Heliogen, Inc.
Heliogen, Inc.
HLGN
Valuace
70
Růst
53
Zdraví
100
Cena
$ 1.70
Dnes
+0.04 (2.10%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.0B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
180%
ROA
127%
PE
0
PS
1
Cena 1R
1-3
⌀ Cena
1.45
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
25-03-2026
Poslední dividenda

Profil

Heliogen, Inc., společnost zabývající se technologiemi obnovitelných zdrojů energie, vyvíjí koncentrovanou solární elektrárnu využívající A.I. Nabízí HelioHeat pro výrobu tepla pro použití v průmyslových procesech; HelioPower, řešení pro výrobu energie; a HelioFuel, řešení pro výrobu vodíkových paliv. Společnost byla dříve známá jako Edison Microgrids, Inc. a v listopadu 2019 změnila své jméno na Heliogen, Inc. Společnost byla založena v roce 2013 a sídlí v Pasadeně v Kalifornii.
Sektor
Utilities
Odvětví
Renewable Utilities
Počet zaměstnanců
57
Založení
2021-05-07
Adresa
130 West Union Street
CEO
Christiana Obiaya

Podobné společnosti

0.00
+ $ 0.00

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues18.319.80.913.88.80.20.0
Cost of Revenues-67.5-66.160.047.513.70.40.0
Gross Profit85.985.9-59.2-33.8-4.9-0.20.0
Revenue 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Total Revenues0.015.01.12.31.0-4.72.31.41.94.7
Cost of Revenues0.0-72.61.13.91.554.31.91.52.43.5
Gross Profit0.087.6-0.1-1.7-0.5-59.00.4-0.1-0.41.2
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.021.038.313.53.64.7
Selling General & Admin Expenses0.00.050.781.230.43.72.7
Depreciation & Amortization0.51.02.1-0.10.60.20.1
Total Operating Expenses47.056.375.9119.543.97.37.4
Operating Income38.929.6-127.3-160.244.2-7.5-7.4
Operating Income TTM 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
R&D Expenses0.00.00.00.00.05.75.24.95.311.8
Selling General & Admin Expenses0.00.00.00.00.015.314.517.74.220.5
Depreciation & Amortization0.00.10.10.30.40.50.51.01.05.7
Total Operating Expenses6.99.212.618.415.617.419.722.69.432.3
Operating Income-6.978.4-12.6-20.1-16.1-81.7-19.7-22.7-10.9-31.1
Net Income TTM 202420232022202120202019
Interest Income1.92.31.41.00.00.00.0
Interest Expense0.00.00.0-19.20.60.00.0
Other Expense2.52.9-2.317.2-186.40.10.1
IBT41.432.6-129.6-143.0-142.2-7.4-7.3
Income Tax Expense0.00.00.0-1.00.00.10.1
Net Income41.432.5-129.6-142.0-142.2-7.5-7.4
Net Income TTM 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Interest Income0.30.40.50.70.70.60.30.30.30.3
Interest Expense0.00.00.00.00.01.30.00.00.0-17.3
Other Expense0.50.40.80.80.9-3.91.21.0-2.0-4.1
IBT-6.478.9-11.8-19.3-15.2-78.8-18.6-21.7-10.5-35.2
Income Tax Expense0.00.00.00.00.00.00.00.02.0-0.2
Net Income-6.478.9-11.8-19.3-15.2-78.8-18.6-21.7-12.6-35.0
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-22.26$-26.13$-415.74$-33.01$-69.54
EPS Diluted$0.00$0.00$-22.26$-26.13$-415.74$-33.01$-69.42
Shares Outstanding6.26.15.85.40.30.20.1
Diluted Shares Outstanding6.26.25.85.40.30.20.1
Per Share Data TTM 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
EPS$0.00$0.00$0.00$0.00$0.00$-13.53$-3.13$-3.78$-2.24$-6.32
EPS Diluted$0.00$0.00$0.00$0.00$0.00$-13.53$-3.13$-3.78$-2.24$-6.32
Shares Outstanding6.26.16.16.06.05.85.95.75.65.5
Diluted Shares Outstanding6.26.36.16.06.05.85.95.75.65.5
Current Assets TTM 202420232022202120202019
Cash And Equivalents52.336.962.745.7190.118.314.9
Short Term Investments0.00.012.497.532.30.00.0
Total Cash & ST Investments52.336.975.1143.2222.418.314.9
Accounts Receivable4.00.84.79.23.90.00.0
Inventory0.00.02.02.4-3.90.00.0
Other Current Assets2.51.41.715.64.80.10.0
Total Current Assets58.839.183.5158.8227.218.615.0
Current Assets 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Cash And Equivalents30.136.944.652.358.262.763.443.539.245.7
Short Term Investments0.00.00.00.02.512.428.264.380.797.5
Total Cash & ST Investments30.136.944.652.360.775.191.6107.8119.9143.2
Accounts Receivable0.20.82.04.06.04.75.35.810.69.2
Inventory0.00.00.00.01.82.05.04.32.92.4
Other Current Assets1.21.42.23.02.41.23.94.55.615.6
Total Current Assets31.439.148.858.871.483.5106.3122.4139.1158.8
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment7.93.119.521.820.21.20.6
Goodwill0.00.00.01.04.20.00.0
Intangible Assets0.00.00.10.20.00.00.0
Long-Term Investments1.00.00.00.00.00.00.0
Other Long-Term Assets1.52.14.09.85.90.00.0
Total Long-Term Assets10.45.223.632.830.31.20.6
Total Assets69.344.3107.0191.6257.419.815.6
Long-Term Assets 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Net Property, Plant & Equipment0.33.16.87.918.919.520.020.621.221.8
Goodwill0.00.00.00.00.00.00.00.00.01.0
Intangible Assets0.00.00.00.00.00.10.10.10.10.2
Long-Term Investments0.00.00.01.01.01.04.85.81.50.0
Other Long-Term Assets1.02.12.41.51.64.09.610.89.69.8
Total Long-Term Assets1.35.29.210.421.523.629.631.530.932.8
Total Assets32.744.358.069.392.9107.0135.9153.9170.0191.6
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.41.50.76.94.60.30.4
Short-Term Debt2.32.61.81.62.20.50.1
Other Current Liabilities81.58.682.532.59.90.30.2
Current Liabilities104.412.6102.051.317.31.20.6
Current Liabilities 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Accounts Payable1.21.51.11.41.20.71.80.83.36.9
Short-Term Debt1.92.62.42.31.91.81.71.71.61.6
Other Current Liabilities5.58.6101.581.580.982.534.435.632.732.5
Current Liabilities8.612.6105.0104.4102.2102.051.150.448.651.3
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt5.22.312.913.914.20.50.1
Capital Leases5.24.914.715.516.40.60.1
Def. Tax Liability0.00.00.00.00.00.00.0
Total Liabilities109.815.3115.066.348.247.636.4
Long-Term Liabilities 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Long-Term Debt0.72.34.55.212.512.912.713.213.513.9
Capital Leases1.74.96.95.214.414.714.514.915.115.5
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities9.715.3109.6109.8114.8115.065.865.663.966.3
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.00.0
Retained Earnings-472.7-405.6-438.2-308.6-171.4-29.2-21.7
Comprehensive Income-0.5-0.5-0.5-0.60.00.00.0
Total Common Equity-40.529.0-8.0125.3209.3-27.9-20.7
Total Common Equity 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-412.0-405.6-484.5-472.7-453.4-438.2-359.4-340.8-319.1-308.6
Comprehensive Income-0.5-0.5-0.5-0.5-0.5-0.5-0.5-0.5-0.5-0.6
Total Common Equity23.029.0-51.6-40.5-21.9-8.070.188.3106.0125.3
Other TTM 202420232022202120202019
Total Debt7.54.914.715.516.51.00.1
Book Value-40.529.0-8.0125.3209.3-27.9-20.7
Other 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value23.029.0-51.6-40.5-21.9-8.070.188.3106.0125.3
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-131.932.5-129.6-142.0-142.2-7.4-7.3
Depreciation & Amortization1.71.02.12.60.60.10.0
Stock-Based Compensation3.32.6-5.242.611.40.30.3
Change Working Capital56.0-84.151.335.1-1.4-0.10.7
Change In Accounts Receivable-2.53.34.1-5.2-3.60.00.3
Change In Accounts Payable6.02.2-3.33.71.9-0.10.2
Change In Inventories-0.10.2-1.7-2.43.60.00.0
Other Non-cash Items13.19.19.7-7.188.80.10.1
Cash from Operations-56.90.0-71.6-69.8-31.1-7.0-6.3
Cash Flow From Operating Activities 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Net Income-6.478.9-35.8-19.3-15.2-78.8-18.6-21.7-10.5-35.0
Depreciation & Amortization0.00.10.10.30.40.50.50.60.60.3
Stock-Based Compensation0.40.09.20.71.30.90.42.7-9.28.2
Change Working Capital-3.3-89.32.03.5-1.252.80.94.1-6.51.1
Change In Accounts Receivable0.50.61.52.0-1.3-3.30.24.8-1.5-4.2
Change In Accounts Payable0.0-0.30.00.10.14.80.9-4.8-3.14.8
Change In Inventories0.00.00.70.10.10.7-1.0-1.0-0.5-2.4
Other Non-cash Items0.82.714.84.70.37.90.2-0.11.75.3
Cash from Operations0.00.00.00.00.0-16.7-16.6-14.2-24.1-20.3
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-0.6-0.3-1.3-9.0-3.8-0.3-0.4
Acquisitions0.90.90.0-65.8-1.70.00.0
Investments-15.70.0-97.2-271.2-49.30.00.0
Sales of Investment81.112.5185.1206.516.20.00.0
Other Investing Activities-0.40.00.065.80.00.00.0
Cash from Investing65.20.086.7-73.8-38.6-0.3-0.4
Cash Flow From Investing Activities 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Capital Expenditure0.0-0.30.3-0.1-0.2-0.1-0.3-0.3-0.5-1.7
Acquisitions0.1-0.50.00.50.00.10.30.3-17.8-64.1
Investments0.00.044.50.00.0-7.3-8.4-37.0-44.5-33.3
Sales of Investment0.00.0-49.82.510.023.545.154.262.365.4
Other Investing Activities0.00.00.00.00.0-0.1-0.3-0.317.864.1
Cash from Investing0.00.00.00.00.016.136.416.917.330.4
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.0-0.40.00.0
Debt Issued-7.4-9.8-0.8-1.015.80.90.1
Issuance of Common Stock0.00.00.01.20.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.0
Other Financing Activities0.00.01.3-1.3243.40.00.0
Cash from Financing0.00.01.3-0.1242.910.714.8
Cash Flow From Financing Activities 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued-3.2-2.1-0.6-6.9-0.30.2-0.4-0.2-0.41.1
Issuance of Common Stock0.00.00.00.00.00.00.01.10.21.2
Repurchase of Common Stock0.00.0-0.20.00.00.00.00.20.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.01.10.2-1.0
Cash from Financing0.00.00.00.00.00.00.01.10.20.1
Cash position TTM 202420232022202120202019
Net Change in Cash8.3-25.816.3-143.7173.23.48.0
Closing Cash Balance52.338.464.247.9191.618.314.9
Cash position 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Net Change in Cash-8.4-7.743.1-6.4-4.5-0.719.93.8-6.610.3
Closing Cash Balance30.138.446.152.359.764.264.945.041.247.9
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-57.5-39.1-72.9-78.9-34.9-7.3-6.7
Real Free Cash Flow-60.8-41.7-67.7-121.5-46.3-7.6-7.0
Free Cash Flow 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Free Cash Flow-8.4-7.7-9.5-9.4-14.5-16.8-16.9-14.6-24.7-22.0
Real Free Cash Flow-8.8-7.7-18.7-10.0-15.7-17.7-17.3-17.3-15.5-30.2
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E0.3-0.54842.3
P/S0.621599.9
P/B0.50.6560.6
P/FCF-0.2-1.2381.3
Market cap$0.0$0.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets2.2 %7.7 %0 %
Debt to Income4.1 %-9.4 %0 %
Debt to Free cash flow-3.8 %-786.7 %0 %
Interest expense percentage0 %3.9 %137.6 %
Current ratio3.7 3.9 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE179.8 %44.6 %0 %
ROA126.7 %-67.7 %0 %
CapEx to Revenue0.6 %-4.7 %0 %
RaD to Revenue0 %-777.5 %0 %
ROEM321,333.3 32863.2

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin468.9 %3348.5 %87.5 %
Operating margin273.4 %7071.6 %70.7 %
Net margin226.1 %6329.6 %28.3 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding6.2 mil 4.0 mil
Employee count0.1 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader