Dorian LPG Ltd.
Dorian LPG Ltd.
LPG
Valuace
61
Růst
8
Zdraví
79
Cena
$ 26.99
Dnes
--0.74 (-2.53%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.1B
Obrat
0B
Zisk
0B
Aktiva
2B
Dluh
1B
ROE
0%
ROA
0%
PE
12
PS
3
Cena 1R
17-33
⌀ Cena
26.26
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
06-02-2026
Poslední dividenda
09-02-2026

Profil

Společnost Dorian LPG Ltd. se spolu se svými dceřinými společnostmi zabývá přepravou zkapalněného ropného plynu (LPG) prostřednictvím svých tankerů na LPG po celém světě. Společnost vlastní a provozuje velmi velké plynové nosiče (VLGC). K 27. květnu 2022 se její flotila skládala z dvaadvaceti VLGC. Společnost byla založena v roce 2013 a sídlí ve městě Stamford v Connecticutu.
Sektor
Energy
Odvětví
Oil & Gas Midstream
Počet zaměstnanců
577
Založení
2014-05-08
Adresa
27 Signal Road
CEO
John C. Hadjipateras

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920172016201520142013
Total Revenues400.7353.3560.7560.7274.2315.9333.4158.0159.3167.4289.2104.129.6
Cost of Revenues199.9200.7195.5195.5161.2168.2150.8134.0131.9134.1101.857.421.7
Gross Profit200.8152.7365.2365.2113.0147.7182.624.027.533.3187.446.77.9
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues120.0120.684.275.980.782.4114.4141.4163.1144.7
Cost of Revenues58.635.452.453.650.547.549.151.145.751.3
Gross Profit61.485.231.922.330.234.965.390.3117.493.4
Operating Income TTM 202520242023202220212020201920172016201520142013
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.039.030.233.923.434.526.221.729.815.33.6
Depreciation & Amortization70.469.668.768.776.077.768.165.265.365.142.614.16.6
Total Operating Expenses60.540.036.439.027.931.621.532.023.619.327.915.33.6
Operating Income140.3112.6328.8328.88.139.895.2-8.03.814.0158.430.04.4
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization18.116.318.417.617.517.417.217.617.430.6
Total Operating Expenses10.825.916.37.66.815.89.88.57.012.9
Operating Income50.659.315.614.723.419.155.581.7110.380.5
Net Income TTM 202520242023202220212020201920172016201520142013
Interest Income11.815.29.59.50.30.41.51.80.40.10.10.40.4
Interest Expense30.435.840.540.527.127.636.140.635.729.012.8-0.80.7
Other Expense-19.5-22.5-21.4-21.463.852.716.6-4.111.013.4-17.2-6.3-0.4
IBT120.790.2307.4307.471.992.6111.8-50.9-20.4-1.4129.725.32.8
Income Tax Expense0.00.00.00.020.5-49.1-31.2-6.3-29.7-36.1-29.8-0.70.7
Net Income120.790.2307.4307.451.5141.692.6-50.9-20.4-1.4129.725.32.8
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income2.73.02.83.23.84.53.72.92.92.0
Interest Expense7.17.67.78.08.99.49.59.710.110.3
Other Expense-3.4-4.0-5.5-6.6-2.0-9.7-4.2-2.5-10.4-4.0
IBT47.255.410.18.121.49.451.379.2100.076.5
Income Tax Expense0.00.00.00.00.00.00.00.00.00.0
Net Income47.255.410.18.121.49.451.379.2100.076.5
Per Share Data TTM 202520242023202220212020201920172016201520142013
EPS$0.00$0.00$0.00$7.63$1.28$2.85$2.08$-0.93$-0.38$-0.03$2.29$0.45$0.05
EPS Diluted$0.00$0.00$0.00$7.60$1.28$2.84$2.07$-0.93$-0.38$-0.03$2.29$0.45$0.05
Shares Outstanding42.642.140.340.340.249.753.954.554.048.156.656.256.9
Diluted Shares Outstanding42.642.140.540.540.449.854.154.554.048.156.656.256.9
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding42.642.542.742.742.642.540.940.640.440.3
Diluted Shares Outstanding42.642.642.742.742.642.641.140.640.540.4
Current Assets TTM 202520242023202220212020201920172016201520142013
Cash And Equivalents353.3316.9282.5282.5236.879.348.430.8103.517.046.4204.8279.1
Short Term Investments11.60.011.511.50.00.014.914.90.00.00.00.00.0
Total Cash & ST Investments353.3316.9294.0294.0236.879.363.330.8103.517.046.4204.8279.1
Accounts Receivable80.049.453.053.058.656.467.745.827.242.554.623.23.6
Inventory2.42.52.42.42.32.02.02.12.02.62.33.41.1
Other Current Assets29.913.519.419.410.210.33.33.82.51.92.21.831.3
Total Current Assets465.5382.4368.9368.9307.9153.3139.630.8103.564.0105.6233.2315.1
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents268.3277.9316.9314.5348.6353.3282.5208.5192.0155.5
Short Term Investments0.00.00.010.09.911.611.50.00.00.0
Total Cash & ST Investments268.3277.9316.9324.5358.5364.9294.0208.5192.0155.5
Accounts Receivable92.176.349.474.662.080.053.0113.367.072.1
Inventory2.42.42.52.32.42.42.42.62.72.4
Other Current Assets19.115.013.513.716.618.319.415.015.711.4
Total Current Assets381.9371.7382.4415.2439.5465.5368.9339.3277.4241.5
Long-Term Assets TTM 202520242023202220212020201920172016201520142013
Net Property, Plant & Equipment1,401.71,346.31,424.11,424.11,262.61,394.81,464.71,478.71,539.31,603.81,667.8818.6518.1
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments30.40.00.00.011.40.00.00.00.00.00.00.00.0
Other Long-Term Assets14.250.044.744.725.533.467.6-1,443.0-1,513.578.592.647.37.1
Total Long-Term Assets1,446.21,396.31,468.81,468.81,299.51,428.31,532.335.625.91,682.31,760.4865.9525.2
Total Assets1,911.81,778.71,837.71,837.71,607.41,581.61,672.01,625.41,736.11,746.21,865.91,099.1840.2
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment1,342.11,324.41,346.31,356.51,379.31,401.71,424.11,423.61,445.71,402.9
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments1.90.00.00.00.00.00.033.09.511.3
Other Long-Term Assets54.353.050.048.442.444.644.724.451.448.0
Total Long-Term Assets1,398.31,377.41,396.31,404.91,421.71,446.21,468.81,481.01,506.61,462.2
Total Assets1,780.21,749.11,778.71,820.11,861.21,911.81,837.71,820.31,784.01,703.7
Current Liabilities TTM 202520242023202220212020201920172016201520142013
Accounts Payable8.011.510.210.29.59.813.67.26.37.16.85.22.4
Short-Term Debt86.789.886.686.680.161.462.364.065.166.066.315.79.6
Other Current Liabilities6.05.94.64.64.310.07.13.95.05.410.46.22.3
Current Liabilities101.2107.9101.8101.894.882.185.079.482.085.888.128.214.9
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable6.614.111.59.310.08.010.211.412.511.3
Short-Term Debt101.489.589.888.187.486.786.085.484.876.8
Other Current Liabilities6.97.65.96.65.16.05.15.25.88.3
Current Liabilities115.0111.8107.9104.6104.0101.2101.8102.5105.396.6
Long-Term Liabilities TTM 202520242023202220212020201920172016201520142013
Long-Term Debt538.4623.2710.8710.8590.7547.7599.6632.1694.0684.0770.1184.7119.1
Capital Leases150.7159.2191.7191.78.117.726.926.90.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities791.9732.6814.1814.1687.2634.8694.9712.7776.7770.21,865.9225.9148.0
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt597.0600.9623.2645.4667.4689.1710.8732.3753.9720.0
Capital Leases172.1150.8159.2167.6175.8183.8159.2199.6207.2152.3
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities713.6714.3732.6751.6773.0791.9814.1836.3860.7818.1
Total Common Equity TTM 202520242023202220212020201920172016201520142013
Common Stock0.50.50.50.50.50.50.60.60.60.60.60.60.5
Retained Earnings387.8311.1377.1377.1280.8289.4196.885.0135.9156.3157.828.12.8
Comprehensive Income0.00.00.00.00.00.00.0-254.8-190.5-125.9-61.0-19.3-6.6
Total Common Equity1,119.91,046.11,023.51,023.5920.2946.8977.1912.7959.4976.0985.6873.2692.2
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.50.50.50.50.50.50.50.50.50.5
Retained Earnings329.6299.9311.1333.0354.4387.8377.1338.5279.1243.2
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity1,066.51,034.81,046.11,068.51,088.21,119.91,023.5984.1923.3885.6
Other TTM 202520242023202220212020201920172016201520142013
Total Debt775.9713.0797.3796.8670.8609.1661.8696.1759.1750.0836.4200.3128.7
Book Value1,119.91,046.11,023.51,023.5920.2946.8977.1912.7959.4976.00.0873.2692.2
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,066.51,034.81,046.11,068.51,088.21,119.91,023.5984.1923.3885.6
Cash Flow From Operating Activities TTM 202520242023202220212020201920172016201520142013
Net Income307.090.2307.4307.471.992.6111.8-50.9-20.4-1.4129.725.32.8
Depreciation & Amortization84.669.668.768.776.077.768.165.265.365.142.614.16.6
Stock-Based Compensation8.810.48.38.33.33.43.25.55.14.44.12.30.0
Change Working Capital-47.1-29.0-15.6-15.6-17.86.5-29.1-21.512.68.9-38.1-18.20.0
Change In Accounts Receivable-26.72.10.00.0-0.70.60.6-1.0-0.30.122.7-21.0-2.0
Change In Accounts Payable-3.20.0-1.3-1.3-0.10.21.50.8-0.60.71.02.71.8
Change In Inventories-0.10.00.00.0-0.30.00.1-0.10.6-0.31.1-2.30.4
Other Non-cash Items110.431.819.619.2-14.7-2.1-3.62.57.22.52.60.8-2.2
Cash from Operations366.00.00.0388.0118.7170.6169.08.957.252.1151.025.67.2
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income47.255.410.18.121.49.451.379.2100.076.5
Depreciation & Amortization17.817.918.417.617.517.417.2-3.717.430.6
Stock-Based Compensation2.05.01.81.41.76.01.32.01.44.2
Change Working Capital4.5-33.5-35.015.5-19.510.6-35.550.7-60.10.6
Change In Accounts Receivable15.6-20.4-28.224.2-12.316.8-26.756.8-47.26.2
Change In Accounts Payable0.0-4.31.10.00.70.8-1.5-1.2-2.21.6
Change In Inventories0.00.00.00.00.00.00.00.00.1-0.3
Other Non-cash Items8.91.75.67.63.214.07.026.012.0-11.6
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 202520242023202220212020201920172016201520142013
Capital Expenditure-31.8-18.9-32.9-32.9-23.2-9.5-20.0-4.0-0.4-1.9-895.5-314.6-172.3
Acquisitions0.00.00.00.00.09.519.90.00.00.00.00.0-13.7
Investments0.0-0.2-6.0-6.0-2.3-4.7-14.9-0.50.00.00.00.00.0
Sales of Investment1.711.84.04.03.715.31.81.80.00.00.00.00.0
Other Investing Activities-83.30.00.00.090.5-9.5-19.9-1.825.0-0.1-14.92.2-35.4
Cash from Investing-33.70.00.0-34.868.81.0-33.1-4.524.6-2.0-910.4-312.3-221.4
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure16.3-13.3-3.1-13.3-2.8-1.6-1.3-24.9-0.6-7.4
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.0-0.20.00.00.0-4.00.0
Sales of Investment0.00.00.010.00.00.00.00.04.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 202520242023202220212020201920172016201520142013
Debt Repaid-53.20.00.0-53.1-230.3-99.4-64.0-130.2-252.0-66.3-40.8-9.6-6.5
Debt Issued165.6-84.40.5179.1292.046.729.7826.3261.1-20.1676.881.2135.2
Issuance of Common Stock84.50.00.00.00.080.10.00.00.00.00.0155.8510.5
Repurchase of Common Stock-3.6-6.3-3.9-3.9-21.4-126.3-50.6-1.3-1.2-13.0-20.90.00.0
Dividends Paid-162.10.00.0-162.3-80.1-80.10.00.00.00.00.00.00.0
Other Financing Activities158.90.00.0-0.4296.651.20.064.5257.9-0.1662.867.5-10.7
Cash from Financing-134.40.00.0-219.7-35.2-174.5-114.7-67.04.7-79.3601.1213.7493.3
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued698.58.1-22.6-20.5-21.3-21.1-20.9-20.9-21.142.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-2.9-1.8-2.00.0-4.30.0-1.2-0.1-2.4
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 202520242023202220212020201920172016201520142013
Net Change in Cash197.734.4133.7133.7152.1-2.720.9-62.986.5-29.4-158.4-74.3279.1
Closing Cash Balance353.3317.0282.6282.6236.884.787.466.5103.517.046.4204.8279.1
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash26.2-9.6-39.02.3-34.9-3.970.874.016.436.5
Closing Cash Balance294.6268.4278.0317.0314.6349.5353.4282.6208.5192.1
Free Cash Flow TTM 202520242023202220212020201920172016201520142013
Free Cash Flow334.2154.1355.6355.295.5161.1149.04.956.850.2-744.5-288.9-165.0
Real Free Cash Flow325.4143.6347.3346.992.2157.7145.8-0.651.745.8-748.6-291.3-165.0
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow97.133.2-2.236.921.455.840.0129.370.095.3
Real Free Cash Flow95.128.2-4.035.519.749.838.7127.368.791.1
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E11.67.681.3
P/S3.54.115.1
P/B1.30.7161.7
P/FCF9-6.9114.2
Market cap$1.1$1.1
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %35.7 %0 %
Debt to Income578.5 %-1229.1 %0 %
Debt to Free cash flow451.5 %-22.7 %0 %
Interest expense percentage21.6 %71.7 %63.2 %
Current ratio3.3 3.3 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE11.3 %6.8 %0 %
ROA6.8 %3.9 %0 %
CapEx to Revenue3.3 %116.8 %7.4 %
RaD to Revenue0 %0 %0 %
ROEM811,116.4 2112363

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin50.1 %42 %50.1 %
Operating margin35 %30.2 %35 %
Net margin30.1 %20.1 %30.1 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %3.1 %0 %
Dividend payout percentage0 %25.7 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding42.6 mil 50.5 mil
Employee count0.5 tis 0.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader