loanDepot, Inc.
LDI
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
loanDepot, Inc. se zabývá vytvářením, financováním, prodejem a obsluhou hypotečních úvěrů na bydlení ve Spojených státech. Nabízí konvenční agenturně vyhovující a prvotřídní jumbo, federální asistenční hypotéku na bydlení a půjčky na vlastní kapitál domů. Společnost také poskytuje vypořádací služby, které zahrnují obchodování s vlastnickými a vázanými vlastnickými právy k nemovitostem, služby v oblasti nemovitostí, které pokrývají obchodování s doporučenými nemovitostmi pro vlastní potřebu, a pojišťovací služby, včetně služeb pro majitele domů, jakož i další spotřebitelské pojistky. Společnost byla založena v roce 2010 a sídlí ve Foothill Ranch v Kalifornii.
Sektor
Financial Services
Odvětví
Financial - Mortgages
Počet zaměstnanců
4900
Založení
2021-02-11
Podobné společnosti
$ 49.23
+ $ 1.92
$ 134.05
+ $ 1.97
$ 75.44
+ $ 0.81
$ 22.39
+ $ 0.46
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,339.1 | 1,536.8 | 1,117.0 | 739.3 | 1,010.9 | 3,451.9 | 4,139.4 | 1,211.0 | 986.4 | 491.7 | 313.6 | |
| Cost of Revenues | 288.7 | 179.1 | 329.5 | 23.5 | 35.3 | 38.4 | 39.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 1,050.4 | 1,357.7 | 787.5 | 715.8 | 975.6 | 3,413.4 | 4,100.2 | 1,211.0 | 986.4 | 491.7 | 313.6 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 409.7 | 340.7 | 305.0 | 283.7 | 282.5 | 314.6 | 269.8 | 236.8 | 286.3 | 265.7 | |
| Cost of Revenues | 42.9 | 83.7 | 86.9 | 75.3 | 90.3 | 4.8 | 78.9 | 78.8 | -44.5 | 5.9 | |
| Gross Profit | 366.8 | 257.1 | 218.1 | 208.4 | 192.2 | 309.8 | 190.8 | 158.0 | 330.8 | 259.8 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 27.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 941.2 | 1,529.5 | 2,612.3 | 1,967.4 | 1,053.6 | 968.0 | 442.7 | 229.1 | |
| Depreciation & Amortization | 34.2 | 26.2 | 47.1 | 55.4 | 42.2 | 35.5 | 35.7 | 61.3 | 36.3 | 11.7 | 5.8 | |
| Total Operating Expenses | 1,086.7 | 1,154.5 | 1,030.3 | 968.9 | 502.5 | -3,295.0 | 436.0 | 0.0 | 0.0 | -440.6 | -225.9 | |
| Operating Income | -36.3 | 203.2 | -242.8 | 0.0 | -56.9 | 156.9 | 4,139.4 | 1,211.0 | 986.4 | 51.1 | 87.7 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.7 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 216.4 | 80.4 | ||
| Depreciation & Amortization | 5.4 | 9.1 | 9.1 | 10.5 | 11.6 | 8.9 | 11.7 | 11.7 | 14.0 | 13.9 | ||
| Total Operating Expenses | 314.4 | 267.4 | 250.4 | 254.5 | 276.3 | 59.3 | 268.0 | 243.2 | 322.5 | 80.4 | ||
| Operating Income | 52.4 | -10.3 | -32.3 | -46.1 | -84.1 | 250.5 | -77.2 | -85.2 | 8.3 | 179.3 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 158.8 | 158.8 | 146.5 | 133.3 | 200.2 | 262.5 | 142.9 | 127.6 | 122.1 | 34.4 | 18.9 | |
| Interest Expense | 323.7 | 323.7 | 335.9 | 304.2 | 275.0 | 298.0 | 179.4 | 171.6 | 146.4 | 28.9 | 14.7 | |
| Other Expense | -84.2 | -323.7 | 0.0 | -278.3 | -633.1 | 509.6 | -2,124.1 | -1,178.3 | -1,089.8 | -28.9 | -14.7 | |
| IBT | -120.5 | -120.5 | -242.8 | -278.3 | -690.0 | 666.5 | 2,015.4 | 32.7 | -103.3 | 22.2 | 73.0 | |
| Income Tax Expense | -13.0 | -13.0 | -40.7 | -42.8 | -79.6 | 43.4 | 2.2 | -1.7 | -0.5 | 0.5 | 0.8 | |
| Net Income | -62.6 | -62.6 | -98.3 | -110.1 | -610.4 | 623.1 | 2,013.1 | 34.4 | -102.9 | 21.7 | 72.3 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 42.8 | 39.9 | 40.9 | 35.1 | 41.8 | 38.7 | 35.1 | 30.9 | 35.0 | 37.3 | ||
| Interest Expense | 84.2 | 81.2 | 83.3 | 75.0 | 84.4 | 84.6 | 88.7 | 78.2 | 84.0 | 77.1 | ||
| Other Expense | -84.2 | 0.0 | 0.0 | 0.0 | 0.0 | -246.9 | 0.0 | 0.0 | -113.8 | -39.5 | ||
| IBT | -31.8 | -10.3 | -32.3 | -46.1 | -84.1 | 3.6 | -77.2 | -85.2 | -73.9 | -39.5 | ||
| Income Tax Expense | 1.0 | -1.6 | -7.1 | -5.4 | -16.7 | 0.9 | -11.3 | -13.7 | -14.2 | -22.9 | ||
| Net Income | -22.5 | -4.9 | -13.4 | -21.9 | -33.2 | 1.4 | -32.2 | -34.3 | -27.2 | -16.6 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.63 | $-3.91 | $4.79 | $15.93 | $0.56 | $-1.66 | $0.07 | $1.17 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.63 | $-3.91 | $4.79 | $15.93 | $0.23 | $-0.70 | $0.07 | $0.49 | |
| Shares Outstanding | 223.8 | 211.0 | 185.6 | 174.9 | 156.0 | 130.0 | 126.3 | 61.9 | 61.9 | 61.9 | 61.9 | |
| Diluted Shares Outstanding | 223.8 | 211.0 | 185.6 | 174.9 | 156.0 | 130.0 | 126.3 | 147.1 | 147.1 | 147.1 | 147.1 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.15 | $-0.09 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.15 | $-0.09 | ||
| Shares Outstanding | 223.8 | 206.7 | 207.9 | 200.8 | 193.4 | 185.4 | 182.3 | 181.4 | 178.9 | 176.0 | ||
| Diluted Shares Outstanding | 223.8 | 206.7 | 207.9 | 200.8 | 193.4 | 184.0 | 182.3 | 180.6 | 178.9 | 176.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 631.2 | 421.6 | 660.7 | 864.0 | 419.6 | 284.2 | 73.3 | 28.6 | 40.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 631.2 | 421.6 | 660.7 | 864.0 | 419.6 | 284.2 | 73.3 | 28.6 | 40.9 | |
| Accounts Receivable | 0.0 | 82.8 | 0.0 | 145.3 | 56.2 | 138.1 | 121.0 | 18.8 | 12.8 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | -631.2 | 150.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 533.2 | 655.1 | 660.7 | 1,009.2 | 475.8 | 422.3 | 194.3 | 47.4 | 53.6 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 459.2 | 408.6 | 371.5 | 421.6 | 483.0 | 533.2 | 603.7 | 745.9 | 717.2 | 719.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 459.2 | 408.6 | 371.5 | 421.6 | 483.0 | 533.2 | 603.7 | 745.9 | 717.2 | 719.1 | |
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 82.8 | 0.0 | 0.0 | 0.0 | 76.8 | 53.8 | 68.6 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 885.8 | 848.9 | |
| Other Current Assets | 0.0 | 0.0 | 0.0 | 150.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 459.2 | 408.6 | 371.5 | 655.1 | 483.0 | 533.2 | 603.7 | 660.7 | 771.0 | 787.7 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 89.2 | 81.5 | 100.2 | 128.6 | 159.9 | 151.4 | 142.6 | 36.3 | 27.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 42.3 | 42.8 | 40.7 | 10.9 | 10.9 | |
| Intangible Assets | 1,583.1 | 1,633.7 | 1,999.8 | 2,037.4 | 2,006.7 | 1,127.9 | 450.1 | 3.8 | 4.1 | |
| Long-Term Investments | 107.4 | 2,782.9 | 0.0 | 114.7 | 91.4 | 17.5 | 17.0 | 16.8 | 18.1 | |
| Other Long-Term Assets | 3,472.1 | 1,188.5 | -1,999.8 | -2,152.1 | -2,300.4 | -1,339.7 | -650.4 | -67.8 | -60.1 | |
| Total Long-Term Assets | 5,409.6 | 5,688.9 | 100.2 | 128.6 | 2,300.4 | 1,339.7 | 650.4 | 67.8 | 60.1 | |
| Total Assets | 5,942.8 | 6,344.0 | 6,151.0 | 7,097.9 | 11,783.0 | 10,893.2 | 4,952.5 | 1,370.4 | 1,023.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 82.7 | 85.8 | 82.9 | 81.5 | 86.0 | 89.2 | 93.6 | 100.2 | 109.3 | 116.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1,637.9 | 1,636.0 | 1,621.5 | 1,633.7 | 1,542.7 | 1,583.1 | 1,985.9 | 1,999.8 | 2,053.4 | 2,012.0 | |
| Long-Term Investments | 2,790.6 | 2,822.7 | 2,947.8 | 2,782.9 | 2,998.9 | 2,576.0 | 2,382.0 | 214.6 | 108.1 | 111.8 | |
| Other Long-Term Assets | 1,274.6 | 1,255.7 | 1,393.0 | 1,188.5 | 1,307.0 | 1,161.4 | 1,128.1 | -2,216.3 | -2,161.5 | -2,123.8 | |
| Total Long-Term Assets | 5,785.8 | 5,800.1 | 6,045.2 | 5,688.9 | 5,934.6 | 5,409.6 | 5,589.6 | 100.2 | 109.3 | 116.7 | |
| Total Assets | 6,245.0 | 6,208.7 | 6,416.7 | 6,344.0 | 6,417.6 | 5,942.8 | 6,193.3 | 6,151.0 | 6,078.5 | 6,203.5 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 187.7 | 168.2 | 226.9 | 181.2 | 135.9 | 88.0 | 0.0 | 0.0 | |
| Short-Term Debt | 3,099.1 | 3,455.0 | 2,710.3 | 2,146.6 | 7,457.2 | 6,577.4 | 3,481.6 | 938.6 | 697.8 | |
| Other Current Liabilities | -886.0 | -15.4 | -2,768.5 | -2,373.5 | -7,638.4 | -6,713.3 | -3,569.6 | -938.6 | -697.8 | |
| Current Liabilities | 2,213.1 | 3,707.5 | 0.0 | 2,373.5 | 7,638.4 | 6,713.3 | 3,569.6 | 938.6 | 697.8 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 0.0 | 0.0 | 187.7 | 0.0 | 0.0 | 0.0 | 168.2 | 0.0 | 0.0 | |
| Short-Term Debt | 3,379.6 | 3,372.2 | 3,594.6 | 3,455.0 | 3,504.2 | 3,028.6 | 3,804.6 | 2,710.3 | 1,897.9 | 2,046.2 | |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | -15.4 | 0.0 | 0.0 | 0.0 | -2,768.5 | -1,897.9 | -2,046.2 | |
| Current Liabilities | 3,379.6 | 3,372.2 | 3,594.6 | 3,707.5 | 3,504.2 | 3,028.6 | 3,804.6 | 1,947.1 | 1,897.9 | 2,046.2 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,104.8 | 1,977.9 | 1,579.2 | 2,351.0 | 1,700.1 | 801.9 | 691.2 | 114.2 | 86.1 | |
| Capital Leases | 26.5 | 33.2 | 49.2 | 61.7 | 71.9 | 89.5 | 114.1 | 11.2 | 6.1 | |
| Def. Tax Liability | 0.0 | 25.3 | 80.2 | 122.4 | 193.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 5,363.8 | 5,837.4 | 5,446.6 | 5,688.5 | 10,183.0 | 9,236.6 | 4,576.6 | 1,250.4 | 924.1 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2,046.3 | 2,019.8 | 1,971.1 | 1,977.9 | 1,917.7 | 1,942.0 | 1,372.7 | 1,560.0 | 1,313.9 | 1,333.9 | |
| Capital Leases | 35.5 | 36.3 | 34.8 | 33.2 | 38.5 | 41.9 | 45.3 | 30.0 | 53.6 | 56.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 25.3 | 0.0 | 0.0 | 0.0 | 80.2 | 0.0 | 0.0 | |
| Total Liabilities | 5,811.7 | 5,769.7 | 5,947.4 | 5,837.4 | 5,825.6 | 5,363.8 | 5,555.9 | 5,446.6 | 5,309.6 | 5,406.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -518.2 | -550.6 | -451.7 | -342.1 | -29.0 | 0.0 | 0.0 | 118.1 | 97.8 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -21.7 | -10.3 | |
| Total Common Equity | 295.3 | 272.9 | 353.2 | 921.5 | 494.2 | 1,656.6 | 375.9 | 120.0 | 99.3 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | |
| Retained Earnings | -592.4 | -587.5 | -573.6 | -550.6 | -517.4 | -518.2 | -486.1 | -451.7 | -424.5 | -408.2 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 259.4 | 272.2 | 261.6 | 272.9 | 311.4 | 295.3 | 321.6 | 353.2 | 768.9 | 797.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 4,230.4 | 5,432.9 | 4,270.3 | 4,497.6 | 9,157.3 | 7,379.4 | 4,172.7 | 1,052.8 | 783.9 | |
| Book Value | 578.9 | 506.6 | 704.5 | 1,409.4 | 1,600.0 | 1,656.6 | 375.9 | 120.0 | 99.3 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 173.9 | 166.9 | 207.7 | 233.7 | 280.7 | 283.6 | 315.7 | 351.3 | 389.8 | 408.0 | |
| Book Value | 259.4 | 272.2 | 261.6 | 272.9 | 311.4 | 295.3 | 321.6 | 353.2 | 768.9 | 797.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -127.9 | -107.5 | -202.2 | -110.1 | -610.4 | 623.1 | 2,013.1 | 34.4 | -102.9 | 21.7 | 72.3 | |
| Depreciation & Amortization | 51.3 | 36.6 | 47.1 | 55.4 | 63.0 | 58.2 | 60.7 | 61.3 | 36.3 | 11.7 | 5.8 | |
| Stock-Based Compensation | 21.1 | 12.2 | 24.9 | 22.0 | 20.6 | 67.1 | 8.5 | 0.2 | 2.1 | 5.3 | 1.6 | |
| Change Working Capital | -36.0 | -38.2 | 35.1 | -16.7 | -161.5 | -73.8 | 140.6 | 57.9 | -132.7 | 14.4 | -6.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -416.0 | -603.7 | -722.3 | -81.6 | 5,229.3 | -2,171.6 | -381.6 | -521.4 | 550.0 | 48.4 | -54.6 | |
| Cash from Operations | -598.9 | 0.0 | 0.0 | -174.2 | 4,460.7 | -1,465.7 | -2,030.7 | -1,497.4 | -428.8 | -314.6 | -217.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -32.8 | -8.7 | -25.3 | -40.7 | -67.5 | 2.7 | -65.9 | -34.3 | -27.2 | -34.3 | |
| Depreciation & Amortization | 7.9 | 9.1 | 9.1 | 10.5 | 11.6 | 12.0 | 11.7 | 11.7 | 14.0 | 13.9 | |
| Stock-Based Compensation | 5.2 | 3.6 | -2.3 | 5.7 | 6.0 | 8.2 | 5.9 | 4.9 | 6.4 | 3.9 | |
| Change Working Capital | 23.0 | 31.8 | -23.0 | 23.0 | -28.0 | 26.8 | -0.7 | 37.0 | -150.2 | 78.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -665.0 | 15.4 | 124.6 | -171.8 | 132.4 | -389.8 | -218.0 | -284.2 | -33.8 | 107.3 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -205.4 | 163.3 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -21.3 | -27.1 | -26.4 | -20.6 | -43.2 | -54.1 | -33.9 | -12.6 | -40.8 | -18.0 | -11.7 | |
| Acquisitions | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.3 | |
| Investments | -5.9 | 0.0 | -0.2 | 0.0 | -0.3 | -1.1 | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 8.1 | 0.0 | 6.3 | 5.6 | 7.5 | 2.5 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 578.8 | 0.0 | 0.0 | 180.7 | 703.8 | 349.5 | 6.8 | 153.5 | 543.9 | 62.2 | -2.1 | |
| Cash from Investing | 565.7 | 0.0 | 0.0 | 165.7 | 667.8 | 296.8 | -27.7 | 141.1 | 503.1 | 44.2 | -34.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -9.3 | -4.7 | -6.2 | -6.8 | -6.9 | -7.3 | -7.4 | -4.8 | -4.3 | -4.8 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.7 | |
| Investments | -0.2 | 0.0 | 0.2 | -0.2 | 0.0 | 0.0 | 0.0 | -0.4 | -1.3 | -1.7 | |
| Sales of Investment | 1.5 | 1.5 | -1.5 | 1.5 | 1.5 | 1.8 | 2.4 | 0.7 | 1.4 | 1.7 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.5 | 74.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.7 | 70.9 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -6,144.0 | 0.0 | 0.0 | -214.6 | -64,781.8 | -153,994.7 | -101,092.5 | -43,014.5 | -31,989.6 | -12,651.0 | -7,933.5 | |
| Debt Issued | 6,031.8 | 5,432.9 | 1,162.7 | -12.7 | 60,122.1 | 155,772.7 | 104,299.2 | 47,187.3 | 31,989.6 | 12,920.0 | 8,717.4 | |
| Issuance of Common Stock | 5,489.0 | 0.0 | 0.0 | 0.0 | 0.0 | 155,792.9 | 0.0 | 0.0 | 0.0 | 12,910.1 | 0.0 | |
| Repurchase of Common Stock | -2.2 | -9.3 | -3.8 | -3.2 | -0.4 | -12.9 | 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | |
| Dividends Paid | -2.7 | 0.0 | 0.0 | -3.0 | -119.3 | -463.3 | -643.1 | -7.6 | 0.0 | -8.2 | -31.9 | |
| Other Financing Activities | 213.1 | 0.0 | 0.0 | -5.3 | 60,132.9 | -21.2 | 104,165.2 | 44,382.0 | 31,932.6 | 8.0 | 8,229.8 | |
| Cash from Financing | -115.9 | 0.0 | 0.0 | -226.1 | -4,768.6 | 1,300.8 | 2,429.6 | 1,359.8 | -56.9 | 258.1 | 264.3 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 118.8 | -181.7 | |
| Debt Issued | 5,426.0 | 33.9 | -173.7 | 132.8 | 11.0 | 451.2 | -206.6 | 907.0 | 231.5 | -3.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.7 | -6.4 | -1.6 | -0.6 | -1.5 | -1.3 | -0.6 | -0.4 | -0.9 | -0.3 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.6 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.5 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 112.6 | -182.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -149.2 | -126.2 | -218.6 | -234.6 | 359.9 | 131.9 | 371.2 | 3.5 | 17.4 | -12.2 | 13.2 | |
| Closing Cash Balance | 631.2 | 401.0 | 527.2 | 745.9 | 980.5 | 620.6 | 488.7 | 117.5 | 114.0 | 28.6 | 40.9 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -124.8 | 47.8 | 32.4 | -81.5 | -51.4 | -52.6 | -46.8 | -67.8 | -86.1 | 51.6 | |
| Closing Cash Balance | 401.0 | 525.9 | 478.1 | 445.7 | 527.2 | 578.6 | 631.2 | 678.0 | 745.9 | 832.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -620.2 | -734.6 | -891.8 | -194.8 | 4,417.5 | -1,519.8 | -2,064.6 | -1,509.9 | -469.6 | -332.6 | -228.8 | |
| Real Free Cash Flow | -641.3 | -746.8 | -916.7 | -216.8 | 4,397.0 | -1,586.9 | -2,073.1 | -1,510.1 | -471.6 | -337.8 | -230.4 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -648.0 | 38.7 | 61.4 | -186.7 | 33.6 | -356.4 | -285.7 | -283.3 | -209.7 | 158.5 | |
| Real Free Cash Flow | -653.2 | 35.1 | 63.6 | -192.4 | 27.7 | -364.6 | -291.6 | -288.1 | -216.1 | 154.6 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -5.3 | -2.9 | 33.4 |
| P/S | 0.2 | 0.4 | 15 |
| P/B | 0.8 | 0.7 | 4.4 |
| P/FCF | -0.4 | -0.7 | 71.5 |
| Market cap | $1.0 | $2.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 86.9 % | 62.3 % | 0 % |
| Debt to Income | -8661.3 % | -3141.6 % | 0 % |
| Debt to Free cash flow | -726.5 % | 5.5 % | 0 % |
| Interest expense percentage | -892.2 % | 131.9 % | 205.4 % |
| Current ratio | 0.1 | 0.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -24.2 % | 59.7 % | 0 % |
| ROA | -1 % | 2.2 % | 0 % |
| CapEx to Revenue | 2 % | 2.1 % | 0 % |
| RaD to Revenue | 0 % | 0.6 % | 0 % |
| ROEM | 273,286.7 | 216633.9 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 72.3 % | 149.2 % | 31.4 % |
| Operating margin | -14.3 % | 54.1 % | 397.1 % |
| Net margin | -6.1 % | 0.2 % | 315.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 25.6 % | 0 % |
| Dividend payout percentage | 0 % | -60.6 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 206.7 mil | 176.3 mil |
| Employee count | 4.9 tis | 7.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
