Goosehead Insurance, Inc
Goosehead Insurance, Inc
GSHD
Valuace
23
Růst
76
Zdraví
43
Cena
$ 69.55
Dnes
--0.53 (-0.74%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
2.6B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
0%
ROA
0%
PE
57
PS
4
Cena 1R
64-128
⌀ Cena
87.25
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
29-04-2026
Poslední dividenda
21-01-2025

Profil

Goosehead Insurance, Inc. působí jako holdingová společnost pro Goosehead Financial, LLC, která poskytuje služby osobní linky pojišťovny ve Spojených státech. Společnost působí ve dvou segmentech, Corporate Channel a Franchise Channel. Nabízí produkty a služby pro majitele domů, pojištění, automobilový průmysl, pojištění nemovitostí určených k bydlení, pojištění proti záplavám, větru, zemětřesení, nadměrné odpovědnosti nebo deštníku, motocykl, rekreační vozidla, všeobecnou odpovědnost, pojištění majetku a životního pojištění. K 31. prosinci 2021 měla společnost celkem 2 151 franšíz. Společnost Goosehead Insurance, Inc. byla založena v roce 2003 a sídlí ve Westlake ve státě Texas.
Sektor
Financial Services
Odvětví
Insurance - Diversified
Počet zaměstnanců
1580
Založení
2018-04-27
Adresa
Building 4
CEO
Mark K. Miller CPA

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues365.3365.3314.5261.3209.4151.3117.077.560.142.731.5
Cost of Revenues146.0196.4172.9152.6133.393.066.841.758.30.00.0
Gross Profit219.3168.9141.6108.776.158.350.235.81.942.731.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues105.390.494.075.693.978.078.164.563.071.0
Cost of Revenues48.948.70.048.30.00.00.00.038.839.4
Gross Profit56.341.794.027.293.978.078.164.524.231.6
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.062.1186.2134.892.460.871.333.125.2
Depreciation & Amortization11.711.311.09.56.94.93.11.91.50.90.5
Total Operating Expenses150.494.580.475.7199.3-215.7-153.2-103.174.0-31.6-26.3
Operating Income69.074.461.133.08.3-64.4-36.1-25.6-4.211.25.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.052.954.3
Depreciation & Amortization3.02.83.22.72.82.82.82.62.52.4
Total Operating Expenses25.420.483.920.669.263.164.271.299.7-102.1
Operating Income30.921.310.26.624.714.913.9-6.854.8-31.1
Net Income TTM 2025202420232022202120202019201820172016
Interest Income0.50.70.01.41.41.20.80.60.40.20.1
Interest Expense23.823.87.36.65.02.92.32.44.32.50.4
Other Expense-18.1-23.6-14.4-6.6-3.270.453.937.323.015.410.1
IBT50.850.846.726.45.16.017.711.7-18.28.74.7
Income Tax Expense6.46.4-2.42.72.5-2.3-1.01.30.417.910.5
Net Income27.827.830.414.12.68.318.810.4-8.98.74.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.10.20.20.00.20.20.20.30.30.3
Interest Expense5.76.06.35.81.82.12.01.51.51.6
Other Expense-6.3-6.20.0-5.70.00.00.00.0-49.6-1.6
IBT24.615.110.21.024.714.913.9-6.85.212.0
Income Tax Expense3.82.41.9-1.70.92.33.0-8.69.30.7
Net Income12.47.95.22.314.97.66.21.83.66.9
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$0.59$0.13$0.43$1.12$0.70$-0.66$0.19$0.39
EPS Diluted$0.00$0.00$0.00$0.37$0.12$0.40$1.02$0.64$-0.66$0.19$0.13
Shares Outstanding24.725.024.723.921.019.216.814.913.612.312.3
Diluted Shares Outstanding37.338.138.338.421.820.818.416.113.635.035.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.15$0.29
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.14$0.28
Shares Outstanding24.725.125.224.824.724.324.725.124.724.1
Diluted Shares Outstanding37.338.038.638.338.337.938.038.825.524.9
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents26.354.342.028.728.524.914.318.64.93.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments26.354.342.028.728.524.914.318.64.93.8
Accounts Receivable25.945.931.943.241.738.920.54.83.22.7
Inventory0.00.00.0-10.90.00.00.00.00.00.0
Other Current Assets-52.1-100.27.910.90.00.00.0-0.60.00.0
Total Current Assets52.70.074.672.070.363.834.822.88.16.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents51.692.470.254.347.526.353.144.035.219.1
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments51.692.470.254.347.526.353.144.035.219.1
Accounts Receivable27.425.023.945.924.625.924.131.933.935.4
Inventory0.00.00.00.00.00.00.00.0-8.0-9.5
Other Current Assets14.1-117.4-94.1-100.2-72.16.50.07.917.519.9
Total Current Assets93.10.00.00.00.052.776.974.669.152.9
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment62.561.568.779.457.639.29.57.66.81.4
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets21.325.117.34.52.80.50.40.20.20.0
Long-Term Investments6.00.00.00.0-65.3-33.7-5.6-2.00.00.0
Other Long-Term Assets4.5-86.613.1-155.3-60.4-39.7-10.04.1-7.1-1.5
Total Long-Term Assets285.50.0280.383.960.439.710.012.07.11.5
Total Assets338.2397.7354.9321.4267.8185.864.634.816.78.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment54.454.259.661.559.562.565.868.771.674.4
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets34.430.327.125.123.221.318.817.314.812.4
Long-Term Investments0.00.00.00.00.06.00.31.4-84.40.0
Other Long-Term Assets9.1-84.6-86.7-86.6-82.74.510.911.8-86.319.0
Total Long-Term Assets310.50.00.00.00.0285.5289.3280.386.3270.3
Total Assets403.6436.6412.6397.7358.1338.2366.2354.9341.5323.2
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable18.826.616.417.612.59.46.04.43.21.7
Short-Term Debt19.216.618.313.59.36.74.02.50.50.3
Other Current Liabilities5.0-206.6-143.1-37.1-27.8-20.4-12.7-102.80.00.0
Current Liabilities46.40.040.937.127.820.412.7-95.44.72.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.026.422.726.621.818.816.718.516.616.0
Short-Term Debt6.79.48.916.619.419.219.218.317.516.6
Other Current Liabilities41.5-211.0-198.9-206.6-205.2-151.8-151.4-145.2-135.1-128.5
Current Liabilities48.10.00.00.00.046.444.440.939.037.8
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt87.0136.8124.9151.7165.7112.342.245.948.229.1
Capital Leases52.661.166.371.652.236.10.00.00.00.0
Def. Tax Liability25.40.00.00.00.00.00.00.00.00.0
Total Liabilities357.9358.6338.1355.0337.0224.295.660.057.832.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt51.0341.7343.4136.8134.9139.6120.4124.9129.7134.1
Capital Leases57.758.359.061.159.552.655.257.468.470.1
Def. Tax Liability0.00.00.00.00.025.430.034.80.0-103.4
Total Liabilities574.3567.2558.1358.6355.8357.9338.0338.1335.7336.6
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.40.40.40.40.40.40.40.40.00.0
Retained Earnings-38.3-15.4-47.1-60.6-60.9-34.6-23.8-6.60.00.0
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity39.843.956.610.7-14.2-4.9-9.082.6-41.1-24.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.40.40.40.40.40.40.40.40.40.4
Retained Earnings-145.8-153.7-158.8-15.4-31.0-38.3-46.1-47.1-50.5-57.6
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity-105.0-78.6-88.543.958.339.866.756.646.629.7
Other TTM 202420232022202120202019201820172016
Total Debt158.9153.4143.2165.2175.0119.046.248.448.729.4
Book Value-19.739.116.8-33.6-69.2-38.4-31.0-25.2-41.1-24.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt-65.7-52.0-57.0-4.8-56.1-59.5-38.5-39.8-40.8-43.1
Book Value-105.0-78.6-88.543.958.339.866.756.646.629.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income22.944.549.114.12.68.318.810.4-18.78.74.7
Depreciation & Amortization10.111.311.09.57.15.13.62.12.50.90.5
Stock-Based Compensation25.523.428.024.019.67.34.71.527.00.00.0
Change Working Capital-1.9-4.4-19.1-15.1-4.110.2-17.36.2-1.82.9-1.5
Change In Accounts Receivable6.8-5.9-16.17.6-5.2-5.9-20.0-2.7-2.9-2.0-1.6
Change In Accounts Payable2.00.05.1-0.12.23.62.91.51.21.40.2
Change In Inventories-2.30.00.00.00.0-1.9-4.3-1.2-0.2-0.7-0.3
Other Non-cash Items32.411.16.316.78.27.015.20.71.31.10.7
Cash from Operations65.60.00.050.835.735.424.621.210.313.54.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income20.812.78.32.623.817.310.91.83.611.3
Depreciation & Amortization1.93.23.23.02.82.92.82.62.42.4
Stock-Based Compensation5.55.66.06.26.97.16.67.45.06.5
Change Working Capital-16.50.85.25.4-21.54.8-3.51.11.2-0.7
Change In Accounts Receivable-23.2-2.8-1.621.7-21.81.1-2.36.91.30.8
Change In Accounts Payable0.00.62.5-2.80.03.50.2-1.42.90.6
Change In Inventories0.00.00.00.00.00.00.00.0-4.52.2
Other Non-cash Items7.5-0.24.50.0-1.6-5.5-0.40.511.00.4
Cash from Operations0.00.00.00.00.00.00.00.013.521.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-12.6-5.7-1.0-4.5-12.6-15.4-10.4-4.1-2.2-6.5-0.7
Acquisitions0.20.00.0-6.90.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-1.20.00.0-7.80.00.00.00.00.10.30.0
Cash from Investing-13.70.00.0-19.2-12.6-15.4-10.3-4.1-2.2-6.1-0.7
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.9-0.5-1.7-0.6-0.4-0.1-0.2-0.2-4.4-2.6
Acquisitions0.00.00.00.00.00.00.00.00.20.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-0.3-0.8
Cash from Investing0.00.00.00.00.00.00.00.0-4.6-3.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid-8.10.00.0-16.9-54.4-4.4-27.8-2.5-50.6-0.4-1.4
Debt Issued16.3153.410.2-5.144.660.3100.70.250.419.730.8
Issuance of Common Stock8.20.00.09.96.14.65.00.386.90.00.0
Repurchase of Common Stock-63.2-81.7-63.20.00.044.664.82.550.00.00.0
Dividends Paid-8.10.00.00.00.0-60.0-44.7-18.7-80.10.00.0
Other Financing Activities-7.80.00.0-10.925.0-0.7-0.7-2.5-0.6-5.90.4
Cash from Financing-46.50.00.0-17.9-23.2-15.8-3.3-20.95.6-6.2-1.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued57.7-293.4-1.3199.0-0.9-4.619.3-3.7-4.0-3.5
Issuance of Common Stock0.00.00.00.00.00.00.00.02.43.5
Repurchase of Common Stock-23.5-57.7-0.50.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-2.5-3.3
Other Financing Activities0.00.00.00.00.00.00.00.0-1.9-5.2
Cash from Financing0.00.00.00.00.00.00.00.0-2.0-1.7
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash5.4-20.013.913.7-0.14.211.0-3.813.71.22.7
Closing Cash Balance26.337.958.044.030.430.526.215.318.64.93.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-16.6-41.123.114.67.923.8-26.89.17.016.1
Closing Cash Balance37.954.595.672.658.050.126.353.144.037.1
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow52.986.170.631.723.120.014.317.18.07.13.7
Real Free Cash Flow27.562.742.67.73.512.79.515.6-18.97.13.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow23.023.727.212.19.324.716.09.39.118.5
Real Free Cash Flow17.518.121.25.92.417.69.41.94.112.1
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E56.9351.81450.7
P/S4.310.7118.8
P/B-9.329.2317.4
P/FCF25.297.8697.6
Market cap$2.6$2.5
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %70.6 %0 %
Debt to Income207.1 %4214.3 %0 %
Debt to Free cash flow91.9 %14.7 %0 %
Interest expense percentage34.5 %25.9 %0 %
Current ratio1.9 55.4 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-26.5 %-0.9 %0 %
ROA6.9 %6.6 %0 %
CapEx to Revenue1.6 %6.3 %0 %
RaD to Revenue0 %0 %0 %
ROEM231,204.4 4862.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin60 %-7789.5 %75.1 %
Operating margin18.9 %-3307.1 %13.3 %
Net margin7.6 %6.6 %10 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %3.6 %0 %
Dividend payout percentage0 %445 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding37.3 mil 24.1 mil
Employee count1.6 tis 1.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader