Warrior Met Coal, Inc.
Warrior Met Coal, Inc.
HCC
Valuace
23
Růst
93
Zdraví
74
Cena
$ 81.77
Dnes
--2.37 (-2.31%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
4.3B
Obrat
1B
Zisk
0B
Aktiva
3B
Dluh
0B
ROE
0%
ROA
0%
PE
82
PS
4
Cena 1R
38-105
⌀ Cena
61.79
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
12-02-2026
Poslední dividenda
23-02-2026

Profil

Společnost Warrior Met Coal, Inc. vyrábí a vyváží netepelné metalurgické uhlí pro ocelářský průmysl. Provozuje dvě podzemní doly v Alabamě. Společnost prodává své metalurgické uhlí zákaznické základně výrobců oceli z vysokých pecí se sídlem především v Evropě, Jižní Americe a Asii. Prodává rovněž zemní plyn, který se získává jako vedlejší produkt při těžbě uhlí. Warrior Met Coal, Inc. byl založen v roce 2015 a sídlí v Brookwoodu v Alabamě.
Sektor
Energy
Odvětví
Coal
Počet zaměstnanců
1336
Založení
2017-04-13
Adresa
16243 Highway 216
CEO
Walter J. Scheller III

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720162015
Total Revenues1,309.31,310.01,525.21,676.61,738.71,059.2782.71,268.31,378.01,169.10.0544.7
Cost of Revenues580.527.745.41,075.1737.7583.2658.9750.6726.8621.00.0629.0
Gross Profit728.91,282.41,479.8601.51,001.1476.0123.8517.7651.2548.10.0-84.3
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues384.0327.9297.5299.9297.5327.7396.5503.5363.8423.5
Cost of Revenues4.0290.7277.97.9283.9277.1310.1335.6217.1304.3
Gross Profit379.937.219.6292.113.550.686.4167.9146.7119.2
Operating Income TTM 20252024202320222021202020192018201720162015
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.051.848.835.632.937.036.636.50.069.8
Depreciation & Amortization143.5190.3159.4131.5162.2198.0118.1120.197.275.40.0123.6
Total Operating Expenses683.91,236.71,224.951.8176.2177.0151.0134.3133.8111.90.0193.5
Operating Income45.045.7254.9541.4801.4243.8-23.6383.4508.3423.40.0-319.5
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.013.011.1
Depreciation & Amortization56.444.943.3-1.139.236.638.240.026.935.0
Total Operating Expenses345.317.211.9309.517.711.515.518.913.011.1
Operating Income34.620.07.7-17.4-4.239.170.9149.1133.6107.8
Net Income TTM 20252024202320222021202020192018201720162015
Interest Income18.518.533.040.70.00.00.00.00.00.00.00.0
Interest Expense9.79.74.318.019.035.432.329.337.36.90.051.1
Other Expense9.48.728.810.0-18.3-43.8-32.3-16.3-9.1-12.90.0-22.6
IBT54.454.4283.7551.4783.1200.0-55.9367.1471.0416.50.0-351.4
Income Tax Expense-2.6-2.633.172.8141.849.1-20.165.4-225.8-38.60.0-40.8
Net Income57.057.0250.6478.6641.3150.9-35.8301.7696.8455.00.0-310.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.74.45.15.37.08.79.28.27.87.3
Interest Expense2.42.32.92.10.81.40.91.10.07.3
Other Expense1.22.82.23.26.27.38.37.07.7-5.5
IBT35.922.99.9-14.22.046.479.2156.1141.2102.2
Income Tax Expense12.9-13.74.3-6.00.84.68.519.112.416.8
Net Income23.036.65.6-8.21.141.870.7137.0128.985.4
Per Share Data TTM 20252024202320222021202020192018201720162015
EPS$0.00$0.00$0.00$9.21$12.42$2.94$-0.70$5.87$13.19$8.62$0.00$-5.90
EPS Diluted$0.00$0.00$0.00$9.20$12.40$2.93$-0.70$5.86$13.17$8.62$0.00$-5.90
Shares Outstanding52.652.652.352.051.651.451.251.452.852.852.752.7
Diluted Shares Outstanding52.752.652.352.051.751.451.251.552.952.852.752.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.48$1.64
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.47$1.64
Shares Outstanding52.652.652.652.552.352.352.352.252.052.0
Diluted Shares Outstanding52.752.752.652.552.452.452.452.252.152.1
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents709.0491.5738.2829.5395.8211.9193.4205.635.5150.079.8
Short Term Investments9.314.69.08.68.58.514.717.517.517.50.0
Total Cash & ST Investments718.3506.2747.2838.1404.3220.4208.1223.153.0167.579.8
Accounts Receivable182.7141.6110.4181.0163.2128.4138.1189.4161.671.828.4
Inventory173.9207.6183.9154.059.6118.797.956.754.339.451.6
Other Current Assets34.931.727.65.15.86.24.22.52.10.84.6
Total Current Assets1,109.8887.11,069.21,173.1627.2467.5444.0469.2268.9290.8193.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents336.3383.3454.9491.5583.2709.0693.9738.2686.8827.4
Short Term Investments56.247.833.114.69.49.39.19.08.98.8
Total Cash & ST Investments392.5431.1488.0506.2592.6718.3703.0747.2695.7836.2
Accounts Receivable145.1206.7209.9141.6188.3217.6250.6110.4268.1207.5
Inventory219.1214.9197.6207.6191.3173.9165.7183.9108.8137.9
Other Current Assets45.40.00.031.70.00.00.027.631.634.4
Total Current Assets802.0852.7895.5887.1972.11,109.81,119.31,069.21,104.21,216.1
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment1,424.51,549.51,260.1827.6696.6738.0716.3660.7666.7640.2572.9
Goodwill0.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.044.60.00.00.00.00.00.00.00.00.0
Other Long-Term Assets21.0107.222.019.815.114.129.642.357.416.735.3
Total Long-Term Assets1,451.11,704.51,287.9855.0837.0926.5900.2925.9724.4656.9608.2
Total Assets2,560.92,591.52,357.12,028.11,464.21,393.91,344.31,395.0993.3947.6802.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,839.31,744.21,665.81,621.71,513.51,424.51,331.81,260.11,089.51,001.8
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments9.810.124.644.649.70.00.00.00.00.0
Other Long-Term Assets28.235.134.534.939.721.021.822.018.519.0
Total Long-Term Assets1,880.81,792.71,728.41,704.51,608.31,451.11,359.31,287.91,115.01,028.0
Total Assets2,682.82,645.42,623.92,591.52,580.42,560.92,478.62,357.12,219.22,244.1
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable65.540.236.239.033.859.146.433.628.16.013.8
Short-Term Debt12.613.222.924.123.614.410.10.83.02.80.0
Other Current Liabilities96.2115.787.882.49.810.76.67.710.55.350.6
Current Liabilities174.3170.4147.7153.1122.1170.3129.0124.4108.264.664.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable46.262.157.340.245.165.543.236.244.032.8
Short-Term Debt25.224.912.913.213.512.611.422.927.442.3
Other Current Liabilities123.098.6104.2115.7108.796.2108.587.872.649.1
Current Liabilities194.4185.6174.4170.4167.3174.3163.0147.7144.0124.2
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt153.3159.8161.8311.6368.2404.0364.7468.2342.93.70.0
Capital Leases5.019.420.233.152.138.535.70.00.00.00.0
Def. Tax Liability80.963.874.523.40.00.00.00.00.31.92.4
Total Liabilities512.5500.7482.6580.6592.2668.7578.7682.4580.3194.71,623.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt211.4210.8159.4159.8156.9158.3160.9161.8162.7303.1
Capital Leases0.081.818.519.416.917.619.120.223.529.0
Def. Tax Liability49.860.557.463.870.780.977.474.575.261.0
Total Liabilities564.8565.1547.1500.7493.6512.5500.4482.6474.0582.8
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock0.50.50.50.50.50.50.50.50.5802.60.0
Retained Earnings1,816.61,851.01,645.11,227.6666.0525.5571.7510.382.5-49.70.0
Comprehensive Income0.00.00.00.00.00.00.0-208.2-125.9-45.4-790.6
Total Common Equity2,048.42,090.81,874.41,447.5872.0725.2765.6712.6413.0753.0-820.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.50.50.50.50.50.50.50.50.50.5
Retained Earnings1,872.01,839.61,838.31,851.01,854.11,816.61,751.51,645.11,520.01,438.3
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity2,118.02,080.32,076.82,090.82,086.82,048.41,978.21,874.41,745.21,661.3
Other TTM 2024202320222021202020192018201720162015
Total Debt170.9173.0173.2335.7391.9418.4374.9469.0345.96.60.0
Book Value2,048.42,090.81,874.41,447.5872.0725.2765.6712.6413.0753.0-820.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,118.02,080.32,076.82,090.82,086.82,048.41,978.21,874.41,745.21,661.3
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172015
Net Income422.057.0250.6478.6641.3150.9-35.8301.7696.8455.0-310.6
Depreciation & Amortization89.71.6159.42.13.2-58.5118.197.397.275.4123.6
Stock-Based Compensation20.120.022.118.217.69.47.65.86.44.24.0
Change Working Capital14.4-30.0-60.05.7-83.2-15.738.656.3-0.5-102.291.4
Change In Accounts Receivable32.7-40.7-31.253.6-29.7-38.916.238.9-20.7-51.946.9
Change In Accounts Payable27.930.9-2.60.2-5.4-20.315.413.45.114.416.7
Change In Inventories-31.4-28.3-18.5-30.8-79.845.7-13.5-30.5-1.8-13.720.6
Other Non-cash Items286.8190.23.4143.6121.3216.34.23.2-17.53.70.5
Cash from Operations634.70.00.0701.1841.9351.5112.6532.8559.4434.5-131.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income23.036.65.6-8.21.141.870.7137.0128.985.4
Depreciation & Amortization58.043.60.846.640.936.638.240.025.6-16.6
Stock-Based Compensation4.65.210.10.07.00.95.09.23.72.2
Change Working Capital-31.829.2-17.0-31.216.5-8.627.5-86.784.4-10.7
Change In Accounts Receivable-39.622.44.0-30.611.830.130.7-107.3169.9-60.6
Change In Accounts Payable0.0-6.54.215.40.0-18.318.85.6-6.910.2
Change In Inventories-19.6-1.2-15.37.7-10.4-16.0-8.216.2-66.427.1
Other Non-cash Items22.41.041.410.2-11.41.71.71.72.063.9
Cash from Operations0.00.00.00.00.00.00.00.0245.1138.6
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172015
Capital Expenditure-510.7-320.3-457.2-491.7-208.7-57.9-87.5-107.3-98.7-92.6-65.0
Acquisitions0.00.00.0-2.42.50.0-6.19.80.00.00.0
Investments0.06.4-49.70.00.00.0-8.5-24.20.00.00.0
Sales of Investment0.00.00.00.00.00.014.717.50.00.00.0
Other Investing Activities-20.10.00.0-33.1-48.9-13.3-20.9-30.1-8.90.00.7
Cash from Investing-518.10.00.0-527.2-255.1-71.1-108.2-134.2-107.6-92.6-64.2
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-94.2-91.9-75.0-79.3-130.7-115.9-111.0-99.7-180.9-106.5
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.0-0.2-1.61.60.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-1.6-5.8
Cash from Investing0.00.00.00.00.00.00.00.0-182.5-112.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172015
Debt Repaid-179.40.00.0-194.7-69.7-419.3-44.2-157.5-3.1-3.6-4.6
Debt Issued26.0173.0-0.232.313.5392.887.863.4126.1342.94.6
Issuance of Common Stock0.00.00.00.00.00.00.00.0128.80.00.0
Repurchase of Common Stock-11.8-9.40.00.00.00.00.0-12.5-38.00.00.0
Dividends Paid-43.60.00.0-61.1-79.7-10.5-10.4-240.4-360.6-796.90.0
Other Financing Activities-185.30.00.0-9.4-3.7333.368.7-1.1-8.7342.2-142.5
Cash from Financing-235.00.00.0-265.2-153.1-96.514.1-411.6-281.6-458.3-147.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-7.30.0
Debt Issued236.60.963.4-0.72.7-0.5-1.3-1.04.2-147.9
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-3.7-3.7
Other Financing Activities0.00.00.00.00.00.00.00.0-0.2-163.1
Cash from Financing0.00.00.00.00.00.00.00.0-11.2-166.8
Cash position TTM 2025202420232022202120202019201820172015
Net Change in Cash-118.4-191.3-239.1-91.3433.6183.918.5-13.0170.1-116.4-343.2
Closing Cash Balance709.0307.8499.1738.2829.5395.8211.9193.4206.436.384.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-36.2-46.9-71.6-36.6-91.5-118.415.2-44.351.4-140.6
Closing Cash Balance307.8344.1391.0454.9499.1590.6709.0693.9738.2686.8
Free Cash Flow TTM 2025202420232022202120202019201820172015
Free Cash Flow124.0-91.0-89.8209.4633.2293.725.1425.5460.7341.9-196.8
Real Free Cash Flow103.9-111.0-111.8191.2615.5284.317.5419.7454.3337.7-200.8
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-18.112.8-37.4-68.4-76.5-53.736.04.464.232.0
Real Free Cash Flow-22.87.5-47.5-68.4-83.5-54.531.0-4.860.529.9
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E81.810.3551394.3
P/S3.61.4123560.3
P/B2.21.7185711.8
P/FCF-35.6-3.7516626
Market cap$4.3$2.9
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %18 %0 %
Debt to Income415.1 %46.5 %0 %
Debt to Free cash flow-180.4 %333.7 %0 %
Interest expense percentage21.7 %5.4 %62.4 %
Current ratio4.1 4.3 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE2.7 %33.8 %0 %
ROA2.1 %18.7 %0 %
CapEx to Revenue26 %13 %0 %
RaD to Revenue0 %0 %0 %
ROEM980,039.7 813826.3

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin55.7 %35.2 %81.2 %
Operating margin3.4 %16.2 %27.2 %
Net margin4.4 %14.3 %36.1 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %12 %0 %
Dividend payout percentage0 %43.1 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding52.7 mil 52.1 mil
Employee count1.3 tis 1.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader