InMode Ltd.
INMD
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost InMode Ltd. navrhuje, vyvíjí, vyrábí a uvádí na trh minimálně invazivní estetické zdravotnické výrobky na základě své proprietární lipolýzy s radioffrekvenční asistencí a technologií hlubokých subdermálních frakcionálních radioffrekvencí ve Spojených státech a na mezinárodní úrovni. Společnost nabízí minimálně invazivní estetické léčivé přípravky pro různé procedury, jako je liposukce se současným utažením pokožky, konturace těla a obličeje a ablativní omlazovací procedury, stejně jako pro použití v ženských zdravotních stavech a procedurách. Navrhuje, vyvíjí, vyrábí a uvádí na trh neinvazivní zdravotnické estetické přípravky, které se zaměřují na řadu postupů, včetně trvalé redukce vlasů, omlazení pleti obličeje, snížení vrásek, celulitidové léčby, vzhledu a struktury pokožky a povrchových benigních vaskulárních a pigmentovaných lézí, stejně jako zdravotnické estetické přípravky bez rukou, které se zaměřují na řadu postupů, jako je zpřísnění kůže, redukce tuků a stimulace svalů. Společnost byla dříve známá jako Invasix Ltd. a v listopadu 2017 změnila svůj název na InMode Ltd. Společnost InMode Ltd. byla založena v roce 2008 a sídlí v izraelském Yokneamu.
Sektor
Healthcare
Odvětví
Medical - Devices
Počet zaměstnanců
599
Založení
2019-08-08
Podobné společnosti
$ 15.83
- $ 0.43
$ 84.83
+ $ 0.50
$ 23.42
- $ 0.15
$ 11.78
- $ 0.26
$ 9.39
- $ 0.11
$ 1.33
- $ 0.01
$ 19.42
+ $ 0.18
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 370.5 | 370.5 | 394.8 | 492.0 | 454.3 | 357.6 | 206.1 | 156.4 | 100.2 | 53.5 | |
| Cost of Revenues | 79.5 | 79.5 | 77.8 | 80.7 | 73.5 | 53.6 | 30.8 | 20.2 | 15.1 | 9.1 | |
| Gross Profit | 291.0 | 291.0 | 317.1 | 411.3 | 380.8 | 304.0 | 175.3 | 136.1 | 85.1 | 44.4 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 103.9 | 93.2 | 95.6 | 77.9 | 97.9 | 130.2 | 86.4 | 80.3 | 126.8 | 123.1 | |
| Cost of Revenues | 22.6 | 20.9 | 19.2 | 17.0 | 20.2 | 24.1 | 17.1 | 16.4 | 20.3 | 20.1 | |
| Gross Profit | 81.3 | 72.3 | 76.5 | 60.9 | 77.6 | 106.2 | 69.3 | 63.9 | 106.5 | 103.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 13.4 | 12.4 | 9.5 | 9.5 | 5.7 | 4.2 | 2.6 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 202.3 | 170.5 | 127.8 | 93.0 | 70.8 | 49.4 | 32.9 | |
| Depreciation & Amortization | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | |
| Total Operating Expenses | 205.6 | 205.6 | 204.5 | 215.7 | 182.9 | 136.5 | 102.4 | 76.5 | 53.6 | 35.5 | |
| Operating Income | 85.4 | 85.4 | 112.5 | 195.7 | 197.9 | 167.5 | 72.8 | 59.6 | 23.5 | 9.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 3.3 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.8 | 53.3 | ||
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | ||
| Total Operating Expenses | 55.3 | 51.4 | 53.6 | 45.3 | 49.8 | 57.9 | 51.0 | 45.8 | 55.3 | 56.6 | ||
| Operating Income | 26.0 | 20.9 | 22.9 | 15.6 | 27.9 | 48.3 | 18.3 | 18.1 | 51.2 | 46.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 24.9 | 24.9 | 30.9 | 21.6 | 3.6 | 0.5 | 3.3 | 2.4 | 0.1 | 0.8 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | |
| Other Expense | 24.9 | 24.9 | 30.9 | 21.6 | 3.6 | 0.5 | 3.3 | 2.4 | -8.0 | 0.8 | |
| IBT | 110.3 | 110.3 | 143.5 | 217.3 | 201.5 | 168.0 | 76.1 | 62.0 | 23.6 | 9.8 | |
| Income Tax Expense | 16.5 | 16.5 | -37.8 | 19.3 | 39.9 | 2.9 | 1.1 | 0.9 | 1.3 | 1.0 | |
| Net Income | 93.8 | 93.8 | 181.3 | 197.9 | 161.5 | 165.0 | 75.0 | 61.1 | 22.4 | 8.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 5.3 | 4.7 | 8.1 | 6.9 | 4.3 | 9.9 | 8.7 | 8.0 | 8.9 | 5.0 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | 5.3 | 4.7 | 8.1 | 6.9 | 4.3 | 9.9 | 8.7 | 8.0 | 8.9 | 5.0 | ||
| IBT | 31.3 | 25.6 | 30.9 | 22.5 | 32.2 | 58.2 | 27.0 | 26.1 | 60.2 | 51.4 | ||
| Income Tax Expense | 4.3 | 3.8 | 4.2 | 4.3 | -50.6 | 7.2 | 3.2 | 2.4 | 5.0 | 4.8 | ||
| Net Income | 27.0 | 21.9 | 26.7 | 18.2 | 82.8 | 51.0 | 23.8 | 23.7 | 55.2 | 46.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $2.37 | $1.96 | $2.03 | $1.04 | $1.04 | $0.35 | $0.14 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $2.30 | $1.89 | $1.92 | $0.89 | $0.80 | $0.35 | $0.14 | |
| Shares Outstanding | 63.3 | 64.6 | 79.3 | 83.5 | 82.5 | 81.4 | 72.1 | 58.5 | 63.9 | 63.9 | |
| Diluted Shares Outstanding | 64.1 | 65.4 | 80.6 | 86.0 | 85.4 | 86.0 | 84.2 | 76.1 | 63.9 | 63.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.66 | $0.56 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.64 | $0.54 | ||
| Shares Outstanding | 63.3 | 63.3 | 63.3 | 68.8 | 71.9 | 77.0 | 83.9 | 84.5 | 83.9 | 83.7 | ||
| Diluted Shares Outstanding | 64.1 | 63.9 | 63.6 | 69.4 | 72.8 | 78.5 | 85.9 | 86.0 | 85.8 | 86.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 92.0 | 155.3 | 144.4 | 97.5 | 68.1 | 68.9 | 44.7 | 24.7 | 17.6 | |
| Short Term Investments | 637.2 | 441.1 | 597.2 | 449.8 | 347.8 | 191.6 | 148.6 | 36.6 | 7.4 | |
| Total Cash & ST Investments | 729.2 | 596.5 | 741.6 | 547.4 | 415.9 | 260.5 | 193.4 | 61.3 | 25.0 | |
| Accounts Receivable | 61.2 | 41.1 | 43.6 | 42.1 | 33.2 | 14.1 | 10.4 | 9.5 | 7.1 | |
| Inventory | 52.6 | 59.5 | 45.1 | 39.9 | 21.0 | 15.0 | 9.4 | 7.0 | 5.0 | |
| Other Current Assets | 23.0 | 17.4 | 15.0 | 13.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 843.0 | 714.5 | 845.3 | 629.4 | 470.1 | 289.6 | 213.2 | 77.8 | 37.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 252.4 | 216.2 | 145.9 | 155.3 | 164.8 | 92.0 | 120.9 | 144.4 | 133.7 | 159.9 | |
| Short Term Investments | 279.9 | 294.4 | 367.0 | 441.1 | 520.1 | 637.2 | 649.6 | 597.2 | 542.1 | 469.6 | |
| Total Cash & ST Investments | 532.3 | 510.7 | 512.9 | 596.5 | 684.9 | 729.2 | 770.5 | 741.6 | 675.8 | 629.4 | |
| Accounts Receivable | 62.6 | 60.0 | 57.9 | 41.1 | 65.2 | 61.2 | 52.0 | 43.6 | 62.1 | 51.2 | |
| Inventory | 71.4 | 68.1 | 63.8 | 59.5 | 58.3 | 52.6 | 51.6 | 45.1 | 40.0 | 38.6 | |
| Other Current Assets | 0.0 | 0.0 | 0.0 | 17.4 | 0.0 | 0.0 | 0.0 | 15.0 | 0.0 | 0.0 | |
| Total Current Assets | 666.3 | 638.8 | 634.6 | 714.5 | 808.4 | 843.0 | 874.2 | 845.3 | 777.9 | 719.2 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.6 | 11.1 | 12.1 | 7.4 | 5.7 | 2.1 | 2.3 | 0.5 | 0.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 3.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | |
| Other Long-Term Assets | 4.5 | 3.2 | 3.7 | 4.0 | 0.8 | 3.4 | 0.4 | 1.4 | 1.1 | |
| Total Long-Term Assets | 16.8 | 71.2 | 18.0 | 15.0 | 8.4 | 6.2 | 5.2 | 3.3 | 2.3 | |
| Total Assets | 859.8 | 785.7 | 863.3 | 644.4 | 478.5 | 295.8 | 218.4 | 81.1 | 39.4 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.2 | 11.6 | 11.4 | 11.1 | 11.0 | 11.6 | 11.9 | 12.1 | 8.8 | 8.1 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | |
| Other Long-Term Assets | 2.4 | 2.5 | 2.7 | 3.2 | 2.9 | 3.1 | 3.4 | 3.7 | 4.1 | 3.9 | |
| Total Long-Term Assets | 68.3 | 69.6 | 70.1 | 71.2 | 15.6 | 16.8 | 17.6 | 18.0 | 15.6 | 14.9 | |
| Total Assets | 734.6 | 708.3 | 704.7 | 785.7 | 824.0 | 859.8 | 891.7 | 863.3 | 793.5 | 734.1 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 15.5 | 13.8 | 14.0 | 16.2 | 8.8 | 6.4 | 3.7 | 4.5 | 3.1 | |
| Short-Term Debt | 0.0 | 2.5 | 2.4 | 1.5 | 1.2 | 0.0 | 0.0 | 0.3 | 3.0 | |
| Other Current Liabilities | 38.5 | 35.9 | 34.9 | 50.5 | 28.1 | 16.7 | 13.2 | 18.8 | 6.2 | |
| Current Liabilities | 97.7 | 69.9 | 64.1 | 82.0 | 51.9 | 35.0 | 32.5 | 29.4 | 13.5 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 16.7 | 17.5 | 15.1 | 13.8 | 14.3 | 15.5 | 13.2 | 14.0 | 12.3 | 13.3 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | |
| Other Current Liabilities | 36.5 | 36.1 | 41.7 | 35.9 | 44.2 | 38.5 | 31.3 | 34.9 | 39.2 | 36.3 | |
| Current Liabilities | 68.3 | 66.5 | 72.7 | 69.9 | 75.7 | 97.7 | 65.0 | 64.1 | 62.2 | 60.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 5.7 | 5.3 | 6.6 | 3.5 | 3.3 | 0.4 | 0.7 | 2.2 | 0.0 | |
| Capital Leases | 5.7 | 7.8 | 9.0 | 3.5 | 3.3 | 0.4 | 0.7 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Total Liabilities | 108.7 | 81.9 | 75.9 | 89.8 | 62.7 | 40.3 | 38.6 | 36.4 | 20.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 5.6 | 6.1 | 5.6 | 5.3 | 5.3 | 5.7 | 6.2 | 6.6 | 3.6 | 3.6 | |
| Capital Leases | 5.6 | 6.1 | 5.6 | 7.8 | 5.3 | 5.7 | 6.2 | 9.0 | 3.6 | 3.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 81.2 | 79.9 | 85.3 | 81.9 | 87.1 | 108.7 | 76.3 | 75.9 | 70.0 | 67.9 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 751.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | 0.0 | 874.7 | 693.4 | 495.5 | 334.0 | 169.0 | 94.0 | 33.0 | 10.8 | |
| Comprehensive Income | 0.0 | -0.3 | -1.7 | -7.5 | -1.3 | 0.4 | 0.1 | 0.1 | 0.5 | |
| Total Common Equity | 751.1 | 703.8 | 787.4 | 554.6 | 415.8 | 255.5 | 179.8 | 43.3 | 19.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 723.5 | 666.2 | |
| Retained Earnings | 0.0 | 0.0 | 0.0 | 874.7 | 0.0 | 0.0 | 0.0 | 693.4 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | -1.7 | 0.0 | 0.0 | |
| Total Common Equity | 653.4 | 628.4 | 619.4 | 703.8 | 736.9 | 751.1 | 815.4 | 787.4 | 723.5 | 666.2 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 5.7 | 7.8 | 9.0 | 5.0 | 3.3 | 0.4 | 0.7 | 0.0 | 0.0 | |
| Book Value | 751.1 | 703.8 | 787.4 | 554.6 | 415.8 | 255.5 | 179.8 | 44.7 | 19.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 653.4 | 628.4 | 619.4 | 703.8 | 736.9 | 751.1 | 815.4 | 787.4 | 723.5 | 666.2 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 149.2 | 93.8 | 181.3 | 197.9 | 161.5 | 165.1 | 75.0 | 61.2 | 22.4 | 8.8 | |
| Depreciation & Amortization | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | |
| Stock-Based Compensation | 22.0 | 11.1 | 16.6 | 23.6 | 24.5 | 12.0 | 12.8 | 1.6 | 1.9 | 2.4 | |
| Change Working Capital | 7.8 | -24.3 | -7.1 | -41.4 | -4.5 | -3.8 | -10.6 | 0.5 | 4.8 | 3.5 | |
| Change In Accounts Receivable | -12.6 | -11.1 | 0.3 | -16.1 | -10.4 | -10.5 | -4.4 | 0.4 | -0.6 | -2.7 | |
| Change In Accounts Payable | 2.2 | 4.1 | -0.2 | -2.3 | 7.5 | 2.4 | 2.7 | 0.1 | 0.5 | 1.5 | |
| Change In Inventories | -14.0 | -14.5 | -14.5 | -5.2 | -18.9 | -6.0 | -5.6 | -2.4 | -1.9 | -2.3 | |
| Other Non-cash Items | 6.9 | 3.9 | -3.7 | -3.7 | -0.7 | 1.9 | -0.2 | -0.8 | 8.2 | 0.2 | |
| Cash from Operations | 168.3 | 0.0 | 0.0 | 176.8 | 181.6 | 174.9 | 79.2 | 62.2 | 36.9 | 14.6 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 27.0 | 21.9 | 26.7 | 18.2 | 82.8 | 51.0 | 23.8 | 23.7 | 55.2 | 46.5 | |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Stock-Based Compensation | 2.5 | 0.0 | 0.0 | 2.5 | 3.4 | 0.0 | 5.2 | 0.0 | 6.3 | 6.6 | |
| Change Working Capital | -8.1 | -4.8 | -6.7 | -6.1 | -0.6 | -24.9 | 17.8 | 0.8 | 0.8 | -11.5 | |
| Change In Accounts Receivable | -8.1 | -2.7 | -2.0 | 1.0 | 5.9 | -3.4 | -8.9 | 6.6 | 0.4 | -10.8 | |
| Change In Accounts Payable | 1.3 | -0.6 | 2.4 | 1.3 | -0.5 | -1.2 | 2.3 | -0.7 | 1.6 | -1.0 | |
| Change In Inventories | -3.0 | -3.8 | -4.4 | -4.2 | -1.3 | -5.6 | -1.0 | -6.5 | -5.1 | -1.4 | |
| Other Non-cash Items | 3.4 | 9.3 | 3.5 | -1.7 | 1.7 | 7.8 | -4.8 | -0.6 | -1.1 | -0.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 61.3 | 41.4 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.5 | -1.0 | -0.7 | -0.7 | -1.6 | -0.9 | -0.5 | -0.7 | -0.4 | -0.2 | |
| Acquisitions | 121.3 | 0.0 | 0.0 | 135.4 | 20.6 | 3.9 | 20.9 | 18.9 | 0.0 | 0.0 | |
| Investments | -469.9 | -313.5 | -504.4 | -478.7 | -262.4 | -346.9 | -225.4 | -213.8 | -48.3 | -5.7 | |
| Sales of Investment | 319.5 | 500.5 | 667.3 | 343.3 | 154.5 | 187.8 | 182.5 | 102.1 | 19.0 | 0.2 | |
| Other Investing Activities | -150.7 | 0.0 | 0.0 | -135.4 | -20.6 | -3.9 | -20.9 | -18.9 | 0.0 | 0.0 | |
| Cash from Investing | -150.9 | 0.0 | 0.0 | -136.1 | -109.5 | -160.1 | -43.3 | -112.5 | -29.7 | -5.7 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.6 | -0.2 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | 0.0 | -0.1 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.7 | 69.7 | |
| Investments | -123.6 | -162.8 | -25.2 | -20.9 | -63.2 | -169.2 | -119.1 | -152.9 | 39.6 | -239.7 | |
| Sales of Investment | 155.4 | 181.2 | 97.8 | 96.4 | 141.3 | 280.4 | 137.1 | 105.6 | -91.3 | 170.1 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -51.7 | -69.7 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -51.7 | -69.8 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 2.0 | 7.8 | -1.2 | 4.1 | 1.7 | 2.9 | -0.4 | 0.7 | 0.0 | 0.0 | |
| Issuance of Common Stock | 3.5 | 0.0 | 0.0 | 5.5 | 0.0 | 0.0 | 0.0 | 69.8 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -88.3 | -127.4 | -285.4 | 0.0 | -42.6 | -35.4 | -17.2 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.8 | 0.0 | 0.0 | 5.5 | 1.6 | 20.3 | 4.8 | 0.4 | 0.2 | 1.8 | |
| Cash from Financing | -84.6 | 0.0 | 0.0 | 5.5 | -41.1 | -15.0 | -12.4 | 70.2 | 0.2 | 1.8 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 5.6 | -0.5 | 0.5 | -2.2 | 2.5 | -0.4 | -0.5 | -2.8 | 5.4 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 2.6 | |
| Repurchase of Common Stock | -1.9 | -5.2 | -28.1 | -100.0 | -119.8 | -76.6 | -89.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 2.7 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 2.7 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -67.9 | 147.2 | 10.9 | 46.9 | 29.4 | -0.8 | 24.2 | 20.0 | 7.1 | 10.9 | |
| Closing Cash Balance | 92.0 | 302.5 | 155.3 | 144.4 | 97.5 | 68.1 | 68.9 | 44.7 | 24.7 | 17.6 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 50.1 | 36.2 | 70.3 | -9.4 | -9.5 | 72.8 | -28.9 | -23.5 | 10.7 | -26.1 | |
| Closing Cash Balance | 302.5 | 252.4 | 216.2 | 145.9 | 155.3 | 164.8 | 92.0 | 120.9 | 144.4 | 133.7 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 167.8 | 84.3 | 132.0 | 176.1 | 180.0 | 173.9 | 78.8 | 61.5 | 36.5 | 14.4 | |
| Real Free Cash Flow | 145.8 | 73.2 | 115.4 | 152.5 | 155.6 | 162.0 | 65.9 | 60.0 | 34.6 | 12.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 24.4 | 27.0 | 24.0 | 14.0 | 32.2 | 34.0 | 41.8 | 24.0 | 61.2 | 41.3 | |
| Real Free Cash Flow | 21.9 | 27.0 | 24.0 | 11.4 | 28.8 | 34.0 | 36.7 | 24.0 | 54.9 | 34.7 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 9.2 | 20.4 | 179.3 |
| P/S | 2.3 | 7.8 | 390.6 |
| P/B | 1.3 | 6.4 | 113.4 |
| P/FCF | 10.3 | 22.2 | 149.9 |
| Market cap | $1.0 | $1.5 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 0.6 % | 0 % |
| Debt to Income | 6 % | 2.2 % | 0 % |
| Debt to Free cash flow | 6.6 % | 3910.9 % | 0 % |
| Interest expense percentage | 0 % | 1.5 % | 11.2 % |
| Current ratio | 9.8 | 7.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 14.4 % | 29.4 % | 0 % |
| ROA | 12.8 % | 24 % | 0 % |
| CapEx to Revenue | 0.3 % | 0.3 % | 6 % |
| RaD to Revenue | 0 % | 3.3 % | 0 % |
| ROEM | 618,522.5 | 476241.5 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 78.5 % | 83.8 % | 61.9 % |
| Operating margin | 23 % | 35.1 % | 17.9 % |
| Net margin | 25.3 % | 36.7 % | 13 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 64.1 mil | 77.9 mil |
| Employee count | 0.6 tis | 0.4 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
