Akcie - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

W.W. Grainger, Inc.

GWW

Valuace

Růst

Zdraví

Cena

$ 945.00

+5.42 (0.51%)

Souhrn

Výkazy

Ukazatele

Profil

Držitelé

Návštěvnost webu

Konkurence

Zprávy společnosti

Kapitalizace

44.9B

Obrat

18B

Zisk

Aktiva

Dluh

ROE

ROA

Cena 1R

894-1,139

⌀ Cena

1005.73

Dividenda

0.0(0.0%)

Čtvrtletní 10-Q

Celoroční 10-K

Nadcházející oznámení zisků

03-02-2026

Poslední dividenda

09-02-2026

Profil

W.W. Grainger, Inc. distribuuje produkty a služby údržby, oprav a provozu (MRO) ve Spojených státech, Japonsku, Kanadě, Spojeném království a mezinárodně. Společnost působí ve dvou segmentech, High-Touch Solutions N.A. a Endless Assortment. Nabízí bezpečnostní a bezpečnostní potřeby, zařízení pro manipulaci s materiálem a jeho skladování, čerpadla a instalatérská zařízení, čisticí a údržbářské potřeby a ruční nářadí. Nabízí také služby řízení zásob a technické podpory. Společnost slouží podnikům, korporacím, vládním subjektům a dalším institucím prostřednictvím obchodních a servisních zástupců a elektronických a elektronických kanálů. W.W. Grainger, Inc. byla založena v roce 1927 a sídlí v Lake Forest v Illinois.

Sektor

Industrials

Odvětví

Industrial - Distribution

Počet zaměstnanců

23500

Založení

1973-02-21

Adresa

100 Grainger Parkway

CEO

Donald G. Macpherson

Web

www.grainger.com

Podobné společnosti

FERG

Ferguson plc

$ 250.60

+ $ 0.94

FAST

Fastenal Company

$ 40.86

+ $ 0.01

AME

AMETEK, Inc.

$ 196.02

- $ 0.27

ROP

Roper Technologies, Inc.

$ 443.69

- $ 3.36

CARR

Carrier Global Corporation

$ 56.48

- $ 1.04

PAYX

Paychex, Inc.

$ 110.45

- $ 1.51

ROK

Rockwell Automation, Inc.

$ 382.46

+ $ 8.97

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	17.94	17.94	17.17	16.48	15.23	13.02	11.80	11.49	11.22	10.42	10.14	9.97	9.96	9.44	8.95	8.08	7.18
Cost of Revenues	10.93	10.93	10.48	9.98	9.38	8.30	7.56	7.09	6.87	6.33	6.02	5.74	5.65	5.30	5.03	4.57	4.18
Gross Profit	7.01	7.01	6.69	6.50	5.85	4.72	4.24	4.40	4.35	4.10	4.11	4.23	4.31	4.14	3.92	3.51	3.01

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	4.43	4.66	4.55	4.31	4.23	4.39	4.31	4.24	4.00	4.21
Cost of Revenues	2.68	2.86	2.80	2.60	2.56	2.67	2.62	2.57	2.43	2.55
Gross Profit	1.75	1.80	1.76	1.71	1.68	1.72	1.69	1.67	1.56	1.66

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	3.93	3.63	3.17	3.22	3.14	3.19	3.05	3.00	2.93	2.97	2.84	2.79	2.46	2.15
Depreciation & Amortization	0.25	0.25	0.24	0.21	0.24	0.21	0.20	0.26	0.27	0.26	0.25	0.23	0.21	0.18	0.16	0.15	0.15
Total Operating Expenses	4.51	4.32	4.05	3.93	3.63	3.17	3.22	3.14	3.19	3.05	3.00	2.93	2.97	2.84	2.79	2.46	2.15
Operating Income	2.50	2.69	2.64	2.57	2.22	1.55	1.02	1.26	1.16	1.05	1.12	1.30	1.35	1.30	1.13	1.05	0.86

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.01	0.99
Depreciation & Amortization	0.06	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Total Operating Expenses	1.11	1.29	1.08	1.04	1.04	1.03	1.05	1.00	1.01	0.99
Operating Income	0.63	0.51	0.68	0.67	0.63	0.69	0.65	0.67	0.56	0.67

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	0.08	0.08	0.08	0.09	0.09	0.09	0.09	0.08	0.09	0.08	0.07	0.03	0.01	0.01	0.02	0.01	0.01
Other Expense	-0.07	-0.26	-0.05	-0.07	-0.07	-0.06	-0.07	-0.05	-0.08	-0.04	-0.03	-0.02	0.00	0.00	0.00	0.01	0.00
IBT	2.43	2.43	2.58	2.50	2.15	1.49	0.95	1.21	1.08	0.94	1.02	1.25	1.33	1.29	1.12	1.05	0.85
Income Tax Expense	0.62	0.62	0.60	0.60	0.53	0.37	0.19	0.31	0.26	0.31	0.39	0.47	0.52	0.48	0.42	0.39	0.34
Net Income	1.71	1.71	1.91	1.83	1.55	1.04	0.70	0.85	0.78	0.59	0.61	0.77	0.80	0.80	0.69	0.66	0.51

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02
Interest Expense	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Other Expense	-0.01	-0.02	-0.02	-0.02	-0.01	-0.02	-0.01	-0.01	-0.02	-0.02
IBT	0.62	0.49	0.66	0.66	0.62	0.67	0.64	0.66	0.54	0.65
Income Tax Expense	0.14	0.17	0.15	0.16	0.13	0.17	0.15	0.16	0.13	0.16
Net Income	0.45	0.29	0.48	0.48	0.48	0.49	0.47	0.48	0.40	0.48

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$36.65	$30.22	$19.94	$12.88	$15.39	$13.93	$10.07	$9.94	$11.69	$11.59	$11.31	$9.71	$9.26	$7.05
EPS Diluted	$0.00	$0.00	$0.00	$36.51	$30.06	$19.84	$12.82	$15.32	$13.83	$10.02	$9.87	$11.58	$11.45	$11.13	$9.52	$9.07	$6.93
Shares Outstanding	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.07	0.07
Diluted Shares Outstanding	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.07	0.07

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$7.98	$9.54
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$7.95	$9.50
Shares Outstanding	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
Diluted Shares Outstanding	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	0.77	1.04	0.66	0.33	0.24	0.59	0.36	0.54	0.33	0.27	0.24	0.23	0.43	0.45	0.34	0.31
Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Cash & ST Investments	0.77	1.04	0.66	0.33	0.24	0.59	0.36	0.54	0.33	0.27	0.24	0.23	0.43	0.45	0.34	0.31
Accounts Receivable	2.34	2.23	2.19	2.13	1.75	1.47	1.43	1.39	1.33	1.22	1.21	1.17	1.10	0.94	0.89	0.76
Inventory	2.17	2.31	2.27	2.25	1.87	1.73	1.66	1.54	1.43	1.41	1.41	1.37	1.31	1.30	1.27	0.99
Other Current Assets	0.24	0.16	0.16	0.27	0.15	0.12	0.10	0.08	0.12	0.12	0.13	0.16	0.14	0.15	0.20	0.17
Total Current Assets	5.52	5.74	5.27	4.98	4.01	3.92	3.56	3.56	3.21	3.02	3.00	2.98	3.05	2.90	2.69	2.24

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	0.54	0.60	0.67	1.04	1.45	0.77	0.80	0.66	0.60	0.52
Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Cash & ST Investments	0.54	0.60	0.67	1.04	1.45	0.77	0.80	0.66	0.60	0.52
Accounts Receivable	2.41	2.47	2.37	2.23	2.35	2.34	2.33	2.19	2.44	2.42
Inventory	2.28	2.36	2.31	2.31	2.17	2.17	2.18	2.27	2.20	2.22
Other Current Assets	0.26	0.22	0.19	0.16	0.22	0.24	0.23	0.16	0.17	0.19
Total Current Assets	5.47	5.65	5.53	5.74	6.18	5.52	5.54	5.27	5.41	5.34

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	2.06	2.30	2.09	1.83	1.82	1.40	1.40	1.35	1.39	1.42	1.43	1.32	1.21	1.14	1.06	0.96
Goodwill	0.36	0.36	0.37	0.37	0.38	0.39	0.43	0.42	0.54	0.53	0.58	0.51	0.53	0.54	0.51	0.39
Intangible Assets	0.24	0.24	0.23	0.23	0.24	0.23	0.30	0.46	0.57	0.59	0.46	0.26	0.30	0.24	0.35	0.22
Long-Term Investments	-0.12	0.00	0.00	0.00	-0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Long-Term Assets	0.17	0.20	0.18	0.06	0.14	0.35	0.31	0.07	0.07	0.08	0.71	0.47	0.47	0.37	0.00	0.00
Total Long-Term Assets	2.83	3.09	2.87	2.61	2.58	2.38	2.45	2.32	2.60	2.67	2.81	2.32	2.22	2.11	2.02	1.67
Total Assets	8.35	8.83	8.15	7.59	6.59	6.30	6.01	5.87	5.80	5.69	5.81	5.30	5.27	5.01	4.72	3.90

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	2.56	2.46	2.34	2.30	2.15	2.06	2.08	2.09	1.96	1.91
Goodwill	0.36	0.37	0.36	0.36	0.37	0.36	0.36	0.37	0.36	0.37
Intangible Assets	0.26	0.27	0.25	0.24	0.25	0.24	0.24	0.23	0.24	0.24
Long-Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.10	-0.14	-0.13
Other Long-Term Assets	0.19	0.19	0.18	0.20	0.17	0.17	0.19	0.18	0.17	0.17
Total Long-Term Assets	3.37	3.29	3.13	3.09	2.93	2.83	2.86	2.87	2.73	2.69
Total Assets	8.85	8.94	8.66	8.83	9.11	8.35	8.40	8.15	8.14	8.03

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	1.11	0.95	0.95	1.05	0.82	0.78	0.72	0.68	0.73	0.65	0.58	0.57	0.50	0.43	0.48	0.34
Short-Term Debt	0.58	0.58	0.11	0.10	0.07	0.01	0.30	0.13	0.09	0.41	0.60	0.08	0.10	0.10	0.34	0.07
Other Current Liabilities	0.68	0.73	0.72	0.74	0.65	0.65	0.66	0.69	0.68	0.57	0.60	0.63	0.59	0.55	0.57	0.45
Current Liabilities	2.40	2.31	1.83	2.01	1.53	1.44	1.68	1.50	1.51	1.63	1.79	1.28	1.20	1.08	1.39	0.87

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	1.12	1.20	1.11	0.95	1.05	1.11	1.13	0.95	1.07	1.16
Short-Term Debt	0.08	0.08	0.08	0.58	0.58	0.58	0.57	0.11	0.11	0.11
Other Current Liabilities	0.79	0.67	0.68	0.73	0.74	0.68	0.68	0.72	0.70	0.62
Current Liabilities	2.02	2.00	2.02	2.31	2.38	2.40	2.53	1.83	1.90	1.92

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	1.78	2.61	2.65	2.60	2.70	2.39	1.91	2.09	2.25	1.84	1.34	0.40	0.45	0.47	0.18	0.43
Capital Leases	0.35	0.41	0.45	0.39	0.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Def. Tax Liability	0.12	0.10	0.06	0.12	0.12	0.11	0.11	0.10	0.11	0.13	0.15	0.10	0.11	0.12	0.11	0.08
Total Liabilities	4.77	5.13	4.71	4.85	4.43	4.20	3.95	3.78	3.98	3.79	3.46	2.02	1.94	1.90	1.99	1.62

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	2.64	2.65	2.60	2.61	2.63	2.14	2.14	2.65	2.62	2.65
Capital Leases	0.35	0.39	0.40	0.41	0.43	0.35	0.36	0.38	0.43	0.45
Def. Tax Liability	0.14	0.10	0.10	0.10	0.13	0.12	0.10	0.10	0.14	0.13
Total Liabilities	4.89	4.85	4.81	5.13	5.26	4.77	4.89	4.71	4.76	4.80

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
Retained Earnings	12.92	13.68	12.16	10.70	9.50	8.78	8.41	7.87	7.41	7.11	6.80	6.34	5.82	5.28	4.81	4.33
Comprehensive Income	-0.25	-0.27	-0.17	-0.18	-0.10	-0.06	-0.15	-0.17	-0.13	-0.27	-0.22	-0.10	0.03	0.05	-0.03	0.04
Total Common Equity	3.28	3.36	3.12	2.74	2.16	2.09	2.06	2.09	1.83	1.91	2.35	3.28	3.33	3.12	2.72	2.29

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Retained Earnings	14.62	14.43	14.06	13.68	13.30	12.92	12.55	12.16	11.86	11.48
Comprehensive Income	-0.22	-0.20	-0.26	-0.27	-0.21	-0.25	-0.21	-0.17	-0.22	-0.18
Total Common Equity	3.56	3.67	3.48	3.36	3.50	3.28	3.20	3.44	3.38	3.23

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		2.71	3.18	2.75	2.71	2.76	2.40	2.22	2.22	2.34	2.25	1.94	0.48	0.54	0.56	0.52	0.50
Book Value		3.59	3.70	3.44	2.74	2.16	2.09	2.06	2.09	1.83	1.91	2.35	3.28	3.33	3.12	2.72	2.29

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.40	0.41	0.37	0.35	0.35	0.31	0.31	0.33	0.29	0.29
Book Value		3.56	3.67	3.48	3.36	3.50	3.28	3.20	3.44	3.38	3.23

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	1.84	1.81	1.99	1.83	1.61	1.11	0.76	0.90	0.82	0.62	0.63	0.79	0.81	0.81	0.70	0.67	0.51
Depreciation & Amortization	0.23	0.25	0.24	0.21	0.22	0.19	0.18	0.23	0.26	0.26	0.25	0.23	0.21	0.18	0.16	0.15	0.15
Stock-Based Compensation	0.07	0.06	0.06	0.06	0.05	0.04	0.05	0.04	0.05	0.03	0.04	0.05	0.05	0.06	0.06	0.05	0.05
Change Working Capital	-0.13	-0.43	-0.28	-0.26	-0.57	-0.44	-0.17	-0.26	-0.24	0.07	0.02	-0.07	-0.17	-0.08	-0.13	-0.13	-0.11
Change In Accounts Receivable	0.00	-0.19	-0.11	-0.10	-0.44	-0.32	-0.12	-0.04	-0.08	-0.10	-0.05	0.00	-0.12	-0.13	-0.05	-0.09	-0.13
Change In Accounts Payable	-0.03	0.04	0.02	-0.07	0.23	0.05	0.08	0.03	-0.05	0.07	0.07	0.02	0.05	0.06	-0.05	0.09	0.04
Change In Inventories	0.03	-0.15	-0.08	-0.02	-0.41	-0.15	-0.16	-0.11	-0.13	0.00	0.00	-0.04	-0.10	-0.02	-0.01	-0.22	-0.08
Other Non-cash Items	0.43	0.32	0.11	0.19	0.01	0.01	0.32	0.13	0.17	0.07	0.07	0.02	0.07	0.01	0.02	0.00	0.01
Cash from Operations	2.20	0.00	0.00	2.03	1.33	0.94	1.12	1.04	1.06	1.06	1.00	1.01	0.96	0.99	0.82	0.72	0.60

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	0.48	0.20	0.51	0.50	0.50	0.51	0.49	0.50	0.40	0.49
Depreciation & Amortization	0.06	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Stock-Based Compensation	0.02	0.01	0.02	0.01	0.01	0.01	0.02	0.01	0.01	0.02
Change Working Capital	-0.17	-0.06	-0.25	0.05	-0.14	0.00	-0.21	0.07	0.05	-0.05
Change In Accounts Receivable	0.06	-0.04	-0.08	-0.13	0.07	0.02	-0.04	-0.16	0.25	-0.05
Change In Accounts Payable	-0.14	-0.05	0.08	0.15	-0.08	-0.09	-0.02	0.20	-0.12	-0.09
Change In Inventories	-0.12	-0.01	-0.03	0.01	-0.16	0.02	-0.01	0.08	-0.06	0.01
Other Non-cash Items	0.00	0.39	0.03	0.03	0.03	0.03	0.03	0.03	0.12	0.00
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.60	0.52

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-0.45	-0.68	-0.54	-0.45	-0.26	-0.26	-0.20	-0.22	-0.24	-0.24	-0.28	-0.37	-0.39	-0.27	-0.25	-0.19	-0.12
Acquisitions	0.02	0.00	0.00	0.00	0.00	0.00	0.02	0.00	-0.01	-0.03	-0.03	-0.48	-0.03	-0.15	-0.06	-0.35	-0.05
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.03	0.00	0.00	0.02	-0.01	0.03	0.00	0.02	0.09	0.13	0.06	0.02	0.03	0.03	0.01	0.00	0.00
Cash from Investing	-0.41	0.00	0.00	-0.42	-0.26	-0.23	-0.18	-0.20	-0.17	-0.15	-0.26	-0.84	-0.38	-0.40	-0.31	-0.54	-0.17

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.13	-0.26	-0.18	-0.13	-0.26	-0.09	-0.08	-0.12	-0.13	-0.13
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.12	-0.12

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-0.07	0.00	0.00	-0.03	-0.02	-0.01	-1.44	-0.06	-0.10	-0.41	-0.30	-0.13	-0.29	-0.17	-0.42	-0.37	-0.04
Debt Issued	0.03	3.18	0.43	0.08	-0.04	0.37	1.62	0.05	-0.02	0.51	0.61	1.59	0.23	0.15	0.47	0.39	0.54
Issuance of Common Stock	0.02	0.00	0.00	0.00	0.00	0.05	1.67	0.07	0.00	0.48	0.63	1.69	0.31	0.21	0.53	0.48	0.09
Repurchase of Common Stock	-1.05	-1.05	-1.20	-0.85	-0.60	-0.70	-0.60	-0.70	-0.43	-0.61	-0.79	-1.42	-0.53	-0.44	-0.34	-0.15	-0.50
Dividends Paid	-0.40	0.00	0.00	-0.39	-0.37	-0.36	-0.34	-0.33	-0.32	-0.30	-0.30	-0.31	-0.29	-0.26	-0.22	-0.18	-0.15
Other Financing Activities	-0.01	0.00	0.00	-0.01	0.02	-0.03	-0.02	-0.01	0.17	-0.03	0.01	0.03	0.03	0.06	0.06	0.05	0.03
Cash from Financing	-1.52	0.00	0.00	-1.28	-0.97	-1.04	-0.73	-1.02	-0.67	-0.87	-0.75	-0.14	-0.76	-0.59	-0.39	-0.18	-0.58

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02
Debt Issued	2.72	-0.01	0.05	-0.50	-0.02	0.50	0.00	-0.04	0.02	-0.01
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	-0.25	-0.29	-0.23	-0.28	-0.46	-0.23	-0.24	-0.27	-0.34	-0.19
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.09	-0.11
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.44	-0.32

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.25	-0.45	0.38	0.34	0.08	-0.34	0.23	-0.18	0.21	0.05	-0.02	0.01	-0.20	-0.02	0.12	0.02	-0.15
Closing Cash Balance		0.77	0.59	1.04	0.66	0.33	0.24	0.59	0.36	0.54	0.33	0.27	0.24	0.23	0.43	0.45	0.34	0.31

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		0.05	-0.06	-0.07	-0.37	-0.41	0.68	-0.04	0.14	0.06	0.09
Closing Cash Balance		0.59	0.54	0.60	0.67	1.04	1.45	0.77	0.80	0.66	0.60

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		1.75	1.33	1.57	1.59	1.08	0.68	0.93	0.82	0.82	0.82	0.72	0.64	0.57	0.71	0.57	0.53	0.48
Real Free Cash Flow		1.69	1.27	1.51	1.52	1.03	0.64	0.88	0.78	0.77	0.79	0.68	0.59	0.52	0.66	0.51	0.48	0.43

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		0.27	0.34	0.20	0.52	0.17	0.52	0.34	0.54	0.48	0.40
Real Free Cash Flow		0.25	0.33	0.18	0.51	0.16	0.51	0.31	0.53	0.46	0.38

Nacenění

Finance

Efektivita

Marže

Dividenda

Ostatní

Nacenění

Ukazatel	Aktuální	Historické	Konkurence
P/E	29.1	23.8	2882.8
P/S	2.8	1.9	265.8
P/B	12.5	7.8	809.5
P/FCF	39.1	28.2	3250.3
Market cap	$44.9	$38.8

P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel	Aktuální	Historické	Srovnání
Debt to Assets	0 %	27.7 %	0 %
Debt to Income	159.3 %	211.1 %	0 %
Debt to Free cash flow	214.5 %	54 %	0 %
Interest expense percentage	3.2 %	4 %	26.6 %
Current ratio	2.7	2.5	0