Kopin Corporation
Kopin Corporation
KOPN
Valuace
70
Růst
63
Zdraví
50
Cena
$ 2.87
Dnes
+0.34 (11.49%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.5B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
19090%
ROA
6649%
PE
-55
PS
7
Cena 1R
1-4
⌀ Cena
2.13
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
16-04-2026
Poslední dividenda

Profil

Kopin Corporation společně se svými dceřinými společnostmi vynalézá, vyvíjí, vyrábí a prodává mikrodispleje, podsestavy, čelní a ruční systémy a související komponenty pro obranné, podnikové, průmyslové a spotřební produkty ve Spojených státech, Asii-Pacifiku, Evropě a mezinárodně. Nabízí miniaturní displeje z tekutých krystalů s aktivní maticí, tekuté krystaly na displejích z křemíku/modulátorech prostorového světla, displeje z organických diod vyzařujících světlo, aplikačně specifické integrované obvody, podsvícení a optické čočky a náhlavní soupravy. Výrobky společnosti se používají v oblasti vojáků, avioniky, obrněných vozidel a výcviku a simulačních obranných aplikací, průmyslových, veřejných a lékařských sluchátek, 3D optických kontrolních systémů a systémů pro nositelné náhlavní soupravy rozšířené reality a virtuální reality. Společnost Kopin Corporation byla založena v roce 1984 a sídlí ve Westborough ve státě Massachusetts.
Sektor
Technology
Odvětví
Hardware, Equipment & Parts
Počet zaměstnanců
181
Založení
1992-04-15
Adresa
125 North Drive
CEO
Michael Murray

Podobné společnosti

$ 14.68
+ $ 0.39
$ 12.78
+ $ 0.15
$ 8.98
- $ 0.32
$ 14.51
+ $ 0.03

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016201520142013201220112010
Total Revenues45.650.340.447.445.740.129.524.527.822.632.131.822.934.6131.1120.4
Cost of Revenues33.740.025.042.825.121.420.915.818.117.921.619.620.722.082.181.7
Gross Profit11.910.415.44.620.618.78.68.69.74.810.412.22.212.649.038.7
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues12.08.510.514.613.312.310.08.610.610.5
Cost of Revenues8.47.17.610.68.310.510.67.25.45.7
Gross Profit3.61.42.94.05.01.8-0.61.45.24.8
Operating Income TTM 202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.010.88.416.311.713.317.418.916.017.620.717.514.725.919.7
Selling General & Admin Expenses0.00.021.818.018.111.821.327.220.517.018.119.919.117.218.914.8
Depreciation & Amortization0.80.60.6-1.70.70.70.32.02.51.02.13.03.69.18.66.6
Total Operating Expenses24.053.532.626.434.423.534.744.739.433.035.840.636.731.844.834.6
Operating Income-12.1-43.1-17.2-21.8-13.8-4.8-26.0-39.7-30.3-20.5-25.3-28.5-35.9-20.9-0.84.1
Operating Income TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.00.02.23.13.1
Selling General & Admin Expenses0.00.00.00.00.00.00.05.94.86.5
Depreciation & Amortization0.20.20.20.20.10.10.20.10.10.2
Total Operating Expenses4.16.86.86.27.87.332.08.27.99.6
Operating Income-0.6-5.5-3.9-2.2-2.8-5.5-32.6-6.8-2.7-4.8
Net Income TTM 202420232022202120202019201820172016201520142013201220112010
Interest Income1.30.80.80.10.00.10.50.60.80.70.81.01.11.11.32.2
Interest Expense0.00.00.0-2.60.00.00.00.60.80.70.81.01.11.11.32.2
Other Expense6.2-0.6-2.42.60.10.4-3.20.51.48.410.50.0-3.6-1.1-3.25.7
IBT-5.9-43.7-19.6-19.2-13.6-4.4-29.3-35.5-28.3-19.8-14.8-28.5-38.1-20.41.09.8
Income Tax Expense0.20.20.20.10.10.10.10.0-1.83.10.0-0.2-12.90.9-3.50.3
Net Income-6.1-43.9-19.7-19.3-13.8-4.5-29.4-35.6-26.3-23.4-14.7-28.2-4.7-18.43.68.9
Net Income TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.30.30.40.20.20.20.20.2299.5222.7
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense4.70.30.80.3-0.5-0.50.10.30.3-3.3
IBT4.1-5.1-3.1-1.9-3.3-5.9-32.5-6.4-2.4-8.1
Income Tax Expense0.10.10.10.00.10.00.00.00.00.0
Net Income4.1-5.2-3.1-1.9-3.5-5.9-32.5-6.5-2.5-8.2
Per Share Data TTM 202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$-0.18$-0.21$-0.15$-0.06$-0.37$-0.49$-0.38$-0.36$-0.23$-0.45$-0.08$-0.29$0.06$0.14
EPS Diluted$0.00$0.00$-0.18$-0.21$-0.15$-0.06$-0.37$-0.49$-0.38$-0.36$-0.23$-0.45$-0.08$-0.29$0.06$0.13
Shares Outstanding166.6132.9109.091.488.882.380.373.269.964.063.562.662.363.664.466.0
Diluted Shares Outstanding169.4132.9109.091.488.882.380.373.269.964.063.562.662.363.665.366.7
Per Share Data TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.06$-0.02$-0.07
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.06$-0.02$-0.07
Shares Outstanding166.6166.4166.1132.9124.3121.4120.1110.6110.4109.9
Diluted Shares Outstanding169.4166.4166.1132.9124.3121.4120.1110.6110.4109.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents11.114.25.78.326.820.721.837.268.877.280.790.9112.792.543.149.8
Short Term Investments7.621.411.74.42.53.615.822.943.961.460.976.296.065.362.361.1
Total Cash & ST Investments18.735.617.412.629.320.721.837.268.877.280.790.9112.792.5105.4110.9
Accounts Receivable13.918.913.110.614.412.86.96.24.91.716.63.82.45.517.917.5
Inventory5.66.17.66.46.64.53.84.85.13.32.54.13.15.821.421.5
Other Current Assets2.12.21.71.11.91.51.31.21.21.21.41.21.421.6105.4110.9
Total Current Assets40.362.839.830.952.239.533.849.480.083.4101.299.9119.6127.0146.4152.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents26.524.415.314.214.510.014.16.29,599.710,106.7
Short Term Investments0.02.416.221.421.77.66.911.711,610.515,563.1
Total Cash & ST Investments26.526.831.535.636.217.621.117.921.725.7
Accounts Receivable16.316.316.518.917.513.912.513.113.010.3
Inventory6.36.76.16.16.65.66.17.69.17.9
Other Current Assets4.12.83.02.22.73.12.31.21.62.1
Total Current Assets53.252.657.162.863.040.342.039.845.445.9
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment4.64.24.75.05.73.44.22.95.13.02.74.66.08.532.432.6
Goodwill0.00.00.00.00.00.00.00.31.80.80.91.01.00.71.70.0
Intangible Assets0.00.00.00.00.00.00.00.00.90.00.00.61.62.32.00.0
Long-Term Investments4.03.64.77.74.64.54.55.60.00.00.01.72.90.0-7.80.0
Other Long-Term Assets0.10.10.10.20.20.20.51.62.80.61.31.920.537.815.86.9
Total Long-Term Assets8.77.99.512.910.58.19.310.510.54.44.923.026.549.248.139.5
Total Assets49.070.849.343.862.747.543.059.990.587.8106.1122.9146.1176.2194.6192.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.84.94.34.24.34.64.54.74.54.6
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments3.23.53.53.63.14.04.64.74.64.6
Other Long-Term Assets0.10.10.10.10.10.10.10.10.20.2
Total Long-Term Assets8.08.57.97.97.68.79.39.59.29.4
Total Assets61.261.265.070.870.649.051.349.354.655.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable5.75.97.15.45.55.64.03.94.94.44.05.53.95.112.411.3
Short-Term Debt0.70.60.70.80.71.01.00.02.70.90.00.06.36.70.00.0
Other Current Liabilities38.837.36.87.34.64.85.56.14.97.15.97.20.57.110.19.2
Current Liabilities45.343.915.914.517.516.911.310.413.413.411.313.211.220.222.520.5
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable6.14.13.45.94.45.79.07.17.26.5
Short-Term Debt0.80.80.60.60.70.70.61.11.21.3
Other Current Liabilities28.036.336.937.338.538.431.36.87.06.6
Current Liabilities36.341.440.943.943.945.342.515.916.114.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.81.51.82.63.10.81.80.30.60.20.30.30.30.31.30.9
Capital Leases1.82.12.53.43.81.82.80.30.60.20.30.30.30.31.30.0
Def. Tax Liability470.90.00.00.5-0.3-0.3-0.3546.0520.02,571.01,207.01,282.01,512,771.01,304.50.00.0
Total Liabilities49.347.519.819.823.419.314.511.814.413.611.613.611.621.123.821.5
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1.21.41.31.51.61.81.71.82.02.2
Capital Leases2.02.21.92.12.32.52.31.82.83.0
Def. Tax Liability0.00.00.00.00.00.00.00.0450.5463.0
Total Liabilities39.945.144.447.547.949.346.319.820.219.4
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.21.61.10.90.90.90.90.80.80.80.80.80.70.70.70.7
Retained Earnings-396.6-402.0-358.2-338.4-319.1-305.6-301.2-272.9-240.1-214.0-190.6-175.9-147.7-143.0-124.0-127.6
Comprehensive Income1.32.01.21.21.41.51.81.63.61.60.83.13.46.54.16.0
Total Common Equity-0.223.329.524.239.528.428.648.276.974.194.7109.8134.6148.7165.6165.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.61.61.61.61.51.21.21.11,104.71,103.8
Retained Earnings-406.2-410.3-405.1-402.0-400.1-396.6-390.7-358.2-351,666.1-349,215.7
Comprehensive Income1.81.61.82.01.31.31.21.21,135.61,200.0
Total Common Equity21.316.020.723.322.7-0.24.929.534.435.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2.52.12.53.43.81.82.80.30.60.20.30.30.30.31.30.9
Book Value-0.223.329.524.039.328.328.648.076.274.294.5109.4134.6155.1170.8170.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value21.316.020.723.322.7-0.24.929.534.435.9
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income-47.4-43.9-19.7-19.3-13.5-4.5-29.4-35.8-25.4-23.0-14.8-28.7-5.6-19.04.39.0
Depreciation & Amortization0.60.60.60.70.70.70.82.02.51.02.13.03.69.18.66.6
Stock-Based Compensation3.93.33.91.34.40.82.14.82.32.43.14.84.24.53.92.6
Change Working Capital26.4-3.6-5.1-3.1-2.7-1.1-1.5-1.0-3.3-0.80.8-0.75.53.71.6-2.6
Change In Accounts Receivable-1.6-5.5-4.56.8-3.4-3.0-3.90.9-2.40.02.9-1.34.94.40.31.9
Change In Accounts Payable3.80.01.8-3.90.82.52.8-0.20.81.2-2.82.0-1.00.00.0-0.4
Change In Inventories0.3-0.9-2.3-2.0-2.7-1.3-0.8-1.7-1.6-1.50.0-1.52.33.50.2-4.3
Other Non-cash Items0.229.15.12.60.2-0.36.91.90.3-7.2-8.12.2-26.93.3-3.91.0
Cash from Operations-13.50.0-15.3-17.7-10.7-4.4-21.0-28.2-25.9-26.2-16.9-19.6-18.93.819.313.9
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income4.1-5.2-3.1-1.9-3.5-5.9-32.5-6.5-2.5-8.2
Depreciation & Amortization0.20.20.20.20.10.10.20.10.10.2
Stock-Based Compensation1.10.70.80.71.20.70.71.51.01.2
Change Working Capital-1.20.1-1.9-26.0-5.91.12.90.6-2.4-0.4
Change In Accounts Receivable-0.20.12.5-1.5-3.7-1.30.9-0.7-0.6-1.1
Change In Accounts Payable-1.10.8-3.00.0-1.42.81.70.0-0.71.9
Change In Inventories0.2-0.8-0.4-0.5-1.30.20.70.7-1.3-1.0
Other Non-cash Items-4.4-0.10.525.41.41.025.60.9-0.13.4
Cash from Operations0.00.00.00.00.00.00.0-3.5-3.8-3.8
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.9-0.8-0.9-0.8-1.0-0.5-0.2-1.2-2.8-0.4-1.1-1.5-0.7-9.8-7.1-15.8
Acquisitions0.00.00.0-0.50.00.0-2.5-1.0-3.715.01.11.555.40.2-10.115.8
Investments-1.1-19.2-17.6-4.00.00.00.2-5.7-19.6-51.8-22.8-19.9-52.9-42.1-44.3-48.7
Sales of Investment9.29.710.42.01.112.17.526.637.551.947.339.819.738.241.152.2
Other Investing Activities4.80.00.10.00.00.2-0.20.0-0.18.2-1.1-1.30.0-2.30.0-15.7
Cash from Investing7.20.0-8.1-3.30.111.84.718.811.322.823.318.721.5-15.9-20.4-12.2
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.1-0.7-0.5-0.50.0-0.1-0.2-0.5-0.1-0.1
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.0-15.2-2.3-15.8-0.9-0.20.00.00.0
Sales of Investment2.114.020.22.81.70.35.00.03.95.5
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.0-0.43.85.3
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Debt Issued-0.5-0.4-0.9-0.42.0-1.02.6-0.40.4-0.10.00.00.0-1.00.40.9
Issuance of Common Stock7.20.021.32.921.13.88.00.024.70.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-0.30.0-0.2-0.6-0.10.0-0.2-0.8-0.5-1.1-1.3-9.2-3.5-4.4-6.7
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities7.20.00.00.00.00.00.0-0.6-0.80.00.10.1-3.7-0.6-1.0-0.5
Cash from Financing7.20.021.32.720.43.78.0-0.823.1-0.5-1.0-1.1-12.8-4.1-5.4-7.2
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued-0.20.3-0.2-0.2-0.20.1-0.2-0.3-0.2-0.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.0-0.30.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.09.0-2.0-18.59.711.1-8.3-10.59.0-3.95.1-2.1-10.4-16.0-6.7-5.0
Closing Cash Balance11.115.26.28.326.817.16.014.324.815.819.814.616.827.143.149.8
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash2.19.01.2-0.44.5-3.88.7-3.90.01.5
Closing Cash Balance27.625.416.415.215.611.114.96.210.110.1
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-14.4-15.0-16.2-18.5-11.8-5.0-21.2-29.3-28.7-26.6-18.0-21.1-19.6-6.012.1-1.9
Real Free Cash Flow-18.3-18.4-20.1-19.8-16.2-5.8-23.3-34.1-31.0-29.0-21.2-25.9-23.8-10.58.2-4.5
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-0.2-4.9-3.9-2.1-6.5-3.1-3.4-3.9-3.9-4.0
Real Free Cash Flow-1.3-5.6-4.7-2.8-7.7-3.8-4.1-5.5-4.9-5.1
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-54.6-61575.5
P/S7.45.5188
P/B15.7-6.7316.8
P/FCF-23.2-11.911192.4
Market cap$0.5$0.2
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets3.3 %7961139.2 %0 %
Debt to Income-32.6 %-2816409.5 %0 %
Debt to Free cash flow-13.9 %-4390.8 %0 %
Interest expense percentage0 %-33.5 %61.6 %
Current ratio1.5 5.6 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-28.8 %367.7 %0 %
ROA-10 %3.6 %0 %
CapEx to Revenue0 %47.1 %33.2 %
RaD to Revenue0 %115.3 %0 %
ROEM251,946.4 205058.9

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin29.8 %78.7 %83 %
Operating margin37.7 %-248.1 %50.9 %
Net margin33.9 %-337.8 %37.4 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %-0.4 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding169.4 mil 81.3 mil
Employee count0.2 tis 0.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader