 111.3 | 213.5 | 65.2 | 67.6 | 63.5 | 63.4 | 63.8 | 62.7 | 58.9 | 60.3 | |
| Gross Profit | -24.5 | -126.6 | 22.5 | 21.2 | 37.4 | 22.2 | 22.0 | 23.6 | 24.0 | 25.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 36.3 | 38.7 | 35.5 | 30.4 | 30.8 | 31.7 | 34.2 | 31.1 | 29.3 | 28.3 | 29.0 | 24.0 | 22.2 | 22.5 | |
| Depreciation & Amortization | 194.2 | 196.6 | 192.9 | 190.7 | 187.4 | 183.2 | 168.0 | 154.1 | 172.1 | 177.6 | 170.0 | 167.2 | 167.3 | 183.8 | 172.0 | 162.3 | 172.3 | |
| Total Operating Expenses | -156.6 | -156.6 | 40.0 | 98.6 | 38.8 | 35.5 | 30.4 | 30.8 | 31.7 | 34.2 | 31.1 | 29.3 | 28.3 | 29.0 | 24.0 | 184.5 | 22.5 | |
| Operating Income | 49.2 | 49.2 | 65.1 | 62.3 | -139.5 | -97.8 | -70.7 | -46.3 | 152.8 | 134.3 | 185.0 | 178.7 | 177.6 | 133.0 | 98.8 | 80.1 | 85.1 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.5 | 8.6 | ||
| Depreciation & Amortization | 47.6 | 49.1 | 47.0 | 50.5 | 48.6 | 48.4 | 48.3 | 47.5 | 46.2 | 45.6 | ||
| Total Operating Expenses | -36.9 | -139.7 | 9.6 | 10.4 | 10.2 | 11.0 | 9.3 | 9.5 | 9.5 | 8.6 | ||
| Operating Income | 12.4 | 13.1 | 12.9 | 10.8 | 27.2 | 11.1 | 12.7 | 14.1 | -74.7 | 0.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 62.3 | 59.1 | 66.5 | 46.4 | 45.4 | 46.7 | 55.2 | 65.1 | 79.9 | 77.9 | 88.0 | 89.7 | 97.3 | 91.3 | 98.8 | 107.5 | 123.1 | |
| Other Expense | 69.1 | 69.1 | -22.4 | -27.0 | 240.8 | 484.4 | 258.9 | 330.0 | 158.0 | 33.0 | -6.7 | 23.1 | -32.0 | -52.5 | 158.2 | -53.4 | 14.1 | |
| IBT | 118.3 | 118.3 | 42.7 | 35.3 | 101.3 | 386.6 | 188.1 | 283.8 | 230.9 | 89.4 | 90.3 | 112.0 | 48.3 | -10.7 | 158.3 | -80.8 | -23.9 | |
| Income Tax Expense | 0.7 | 0.7 | -0.1 | 0.7 | 1.1 | 1.3 | 1.6 | 1.4 | 1.7 | 1.9 | 1.4 | 0.6 | 1.1 | 3.3 | 0.9 | -0.8 | 1.6 | |
| Net Income | 113.1 | 113.2 | 44.5 | 30.4 | 113.8 | 382.6 | 183.3 | 279.9 | 227.4 | 85.6 | 95.6 | 111.7 | 93.1 | 1.6 | 180.3 | -79.6 | -33.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | ||
| Interest Expense | 13.4 | 16.1 | 16.5 | 16.3 | 15.9 | 16.0 | 17.6 | 17.0 | 13.9 | 11.0 | ||
| Other Expense | 16.4 | 29.4 | 15.7 | 7.5 | 5.4 | -5.5 | -7.8 | -14.5 | 6.2 | -3.4 | ||
| IBT | 28.8 | 42.5 | 28.6 | 18.4 | 32.6 | 5.6 | 4.9 | -0.4 | 20.8 | 13.1 | ||
| Income Tax Expense | 0.1 | 0.2 | 0.2 | 0.2 | -0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | ||
| Net Income | 28.8 | 36.2 | 29.1 | 19.0 | 33.0 | 6.3 | 5.4 | -0.4 | 14.6 | 12.7 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.41 | $1.90 | $6.75 | $3.30 | $5.75 | $4.80 | $1.65 | $1.90 | $2.25 | $1.90 | $-0.35 | $4.95 | $-2.60 | $-1.25 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.41 | $1.90 | $6.70 | $3.30 | $5.75 | $4.70 | $1.65 | $1.85 | $2.25 | $1.90 | $-0.35 | $4.65 | $-2.60 | $-1.25 | |
| Shares Outstanding | 58.4 | 58.4 | 58.3 | 58.0 | 56.0 | 55.5 | 53.4 | 47.5 | 47.3 | 47.6 | 46.7 | 46.7 | 45.8 | 41.3 | 31.8 | 30.5 | 26.2 | |
| Diluted Shares Outstanding | 58.8 | 58.6 | 58.3 | 58.2 | 56.5 | 57.5 | 53.6 | 47.6 | 48.2 | 48.3 | 47.5 | 46.8 | 45.9 | 42.0 | 35.9 | 30.5 | 26.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.22 | $0.19 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.22 | $0.19 | ||
| Shares Outstanding | 58.4 | 58.4 | 58.4 | 58.3 | 58.3 | 58.3 | 58.3 | 58.3 | 58.1 | 58.1 | ||
| Diluted Shares Outstanding | 58.8 | 58.5 | 58.4 | 58.5 | 58.3 | 58.3 | 58.3 | 58.3 | 58.3 | 58.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 48.9 | 101.8 | 199.2 | 54.4 | 190.9 | 178.8 | 122.7 | 168.8 | 107.8 | 86.6 | 93.2 | 191.1 | 77.3 | 34.0 | 63.7 | 52.6 | |
| Short Term Investments | 6.1 | 0.0 | 130.1 | 58.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 48.9 | 101.8 | 329.4 | 54.4 | 190.9 | 178.8 | 122.7 | 168.8 | 107.8 | 86.6 | 93.2 | 191.1 | 77.3 | 34.0 | 63.7 | 52.6 | |
| Accounts Receivable | 87.7 | 87.8 | 85.7 | 74.4 | 66.8 | 69.9 | 70.2 | 62.2 | 58.2 | 133.2 | 190.6 | 173.3 | 129.0 | 79.9 | 73.9 | 102.7 | |
| Inventory | -6.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.7 | 0.0 | |
| Other Current Assets | -136.6 | 0.2 | 9.4 | 0.0 | 0.0 | 0.0 | 0.0 | 72.4 | 7.2 | 55.0 | 35.1 | 20.8 | 20.0 | 26.7 | 30.0 | 26.6 | |
| Total Current Assets | 152.6 | 189.9 | 424.5 | 195.4 | 340.4 | 265.8 | 202.4 | 303.3 | 173.2 | 274.8 | 318.9 | 385.2 | 226.2 | 140.7 | 198.2 | 182.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 229.7 | 71.0 | 70.9 | 101.8 | 55.0 | 48.7 | 163.2 | 199.2 | 35.4 | 23.2 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.6 | 130.1 | 13.8 | 15.3 | |
| Total Cash & ST Investments | 229.7 | 71.0 | 70.9 | 101.8 | 55.0 | 48.7 | 293.8 | 329.4 | 35.4 | 23.2 | |
| Accounts Receivable | 89.5 | 88.5 | 85.6 | 87.8 | 86.3 | 87.7 | 87.6 | 85.7 | 85.3 | 81.6 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 424.7 | -13.8 | -15.3 | |
| Other Current Assets | 0.3 | 0.2 | 8.3 | 0.2 | 115.0 | 16.2 | 25.3 | 9.4 | 11.9 | 49.8 | |
| Total Current Assets | 319.4 | 159.7 | 164.8 | 189.9 | 256.2 | 152.6 | 406.7 | 424.5 | 132.6 | 154.5 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 17.3 | 16.5 | 19.3 | 24.0 | 28.0 | 31.4 | 38.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,566.7 | 2,769.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 311.0 | 245.7 | 123.2 | 328.6 | 341.4 | 409.3 | 409.8 | 419.6 | 599.1 | 597.3 | 692.8 | 705.6 | 762.2 | 685.9 | 178.6 | 203.5 | |
| Long-Term Investments | 111.8 | 40.0 | 112.0 | 119.4 | 74.6 | 56.5 | 57.2 | 66.2 | 17.5 | 67.1 | 31.1 | 19.4 | 18.4 | 27.1 | 90.6 | 83.7 | |
| Other Long-Term Assets | 40.0 | 3,351.2 | 3,513.8 | 3,386.5 | 8.8 | 8.3 | 11.7 | 2,164.8 | 2,763.3 | 2,502.3 | 2,787.5 | 2,667.8 | 2,765.5 | 2,564.5 | 30.0 | 56.2 | |
| Total Long-Term Assets | 3,733.3 | 3,653.4 | 3,768.3 | 3,858.5 | 3,665.1 | 3,227.4 | 2,977.9 | 2,650.6 | 3,379.8 | 3,166.7 | 3,511.3 | 3,392.7 | 3,546.1 | 3,277.5 | 2,879.8 | 3,153.0 | |
| Total Assets | 3,885.9 | 3,843.3 | 4,192.8 | 4,053.8 | 4,005.6 | 3,493.2 | 3,180.3 | 2,953.8 | 3,553.0 | 3,441.5 | 3,830.2 | 3,777.9 | 3,772.3 | 3,418.2 | 3,078.0 | 3,335.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 13.1 | 14.3 | 15.4 | 16.5 | 16.1 | 17.3 | 18.3 | 19.3 | 20.4 | 21.9 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 233.4 | 237.7 | 314.4 | 245.7 | 298.8 | 311.0 | 311.0 | 123.2 | 318.5 | 326.4 | |
| Long-Term Investments | 33.4 | 38.4 | 39.3 | 40.0 | 45.9 | 111.8 | 111.1 | 112.0 | 115.2 | 113.0 | |
| Other Long-Term Assets | 3,109.5 | 3,267.1 | 3,225.7 | 3,351.2 | -45.9 | 3,293.2 | 3,309.3 | 17.8 | 32.6 | 27.6 | |
| Total Long-Term Assets | 3,389.5 | 3,557.5 | 3,594.7 | 3,653.4 | 314.9 | 3,733.3 | 3,749.7 | 3,768.3 | 3,796.4 | 3,807.9 | |
| Total Assets | 3,708.9 | 3,717.1 | 3,759.5 | 3,843.3 | 3,854.1 | 3,885.9 | 4,156.4 | 4,192.8 | 3,929.0 | 3,962.4 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 63.7 | 57.1 | 58.0 | 74.3 | 77.6 | 55.2 | 18.2 | 30.8 | 38.6 | 59.6 | 41.5 | 37.7 | 39.6 | 70.4 | 53.1 | 51.3 | |
| Short-Term Debt | -8.5 | 0.0 | 0.0 | 1,086.5 | 45.9 | 41.7 | 0.0 | 53.3 | 160.0 | 54.0 | 177.0 | 51.2 | 48.0 | 0.0 | 105.1 | 164.6 | |
| Other Current Liabilities | 59.0 | 51.7 | 51.4 | -1,037.8 | 3.5 | 0.8 | 45.1 | 0.4 | 54.9 | 0.2 | 62.7 | 2.8 | 49.6 | 43.3 | -157.2 | 129.1 | |
| Current Liabilities | 136.4 | 135.4 | 136.3 | 149.7 | 156.2 | 128.3 | 97.2 | 114.7 | 303.3 | 168.4 | 340.5 | 176.3 | 225.0 | 206.8 | 91.4 | 382.1 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 53.0 | 53.7 | 46.2 | 57.1 | 60.0 | 63.7 | 61.3 | 58.0 | 57.3 | 64.4 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -122.9 | 0.0 | |
| Other Current Liabilities | 57.1 | 51.9 | 56.9 | 51.7 | 55.4 | 50.5 | 58.4 | -75.4 | -74.1 | 48.7 | |
| Current Liabilities | 131.1 | 124.9 | 127.0 | 135.4 | 141.0 | 136.4 | 146.5 | 136.3 | 132.8 | 137.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,571.0 | 1,459.2 | 1,663.3 | 1,385.5 | 1,398.6 | 1,246.3 | 1,224.0 | 1,365.2 | 1,781.7 | 1,733.5 | 1,898.1 | 1,963.6 | 1,878.7 | 1,749.1 | 1,533.3 | 1,481.2 | |
| Capital Leases | 17.9 | 17.1 | 20.2 | 25.1 | 29.1 | 32.5 | 39.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 9.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 97.9 | 0.0 | -2,101.6 | -1,916.6 | -2,255.4 | -2,156.2 | -2,121.7 | -1,969.1 | 129.1 | 0.0 | |
| Total Liabilities | 1,725.4 | 1,722.5 | 1,927.3 | 1,662.8 | 1,682.3 | 1,502.1 | 1,455.5 | 1,607.2 | 2,212.2 | 2,029.0 | 2,367.7 | 2,269.0 | 2,232.8 | 2,085.0 | 1,856.6 | 1,978.9 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,404.2 | 1,406.0 | 1,407.8 | 1,459.2 | 1,587.3 | 1,461.1 | 1,661.6 | 1,658.1 | 1,373.1 | 1,378.3 | |
| Capital Leases | 13.6 | 14.7 | 15.9 | 17.1 | 16.8 | 17.9 | 19.0 | 20.2 | 21.3 | 22.8 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -26.9 | -25.4 | -24.5 | |
| Total Liabilities | 1,635.5 | 1,631.0 | 1,662.7 | 1,722.5 | 1,728.3 | 1,725.4 | 1,935.9 | 1,927.3 | 1,634.9 | 1,643.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 94.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,275.8 | -1,317.0 | -1,201.8 | -1,079.1 | -1,049.4 | -1,301.7 | -1,363.7 | -1,537.1 | -1,589.7 | -1,501.0 | -1,428.9 | -1,372.1 | -1,300.5 | -1,143.8 | -1,161.4 | -985.6 | |
| Comprehensive Income | 6.2 | 6.1 | 9.5 | 17.7 | -6.3 | -18.0 | -1.9 | 0.1 | 1.1 | -1.0 | -1.9 | 0.4 | 4.4 | -6.2 | 1.9 | -0.1 | |
| Total Common Equity | 2,134.2 | 2,098.3 | 2,232.1 | 2,352.7 | 2,290.9 | 1,970.7 | 1,705.1 | 1,329.9 | 1,323.9 | 1,392.8 | 1,440.0 | 1,485.8 | 1,515.7 | 1,306.7 | 1,163.1 | 1,280.2 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,356.5 | -1,351.4 | -1,339.2 | -1,317.0 | -1,309.0 | -1,275.8 | -1,241.6 | -1,201.8 | -1,177.2 | -1,151.9 | |
| Comprehensive Income | 1.0 | 1.6 | 2.9 | 6.1 | 2.5 | 6.2 | 8.4 | 9.5 | 14.4 | 16.2 | |
| Total Common Equity | 2,061.3 | 2,064.4 | 2,074.8 | 2,098.3 | 2,099.9 | 2,134.2 | 2,188.6 | 2,232.1 | 2,256.0 | 2,280.8 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,589.0 | 1,459.2 | 1,663.3 | 1,385.5 | 1,398.6 | 1,246.3 | 1,224.0 | 1,365.2 | 1,941.7 | 1,733.5 | 2,075.1 | 1,963.6 | 1,926.7 | 1,749.1 | 1,533.3 | 1,645.9 | |
| Book Value | 2,160.5 | 2,120.8 | 2,265.5 | 2,391.0 | 2,323.2 | 1,991.1 | 1,724.7 | 1,346.7 | 1,340.8 | 1,412.5 | 1,462.5 | 1,508.9 | 1,539.5 | 1,333.2 | 1,221.4 | 1,356.1 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 12.2 | 21.8 | 22.0 | 22.5 | 25.9 | 26.3 | 32.0 | 33.4 | 38.2 | 37.9 | |
| Book Value | 2,061.3 | 2,064.4 | 2,074.8 | 2,098.3 | 2,099.9 | 2,134.2 | 2,188.6 | 2,232.1 | 2,256.0 | 2,280.8 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -6.5 | 106.5 | 42.8 | 35.9 | 116.2 | 385.1 | 186.4 | 285.3 | 230.9 | 86.6 | 96.5 | 114.9 | 97.5 | 3.9 | 184.6 | -89.8 | -37.4 | |
| Depreciation & Amortization | 195.6 | 204.6 | 200.8 | 190.7 | 187.4 | 183.2 | 168.0 | 154.1 | 172.1 | 177.6 | 170.0 | 167.2 | 167.3 | 183.8 | 172.0 | 168.3 | 172.3 | |
| Stock-Based Compensation | 8.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | -13.0 | -3.6 | 29.1 | -177.2 | 80.6 | 23.8 | |
| Change Working Capital | 4.4 | -5.1 | 7.7 | 1.7 | -0.3 | 11.2 | 4.8 | 6.9 | -5.0 | 1.8 | -2.7 | 8.7 | -5.3 | 9.6 | -4.4 | 19.1 | 13.2 | |
| Change In Accounts Receivable | -0.5 | -4.8 | 5.6 | 0.0 | 0.6 | 1.1 | 0.1 | 3.8 | -3.9 | 2.9 | -1.8 | 2.0 | -0.6 | 4.4 | -1.3 | 19.9 | 5.1 | |
| Change In Accounts Payable | 4.4 | 1.0 | 2.9 | 4.4 | -1.6 | 8.0 | 2.9 | -0.3 | -0.1 | -1.1 | -1.7 | 4.3 | -3.7 | 6.2 | -0.6 | 0.0 | 0.0 | |
| Change In Inventories | 4.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -129.5 | -218.8 | -78.9 | -158.6 | -215.7 | -294.5 | -139.4 | 0.0 | 0.0 | |
| Other Non-cash Items | 84.8 | -117.2 | -40.1 | -18.9 | -109.1 | -359.2 | -157.4 | -254.1 | -180.2 | -38.2 | -37.0 | -32.8 | -41.3 | -20.8 | -11.1 | 3.7 | -7.7 | |
| Cash from Operations | 195.5 | 0.0 | 0.0 | 209.4 | 194.3 | 220.3 | 201.8 | 192.2 | 217.8 | 227.8 | 235.3 | 244.9 | 214.7 | 206.3 | 163.8 | 180.1 | 164.8 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 81.4 | 36.2 | 0.0 | 0.0 | 0.0 | -5.0 | 5.3 | -0.4 | -35.0 | 23.6 | |
| Depreciation & Amortization | 158.2 | 49.1 | -2.8 | 0.0 | 0.0 | -51.0 | 48.3 | 47.1 | 137.3 | 11.3 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 | 0.0 | |
| Change Working Capital | -6.1 | 0.0 | 0.0 | 0.0 | 4.8 | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | |
| Change In Accounts Receivable | -4.8 | 0.0 | 0.0 | 0.0 | 5.6 | 0.0 | 0.0 | 0.0 | -0.5 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 0.0 | |
| Other Non-cash Items | -195.5 | -17.9 | 47.1 | 39.0 | 64.4 | 120.6 | -15.2 | -7.8 | -50.7 | -34.8 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.9 | 60.9 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -15.4 | -24.9 | -17.8 | -17.9 | -32.6 | -15.2 | -17.3 | -17.8 | -15.5 | -15.2 | -4.4 | -29.1 | -17.7 | -48.8 | -50.0 | 124.0 | 0.0 | |
| Acquisitions | -26.5 | 0.0 | 0.0 | 0.7 | -3.2 | -4.5 | -7.5 | -8.0 | 0.0 | 6.1 | 0.0 | 0.0 | 0.0 | 0.0 | -2.4 | 5.9 | 0.0 | |
| Investments | -265.8 | -26.7 | 0.0 | -130.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -180.5 | -63.6 | |
| Sales of Investment | 85.9 | 0.0 | 65.8 | 0.0 | 61.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.9 | 0.0 | |
| Other Investing Activities | 133.8 | 0.0 | 0.0 | -36.2 | -262.4 | -318.0 | -469.6 | -161.1 | 570.4 | -250.1 | -5.8 | -359.2 | -25.4 | -548.8 | -89.8 | -21.1 | 38.8 | |
| Cash from Investing | -86.6 | 0.0 | 0.0 | -183.5 | -236.9 | -337.8 | -494.4 | -187.0 | 554.9 | -259.1 | -10.2 | -388.3 | -43.1 | -597.6 | -142.2 | -24.8 | -24.8 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -6.1 | -7.0 | -8.8 | -3.0 | -8.7 | -9.9 | -2.8 | -2.6 | -5.7 | -4.3 | |
| Acquisitions | -0.7 | 0.7 | 0.0 | 0.0 | 0.7 | -0.5 | -22.8 | -0.6 | -0.8 | -2.4 | |
| Investments | 39.0 | -39.0 | -26.7 | 0.0 | 0.0 | 0.0 | -34.7 | -24.8 | -163.5 | -42.8 | |
| Sales of Investment | -192.1 | 192.1 | 0.0 | 0.0 | 0.0 | 0.0 | 15.5 | 0.0 | 23.9 | 46.5 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 | -4.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -137.0 | -7.6 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -276.6 | 0.0 | 0.0 | 298.3 | -280.0 | -758.3 | -282.3 | -199.2 | -624.6 | -50.8 | -110.6 | -107.5 | -202.5 | -350.4 | -352.7 | -136.3 | -356.8 | |
| Debt Issued | 487.2 | 1,459.2 | -204.0 | 576.1 | 266.9 | 910.6 | 304.6 | 58.1 | 48.1 | 259.0 | -230.9 | 219.0 | 239.4 | 528.0 | 568.5 | 23.7 | 2,002.7 | |
| Issuance of Common Stock | -25.0 | 0.0 | 0.0 | 0.0 | 215.6 | 60.6 | 222.4 | 197.6 | 176.4 | 16.8 | 12.2 | 19.4 | 23.6 | 434.9 | 162.7 | 99.0 | 163.0 | |
| Repurchase of Common Stock | -4.4 | -4.0 | -2.0 | -2.7 | -130.7 | 965.6 | -11.0 | -3.6 | -50.0 | 300.4 | -9.0 | -18.4 | 328.5 | -155.0 | -70.0 | -15.5 | 174.8 | |
| Dividends Paid | -154.9 | 0.0 | 0.0 | -151.9 | -142.5 | -128.3 | -118.4 | -122.8 | -175.5 | -172.1 | -165.9 | -164.7 | -159.5 | -135.5 | -103.3 | -94.9 | -85.6 | |
| Other Financing Activities | 376.3 | 0.0 | 0.0 | -24.7 | 243.7 | -10.4 | 532.0 | 74.9 | -33.8 | -41.8 | 41.6 | 316.8 | -47.8 | 640.5 | 303.8 | 3.4 | -36.5 | |
| Cash from Financing | -83.3 | 0.0 | 0.0 | 119.0 | -93.9 | 129.1 | 342.6 | -53.2 | -707.6 | 52.5 | -231.7 | 45.5 | -57.8 | 434.5 | -59.4 | -144.3 | -141.2 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 1,404.2 | -1.8 | -1.7 | -51.5 | -128.0 | 126.2 | -200.5 | -1.7 | 289.0 | -4.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -4.0 | -0.2 | 0.0 | -1.0 | -0.1 | -0.1 | 0.0 | -1.9 | -2.5 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -37.9 | -37.9 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 282.8 | -3.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 244.9 | -40.9 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 25.6 | 68.6 | -97.4 | 145.0 | -136.5 | 11.6 | 50.1 | -47.9 | 65.1 | 21.1 | -6.6 | -97.8 | 113.8 | 43.2 | -29.7 | 11.1 | -1.2 | |
| Closing Cash Balance | 48.9 | 170.7 | 102.1 | 199.5 | 54.5 | 191.0 | 179.4 | 129.3 | 177.2 | 107.8 | 86.6 | 93.2 | 191.1 | 77.3 | 34.0 | 63.7 | 52.6 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -59.3 | 158.8 | 0.0 | -30.9 | 46.9 | 6.3 | -114.5 | -36.0 | 163.8 | 12.3 | |
| Closing Cash Balance | 170.7 | 230.0 | 71.2 | 71.2 | 102.1 | 55.2 | 48.9 | 163.4 | 199.5 | 35.6 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 180.1 | 163.8 | 193.4 | 191.5 | 161.7 | 205.1 | 184.6 | 174.4 | 202.3 | 212.6 | 230.9 | 215.8 | 197.0 | 157.5 | 113.9 | 304.2 | 164.8 | |
| Real Free Cash Flow | 171.9 | 163.8 | 193.4 | 191.5 | 161.7 | 205.1 | 184.6 | 174.4 | 202.3 | 212.6 | 222.5 | 228.8 | 200.6 | 128.4 | 291.0 | 223.6 | 140.9 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 31.5 | 60.8 | 35.5 | 36.0 | 62.9 | 56.8 | 37.4 | 36.3 | 50.2 | 56.6 | |
| Real Free Cash Flow | 31.5 | 60.8 | 35.5 | 36.0 | 62.9 | 56.8 | 37.4 | 36.3 | 42.0 | 56.6 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 24.2 | 41.5 | 918.5 |
| P/S | 7.8 | 7.6 | 765.6 |
| P/B | 1.3 | 1.5 | 81.5 |
| P/FCF | 16.7 | 17.3 | 1572.9 |
| Market cap | $2.8 | $76.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 44.3 % | 0 % |
| Debt to Income | 1241.9 % | 3818.3 % | 0 % |
| Debt to Free cash flow | 857.3 % | 10.6 % | 0 % |
| Interest expense percentage | 126.7 % | 81.9 % | 23 % |
| Current ratio | 2.4 | 1.6 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 5.5 % | 6.3 % | 0 % |
| ROA | 3 % | 3 % | 0 % |
| CapEx to Revenue | 7.1 % | 7.4 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 5,936,067.8 | 6031234.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | -30.7 % | 43.1 % | 72.5 % |
| Operating margin | 14 % | 28.7 % | 68.1 % |
| Net margin | 32.3 % | 30.1 % | 49.8 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 8.9 % | 0 % |
| Dividend payout percentage | 0 % | 163.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 58.8 mil | 52.3 mil |
| Employee count | 0.1 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
