Kingsoft Cloud Holdings Limited
KC
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Kingsoft Cloud Holdings Limited poskytuje cloudové služby podnikům a organizacím v Číně. Společnost nabízí zákazníkům veřejné cloudové služby v různých vertikálech, včetně her, videa, umělé inteligence, elektronického obchodu, vzdělávání a mobilního internetu a podnikových cloudových služeb pro zákazníky ve finančních službách, veřejných službách a zdravotnictví. Společnost byla založena v roce 2012 a má sídlo v Pekingu, v Čínské lidové republice.
Sektor
Technology
Odvětví
Software - Application
Počet zaměstnanců
12335
Založení
2020-05-08
Podobné společnosti
$ 58.54
+ $ 1.18
$ 13.27
- $ 0.05
$ 25.63
- $ 0.44
$ 28.45
+ $ 0.46
$ 40.06
+ $ 1.94
$ 11.37
+ $ 0.18
$ 19.17
- $ 0.35
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 9,481.3 | 9,298.2 | 7,785.2 | 7,047.5 | 8,180.1 | 9,060.8 | 6,577.3 | 3,956.4 | 2,218.2 | 1,236.0 | |
| Cost of Revenues | 7,990.2 | 7,835.7 | 6,444.3 | 6,197.3 | 7,750.6 | 8,709.5 | 6,220.3 | 3,948.6 | 2,418.6 | 1,354.2 | |
| Gross Profit | 1,491.1 | 1,462.4 | 1,340.9 | 850.2 | 429.5 | 351.3 | 357.0 | 7.7 | -200.4 | -118.2 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 2,723.3 | 2,465.1 | 2,326.8 | 1,966.2 | 2,266.2 | 1,844.2 | 1,898.1 | 1,786.0 | 1,722.5 | 1,625.2 | |
| Cost of Revenues | 2,264.3 | 2,086.2 | 1,991.1 | 1,648.5 | 1,833.7 | 1,547.5 | 1,578.7 | 1,491.0 | 1,469.3 | 1,429.0 | |
| Gross Profit | 458.9 | 378.9 | 335.6 | 317.7 | 432.5 | 296.7 | 319.4 | 295.0 | 253.1 | 196.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 784.8 | 971.2 | 1,043.8 | 775.1 | 595.2 | 440.5 | 399.2 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 1,018.1 | 1,709.7 | 1,119.9 | 789.1 | 556.1 | 338.5 | 209.5 | |
| Depreciation & Amortization | 2,459.6 | 2,412.8 | 1,263.1 | 940.5 | 59.9 | 250.6 | 66.3 | 689.8 | 412.4 | 297.6 | |
| Total Operating Expenses | 2,258.8 | 2,214.3 | 3,079.9 | 2,958.7 | 2,681.0 | 2,163.7 | 1,564.2 | 1,151.2 | 779.0 | 608.7 | |
| Operating Income | -767.7 | -751.9 | -1,739.0 | -2,108.6 | -2,251.4 | -1,812.4 | -1,207.3 | -1,143.5 | -979.4 | -726.9 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 175.2 | 200.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -81.5 | 332.2 | ||
| Depreciation & Amortization | 768.2 | 684.9 | 585.4 | 421.1 | 381.8 | 350.7 | 306.3 | 224.4 | 187.5 | 242.4 | ||
| Total Operating Expenses | 524.5 | 523.4 | 659.5 | 551.4 | 476.6 | 515.8 | 597.9 | 570.7 | 495.1 | 532.5 | ||
| Operating Income | -65.5 | -144.5 | -323.9 | -233.8 | -44.2 | -219.1 | -278.5 | -275.7 | -342.7 | -804.8 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 80.1 | 78.7 | 27.4 | 78.4 | 80.7 | 71.9 | 77.1 | 78.6 | 116.5 | 19.6 | |
| Interest Expense | 493.9 | 484.5 | 233.0 | 146.0 | 137.8 | 52.0 | 9.5 | 4.9 | 38.8 | 36.4 | |
| Other Expense | -172.8 | -170.2 | -241.6 | -57.1 | -412.5 | 236.4 | 260.0 | 41.3 | -95.1 | 30.1 | |
| IBT | -940.5 | -922.1 | -1,980.6 | -2,165.7 | -2,663.9 | -1,576.0 | -947.3 | -1,102.2 | -996.8 | -713.6 | |
| Income Tax Expense | -4.0 | -4.1 | -1.5 | 18.0 | 24.5 | 15.7 | 14.9 | 9.0 | 9.6 | 0.7 | |
| Net Income | -929.0 | -910.7 | -1,966.7 | -2,176.3 | -2,688.4 | -1,591.8 | -962.2 | -1,111.2 | -1,006.4 | -714.3 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 38.5 | 25.2 | 11.4 | 4.9 | 4.2 | 4.4 | 10.0 | 8.4 | 12.4 | 26.3 | ||
| Interest Expense | 151.3 | 136.4 | 123.5 | 82.7 | 62.8 | 56.1 | 59.6 | 51.4 | 47.0 | 40.8 | ||
| Other Expense | -108.3 | 134.4 | -126.3 | -72.5 | -163.3 | -808.2 | -69.5 | -105.4 | 56.5 | 26.1 | ||
| IBT | -173.9 | -10.1 | -450.2 | -306.3 | -207.5 | -1,027.3 | -348.0 | -381.2 | -286.2 | -778.7 | ||
| Income Tax Expense | -13.3 | -2.3 | 2.3 | 9.2 | -3.8 | 10.4 | 6.9 | -15.5 | 0.6 | 11.0 | ||
| Net Income | -158.0 | -4.6 | -453.1 | -313.3 | -200.0 | -1,033.9 | -354.4 | -361.5 | -284.1 | -785.9 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-9.17 | $-11.51 | $-6.94 | $-4.32 | $-4.56 | $-4.13 | $-4.11 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-9.17 | $-11.51 | $-6.94 | $-4.32 | $-4.56 | $-4.13 | $-4.11 | |
| Shares Outstanding | 303.0 | 273.8 | 245.1 | 237.2 | 233.6 | 229.4 | 222.6 | 243.6 | 243.6 | 173.8 | |
| Diluted Shares Outstanding | 303.0 | 273.8 | 245.1 | 237.2 | 233.6 | 229.4 | 222.6 | 243.6 | 243.6 | 173.8 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.19 | $-3.31 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.19 | $-3.31 | ||
| Shares Outstanding | 303.0 | 275.8 | 248.5 | 248.5 | 248.6 | 244.9 | 244.5 | 242.2 | 238.1 | 237.6 | ||
| Diluted Shares Outstanding | 303.0 | 275.8 | 248.5 | 248.5 | 248.6 | 244.9 | 244.5 | 242.2 | 238.1 | 237.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,811.7 | 2,648.8 | 2,255.3 | 3,419.2 | 4,217.5 | 3,424.7 | 2,023.3 | 1,507.1 | |
| Short Term Investments | 0.0 | 90.4 | 0.0 | 1,253.7 | 2,491.1 | 2,693.0 | 225.4 | 2,208.1 | |
| Total Cash & ST Investments | 1,811.7 | 2,739.2 | 2,255.3 | 4,672.8 | 6,708.6 | 6,117.7 | 2,248.7 | 3,715.2 | |
| Accounts Receivable | 2,151.6 | 2,629.4 | 2,339.0 | 2,648.9 | 3,778.1 | 2,539.9 | 1,495.2 | 781.2 | |
| Inventory | 0.0 | 0.0 | 0.0 | 114.6 | 239.1 | 0.0 | 388.3 | 226.6 | |
| Other Current Assets | 1,995.8 | 1,472.2 | 1,503.8 | 1,612.0 | 1,687.0 | 887.1 | 17.6 | 11.5 | |
| Total Current Assets | 6,238.2 | 6,840.8 | 6,098.1 | 9,048.4 | 12,412.8 | 9,544.7 | 4,149.7 | 4,734.4 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 5,464.1 | 2,322.7 | 2,648.8 | 1,617.9 | 1,837.8 | 1,811.7 | 2,255.3 | 2,612.1 | 3,708.7 | 3,568.3 | |
| Short Term Investments | 0.0 | 60.2 | 90.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 578.0 | 893.3 | |
| Total Cash & ST Investments | 5,464.1 | 2,382.9 | 2,739.2 | 1,617.9 | 1,837.8 | 1,811.7 | 2,255.3 | 2,612.1 | 4,286.7 | 4,461.6 | |
| Accounts Receivable | 2,605.7 | 2,436.9 | 2,629.4 | 2,023.2 | 2,054.0 | 2,151.6 | 2,508.5 | 2,089.2 | 2,343.5 | 2,540.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,253.7 | 119.6 | 114.4 | 97.9 | |
| Other Current Assets | 2,316.3 | 2,318.5 | 1,472.2 | 2,407.3 | 2,409.3 | 2,274.8 | 80.7 | 1,747.8 | 1,695.6 | 1,614.8 | |
| Total Current Assets | 10,386.0 | 7,138.3 | 6,840.8 | 6,048.5 | 6,301.1 | 6,238.2 | 6,098.1 | 6,568.6 | 8,440.2 | 8,714.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 3,293.6 | 5,182.6 | 2,345.0 | 2,353.5 | 2,620.6 | 2,254.0 | 1,754.9 | 1,106.4 | |
| Goodwill | 4,605.7 | 4,605.7 | 4,605.7 | 4,605.7 | 4,625.1 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 791.1 | 694.9 | 834.5 | 1,008.0 | 1,169.8 | 16.6 | 7.4 | 10.1 | |
| Long-Term Investments | 254.5 | 234.2 | 259.9 | 273.6 | 207.2 | 126.6 | 114.9 | 5.0 | |
| Other Long-Term Assets | 757.0 | 34.5 | 870.8 | 27.0 | 34.8 | 11.8 | 2.5 | 0.9 | |
| Total Long-Term Assets | 9,714.3 | 10,751.9 | 8,972.2 | 8,267.9 | 8,665.2 | 2,414.7 | 1,882.1 | 1,124.8 | |
| Total Assets | 15,952.5 | 17,592.7 | 15,070.3 | 17,316.2 | 21,078.0 | 11,959.4 | 6,031.8 | 5,859.2 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 8,371.3 | 6,638.8 | 5,182.6 | 4,641.3 | 4,027.3 | 3,293.6 | 3,205.6 | 1,506.9 | 1,855.3 | 1,978.5 | |
| Goodwill | 4,605.7 | 4,605.7 | 4,605.7 | 4,605.7 | 4,605.7 | 4,605.7 | 4,605.7 | 4,605.7 | 4,605.7 | 4,605.7 | |
| Intangible Assets | 618.3 | 660.9 | 694.9 | 706.3 | 748.5 | 791.1 | 834.5 | 889.6 | 926.1 | 963.0 | |
| Long-Term Investments | 231.6 | 232.8 | 234.2 | 252.6 | 247.2 | 254.5 | 259.9 | 277.7 | 278.0 | 268.3 | |
| Other Long-Term Assets | 616.8 | 444.6 | 34.5 | 442.2 | 531.2 | 769.3 | 10.1 | 255.5 | 22.3 | 27.4 | |
| Total Long-Term Assets | 14,443.7 | 12,582.8 | 10,751.9 | 10,648.1 | 10,159.9 | 9,714.3 | 8,972.2 | 7,541.8 | 7,693.7 | 7,843.0 | |
| Total Assets | 24,829.7 | 19,721.1 | 17,592.7 | 16,696.6 | 16,461.0 | 15,952.5 | 15,070.3 | 14,110.4 | 16,133.9 | 16,557.3 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,926.7 | 1,877.0 | 1,805.1 | 2,302.0 | 2,938.6 | 2,057.4 | 1,254.6 | 720.8 | |
| Short-Term Debt | 1,285.4 | 2,771.9 | 1,225.8 | 1,046.2 | 1,456.8 | 429.3 | 100.0 | 80.8 | |
| Other Current Liabilities | 3,889.8 | 3,703.2 | 2,429.0 | 2,881.7 | 2,741.5 | 817.8 | 985.8 | 596.3 | |
| Current Liabilities | 7,035.2 | 9,159.4 | 6,828.6 | 6,658.6 | 7,515.9 | 3,495.8 | 2,420.0 | 1,436.9 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,195.5 | 2,040.6 | 1,877.0 | 2,121.4 | 1,980.1 | 1,926.7 | 1,805.1 | 2,161.6 | 2,200.7 | 2,195.6 | |
| Short-Term Debt | 3,164.8 | 2,593.4 | 2,771.9 | 1,859.5 | 1,433.6 | 1,285.4 | 1,225.8 | 982.7 | 1,067.9 | 1,203.0 | |
| Other Current Liabilities | 5,374.0 | 5,088.3 | 3,703.2 | 5,025.3 | 4,068.7 | 3,762.8 | 3,608.4 | 2,400.6 | 3,421.6 | 3,091.8 | |
| Current Liabilities | 10,816.6 | 9,797.8 | 9,159.4 | 9,073.3 | 7,482.4 | 7,035.2 | 6,828.6 | 5,610.2 | 6,750.0 | 6,545.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 281.6 | 2,423.4 | 496.7 | 123.1 | 158.3 | 183.0 | 74.4 | 174.4 | |
| Capital Leases | 150.0 | 127.0 | 511.6 | 259.8 | 266.9 | 259.4 | 0.0 | 0.0 | |
| Def. Tax Liability | 121.6 | 101.7 | 0.0 | 167.1 | 205.9 | 0.0 | 0.2 | 0.4 | |
| Total Liabilities | 8,944.7 | 12,087.3 | 7,824.4 | 7,732.7 | 9,585.6 | 3,719.4 | 10,229.1 | 9,102.3 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2,461.1 | 2,061.3 | 2,423.4 | 617.0 | 267.3 | 281.6 | 496.7 | 96.9 | 96.6 | 114.5 | |
| Capital Leases | 100.2 | 106.4 | 127.0 | 127.0 | 117.7 | 150.0 | 511.6 | 153.0 | 175.2 | 230.2 | |
| Def. Tax Liability | 81.3 | 89.7 | 101.7 | 105.9 | 108.5 | 121.6 | 142.6 | 150.1 | 147.1 | 155.5 | |
| Total Liabilities | 17,770.1 | 14,376.4 | 12,087.3 | 11,125.4 | 9,759.2 | 8,944.7 | 7,824.4 | 6,621.3 | 7,845.1 | 7,601.1 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 25.6 | 25.7 | 25.4 | 25.1 | 24.8 | 22.8 | 5.6 | 4.9 | |
| Retained Earnings | -12,674.5 | -14,292.0 | -12,315.0 | -10,116.9 | -7,458.8 | -5,864.4 | -4,902.1 | -3,790.9 | |
| Comprehensive Income | 597.9 | 598.9 | 577.1 | 453.1 | -207.9 | -68.4 | 484.3 | 419.8 | |
| Total Common Equity | 6,662.4 | 5,168.0 | 6,890.2 | 8,801.0 | 10,603.9 | 8,240.0 | -4,197.3 | -3,243.1 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 28.5 | 25.7 | 25.7 | 25.9 | 25.7 | 25.6 | 25.4 | 25.3 | 25.3 | 25.1 | |
| Retained Earnings | -15,063.3 | -14,605.9 | -14,292.0 | -14,084.8 | -13,027.6 | -12,674.5 | -12,315.0 | -11,994.4 | -11,208.6 | -10,709.2 | |
| Comprehensive Income | 649.8 | 606.7 | 598.9 | 485.0 | 597.4 | 597.9 | 577.1 | 608.3 | 647.2 | 408.5 | |
| Total Common Equity | 6,723.9 | 5,009.6 | 5,168.0 | 5,230.2 | 6,356.9 | 6,662.4 | 6,890.2 | 7,136.7 | 7,933.0 | 8,175.5 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,567.0 | 5,195.3 | 1,722.5 | 1,169.3 | 1,615.0 | 612.3 | 174.4 | 255.1 | |
| Book Value | 7,007.8 | 5,505.3 | 7,245.9 | 9,583.5 | 11,492.4 | 8,240.1 | -4,197.3 | -3,243.1 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 335.7 | 335.1 | 337.3 | 340.9 | 344.8 | 345.4 | 355.8 | 352.3 | 355.8 | 780.6 | |
| Book Value | 6,723.9 | 5,009.6 | 5,168.0 | 5,230.2 | 6,356.9 | 6,662.4 | 6,890.2 | 7,136.7 | 7,933.0 | 8,175.5 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -1,429.4 | -1,994.5 | -2,183.6 | -2,688.4 | -1,591.8 | -962.2 | -1,111.2 | -1,006.4 | -714.3 | |
| Depreciation & Amortization | 430.0 | 1,281.0 | 940.5 | 1,157.4 | 855.6 | 758.0 | 604.6 | 412.4 | 297.6 | |
| Stock-Based Compensation | 138.5 | 0.0 | 181.6 | 359.8 | 434.4 | 330.1 | 121.3 | 46.9 | 91.0 | |
| Change Working Capital | 218.4 | -113.5 | 218.4 | 242.2 | -425.6 | -299.5 | -113.3 | 68.4 | 219.7 | |
| Change In Accounts Receivable | 375.2 | -273.4 | 362.2 | 827.6 | -947.8 | -1,024.1 | -823.0 | -46.7 | -221.6 | |
| Change In Accounts Payable | 0.0 | -190.5 | 0.0 | -585.4 | 593.4 | 804.2 | 533.8 | 260.1 | 285.7 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 576.7 | 1,505.9 | 698.5 | 1,153.1 | 30.4 | 56.6 | 59.5 | 95.6 | -28.6 | |
| Cash from Operations | -404.5 | 0.0 | -169.1 | 189.0 | -708.9 | -290.4 | -439.1 | -383.1 | -134.5 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.0 | 0.0 | 0.0 | -200.0 | -1,033.9 | -354.4 | -361.5 | -284.1 | -785.9 | -499.3 | |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 381.8 | 350.7 | 306.3 | 224.4 | 187.5 | 242.4 | 244.0 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.4 | 28.1 | 31.8 | |
| Change Working Capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 218.4 | 0.0 | 0.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 375.2 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 1,716.7 | 1,460.1 | -418.4 | 399.2 | 905.0 | 201.8 | -186.7 | 3.0 | 535.7 | 560.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -254.7 | 20.4 | 336.6 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1,958.8 | -3,735.4 | -1,958.8 | -1,437.4 | -735.4 | -1,591.6 | -999.7 | -1,096.2 | -351.0 | |
| Acquisitions | 0.0 | 56.3 | 0.0 | 28.5 | 86.9 | -14.7 | -94.4 | -5.0 | -5.9 | |
| Investments | 0.0 | -94.1 | -550.2 | -2,549.5 | -2,568.3 | -5,607.7 | -1,112.0 | -2,866.8 | -1,901.9 | |
| Sales of Investment | 0.0 | 0.0 | 1,833.1 | 4,043.3 | 2,783.7 | 2,891.6 | 3,107.6 | 2,784.4 | 398.6 | |
| Other Investing Activities | -2,418.7 | 0.0 | 2.6 | -117.7 | 11.6 | 8.4 | -18.4 | 10.0 | 39.6 | |
| Cash from Investing | -2,753.8 | 0.0 | -673.2 | -32.9 | -421.6 | -4,314.0 | 883.2 | -1,173.6 | -1,820.6 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,958.8 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,414.8 | 165.1 | -62.9 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,095.1 | 165.1 | -62.9 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 446.1 | -2,131.0 | -571.1 | -100.0 | -305.8 | -416.1 | -75.7 | |
| Debt Issued | 1,969.5 | 3,472.9 | 999.3 | 1,685.3 | 1,573.8 | 537.9 | 225.0 | 671.2 | 75.7 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5,809.7 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | -208.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 1,003.0 | 0.0 | -674.0 | 1,187.3 | 2,783.5 | 414.4 | 370.3 | 2,851.9 | 1,936.8 | |
| Cash from Financing | 1,631.0 | 0.0 | -227.9 | -1,152.1 | 2,212.5 | 6,124.2 | 64.5 | 2,435.8 | 1,861.2 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 5,625.9 | 971.2 | -540.6 | 2,718.8 | 775.7 | 133.8 | -155.5 | 642.8 | -84.9 | -152.9 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,154.8 | -1,263.9 | -222.8 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,258.8 | -1,263.9 | -326.8 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1,726.7 | 167.9 | -1,044.2 | -922.9 | 1,031.9 | 1,401.4 | 516.2 | 933.6 | -132.6 | |
| Closing Cash Balance | 2,096.4 | 2,729.9 | 2,489.5 | 3,533.7 | 4,456.6 | 3,424.7 | 2,023.3 | 1,507.1 | 573.4 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1,466.9 | 3,130.8 | -343.8 | 950.6 | -313.6 | -5.5 | -446.4 | -242.1 | -1,091.5 | 156.9 | |
| Closing Cash Balance | 4,050.3 | 5,517.1 | 2,386.3 | 2,729.9 | 1,709.0 | 2,096.6 | 2,091.5 | 2,489.5 | 2,731.6 | 3,823.1 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2,363.2 | -3,086.8 | -2,133.8 | -1,248.4 | -1,444.3 | -1,882.1 | -1,438.8 | -1,479.3 | -485.5 | |
| Real Free Cash Flow | -2,501.8 | -3,086.8 | -2,315.5 | -1,608.3 | -1,878.6 | -2,212.2 | -1,560.1 | -1,526.2 | -576.5 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1,716.7 | 1,460.1 | -418.4 | 0.0 | 0.0 | 0.0 | 0.0 | -2,213.4 | 20.4 | 336.6 | |
| Real Free Cash Flow | 1,716.7 | 1,460.1 | -418.4 | 0.0 | 0.0 | 0.0 | 0.0 | -2,323.9 | -7.7 | 304.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -4.3 | -3.4 | -45.5 |
| P/S | 0.4 | 0.6 | 0.7 |
| P/B | 0.6 | 0.6 | 0.7 |
| P/FCF | 1.5 | -5.5 | -24 |
| Market cap | $2.9 | $2.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 22.7 % | 7.6 % | 0 % |
| Debt to Income | -605.6 % | -71.3 % | 0 % |
| Debt to Free cash flow | 204 % | -60.6 % | 0 % |
| Interest expense percentage | -64.3 % | -5.4 % | -12.5 % |
| Current ratio | 1 | 1.4 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -13.8 % | -17.3 % | 0 % |
| ROA | -3.7 % | -10.1 % | 0 % |
| CapEx to Revenue | 0 % | 4.2 % | 0 % |
| RaD to Revenue | 0 % | 11.9 % | 0 % |
| ROEM | 768,651.6 | 412298.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 16.4 % | 6.4 % | 31 % |
| Operating margin | -9.8 % | -24.4 % | -19.8 % |
| Net margin | -23.8 % | -24.9 % | -21.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 248.5 mil | 213.6 mil |
| Employee count | 12.3 tis | 8.5 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
