Graham Corporation
GHM
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Graham Corporation společně se svými dceřinými společnostmi navrhuje a vyrábí zařízení pro kapaliny, elektrickou energii, přenos tepla a vakuové zařízení pro chemický a petrochemický průmysl, obranu, vesmír, rafinaci ropy, kryogenní, energetický a další průmysl. Nabízí systémy elektráren, které zahrnují vyhazovače a povrchové kondenzátory; vysouvací a výkonové systémy torpéd, jako jsou turbíny, alternátory, regulátory, čerpadla a ventilátory; a systémy řízení teploty, včetně čerpadel, ventilátorů a elektroniky. Společnost také poskytuje raketové pohonné systémy, jako jsou turbopumpy a palivová čerpadla; chladicí systémy zahrnující čerpadla, kompresory, ventilátory a dmychadla; a systémy podpory života, včetně ventilátorů, čerpadel a dmychadel. Kromě toho nabízí systémy pro přenos tepla a vakuum, které zahrnují vystřikovače, procesní kondenzátory, povrchové kondenzátory, čerpadla s kapalinovým kruhem, výměníky tepla a trysky, jakož i výrobky turbomachinery; a systémy výroby energie, včetně turbín, generátorů, kompresorů a čerpadel. Společnost také poskytuje služby a prodává náhradní díly pro své zařízení. Své produkty prodává přímo ve Spojených státech, na Blízkém východě, v Kanadě, Asii, Jižní Americe a mezinárodně. Graham Corporation byla založena v roce 1936 a sídlí v Batavii v New Yorku.
Sektor
Industrials
Odvětví
Industrial - Machinery
Počet zaměstnanců
595
Založení
1980-03-17
Podobné společnosti
$ 56.03
+ $ 0.68
$ 12.97
- $ 0.24
$ 27.62
+ $ 0.39
$ 17.55
+ $ 0.64
$ 33.23
- $ 0.84
$ 12.35
- $ 0.16
$ 19.76
- $ 0.73
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 237.6 | 209.9 | 185.5 | 43.0 | 122.8 | 97.5 | 90.6 | 91.8 | 77.5 | 91.8 | 90.0 | 135.2 | 102.2 | 105.0 | 103.2 | 74.2 | |
| Cost of Revenues | 179.5 | 157.0 | 144.9 | 35.9 | 113.7 | 77.0 | 72.5 | 69.9 | 60.2 | 69.6 | 66.8 | 93.4 | 70.4 | 73.2 | 70.6 | 52.4 | |
| Gross Profit | 58.1 | 52.9 | 40.6 | 7.2 | 9.1 | 20.5 | 18.1 | 21.9 | 17.3 | 22.2 | 23.3 | 41.8 | 31.8 | 31.8 | 32.6 | 21.9 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 56.7 | 66.0 | 55.5 | 59.3 | 47.0 | 53.6 | 50.0 | 49.1 | 43.8 | 45.1 | |
| Cost of Revenues | 43.7 | 51.7 | 40.8 | 43.3 | 35.4 | 40.8 | 37.6 | 36.8 | 34.1 | 37.9 | |
| Gross Profit | 13.0 | 14.3 | 14.7 | 16.0 | 11.7 | 12.8 | 12.4 | 12.3 | 9.7 | 7.2 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 32.2 | 7.2 | 20.4 | 17.5 | 16.9 | 17.6 | 15.4 | 14.6 | 16.3 | 18.3 | 17.0 | 16.3 | 15.5 | 13.0 | |
| Depreciation & Amortization | 6.7 | 5.9 | 5.4 | 6.0 | 6.2 | 1.9 | 2.0 | 2.2 | 2.2 | 2.3 | 2.4 | 2.3 | 2.2 | 2.1 | 2.0 | 1.6 | |
| Total Operating Expenses | 39.9 | 37.7 | 33.7 | 7.5 | 20.5 | 17.5 | 17.5 | 17.9 | 15.6 | 14.9 | 16.6 | 18.5 | 17.2 | 16.6 | 15.5 | 13.1 | |
| Operating Income | 18.2 | 15.2 | 6.9 | -0.2 | -11.3 | 3.0 | 2.3 | -2.4 | -13.4 | 6.7 | 8.5 | 21.6 | 14.6 | 15.3 | 17.1 | 8.8 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | 8.4 | 6.1 | ||
| Depreciation & Amortization | 2.0 | 1.6 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 1.6 | 1.4 | 1.2 | ||
| Total Operating Expenses | 9.6 | 10.0 | 9.8 | 10.5 | 9.5 | 8.6 | 9.1 | 10.6 | 8.8 | 6.4 | ||
| Operating Income | 3.4 | 4.3 | 5.0 | 5.5 | 2.2 | 4.2 | 3.2 | 1.7 | 0.9 | 0.8 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.6 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 1.3 | 1.5 | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | |
| Interest Expense | 0.0 | -0.6 | 0.2 | 0.3 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.1 | |
| Other Expense | -0.2 | 0.2 | -1.3 | -0.3 | 0.1 | 0.3 | 0.0 | -5.6 | -15.1 | -0.6 | 1.8 | -1.7 | 0.1 | 0.3 | -0.4 | 0.0 | |
| IBT | 18.0 | 15.4 | 5.6 | -0.5 | -11.2 | 3.3 | 2.3 | -0.1 | -12.9 | 7.0 | 8.7 | 21.8 | 14.7 | 15.6 | 16.7 | 8.8 | |
| Income Tax Expense | 3.1 | 3.2 | 1.0 | -0.1 | -2.4 | 0.9 | 0.4 | 0.2 | -3.0 | 2.0 | 2.6 | 7.0 | 4.6 | 4.4 | 6.1 | 2.9 | |
| Net Income | 14.9 | 12.2 | 4.6 | -0.5 | -8.8 | 2.4 | 1.9 | -0.3 | -9.8 | 5.0 | 6.1 | 14.7 | 10.1 | 11.1 | 10.6 | 5.9 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| Other Expense | -0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | -0.1 | -0.9 | -0.1 | ||
| IBT | 3.2 | 4.2 | 5.0 | 5.6 | 2.2 | 4.3 | 3.3 | 1.5 | 0.1 | 0.7 | ||
| Income Tax Expense | 0.4 | 1.1 | 0.4 | 1.2 | 0.7 | 1.0 | 0.3 | 0.1 | -0.1 | 0.2 | ||
| Net Income | 2.8 | 3.1 | 4.6 | 4.4 | 1.6 | 3.3 | 3.0 | 1.3 | 0.2 | 0.4 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.42 | $-0.05 | $-0.83 | $0.24 | $0.19 | $-0.03 | $-1.01 | $0.52 | $0.61 | $1.46 | $1.01 | $1.11 | $1.06 | $0.59 | |
| EPS Diluted | $0.00 | $0.00 | $0.42 | $-0.05 | $-0.83 | $0.24 | $0.19 | $-0.03 | $-1.01 | $0.52 | $0.61 | $1.45 | $1.00 | $1.11 | $1.06 | $0.59 | |
| Shares Outstanding | 11.0 | 10.9 | 10.7 | 10.7 | 10.5 | 10.0 | 9.9 | 9.8 | 9.8 | 9.7 | 10.0 | 10.1 | 10.1 | 10.0 | 10.0 | 9.9 | |
| Diluted Shares Outstanding | 11.2 | 11.1 | 10.8 | 10.7 | 10.5 | 10.0 | 9.9 | 9.8 | 9.8 | 9.7 | 10.0 | 10.1 | 10.1 | 10.1 | 10.0 | 10.0 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.12 | $0.02 | $0.04 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.12 | $0.02 | $0.04 | ||
| Shares Outstanding | 11.0 | 11.0 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.8 | 10.8 | 10.7 | ||
| Diluted Shares Outstanding | 11.2 | 11.1 | 11.0 | 11.1 | 11.1 | 11.0 | 11.0 | 11.0 | 10.9 | 10.8 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 21.6 | 21.6 | 16.9 | 18.3 | 14.7 | 59.5 | 33.0 | 15.0 | 40.5 | 39.5 | 24.1 | 27.3 | 32.1 | 24.2 | 25.2 | 19.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 40.0 | 62.7 | 36.0 | 34.0 | 41.0 | 33.0 | 29.0 | 27.5 | 16.5 | 23.5 | |
| Total Cash & ST Investments | 21.6 | 21.6 | 16.9 | 18.3 | 14.7 | 65.0 | 73.0 | 77.8 | 76.5 | 73.5 | 65.1 | 60.3 | 61.1 | 51.7 | 41.7 | 43.1 | |
| Accounts Receivable | 76.8 | 75.5 | 72.4 | 64.0 | 53.7 | 37.4 | 30.5 | 26.2 | 26.6 | 27.3 | 26.2 | 36.3 | 18.7 | 25.2 | 28.7 | 23.0 | |
| Inventory | 32.8 | 40.0 | 33.4 | 26.3 | 17.4 | 17.3 | 22.3 | 24.7 | 11.6 | 9.2 | 10.8 | 14.0 | 16.5 | 11.2 | 6.0 | 8.3 | |
| Other Current Assets | 4.0 | 4.2 | 3.6 | 41.5 | 1.4 | 0.5 | 0.9 | 6.2 | 0.8 | 0.7 | 0.6 | 1.2 | 1.1 | 0.9 | 0.5 | 2.3 | |
| Total Current Assets | 135.2 | 141.4 | 126.3 | 110.1 | 87.2 | 120.2 | 126.7 | 134.8 | 115.4 | 110.7 | 102.7 | 111.7 | 97.5 | 88.9 | 77.0 | 76.6 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 20.6 | 10.8 | 21.6 | 30.0 | 32.3 | 21.6 | 16.9 | 15.2 | 25.8 | 24.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 20.6 | 10.8 | 21.6 | 30.0 | 32.3 | 21.6 | 16.9 | 15.2 | 25.8 | 24.7 | |
| Accounts Receivable | 92.4 | 75.3 | 75.5 | 72.8 | 69.9 | 76.8 | 72.4 | 64.3 | 64.5 | 64.5 | |
| Inventory | 42.4 | 37.4 | 40.0 | 39.0 | 31.5 | 32.8 | 33.4 | 31.1 | 27.0 | 25.5 | |
| Other Current Assets | 4.0 | 4.1 | 4.2 | 3.9 | 4.4 | 4.0 | 3.6 | 4.8 | 2.9 | 2.7 | |
| Total Current Assets | 159.4 | 127.5 | 141.4 | 145.7 | 138.2 | 135.2 | 126.3 | 115.3 | 120.1 | 117.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 41.0 | 57.0 | 39.4 | 33.8 | 33.3 | 17.7 | 17.8 | 17.1 | 17.1 | 17.0 | 18.7 | 19.8 | 16.4 | 13.3 | 13.5 | 11.7 | |
| Goodwill | 25.5 | 25.5 | 25.5 | 23.5 | 23.5 | 0.0 | 0.0 | 0.0 | 1.2 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 7.4 | |
| Intangible Assets | 32.0 | 30.3 | 32.5 | 27.5 | 30.0 | 0.0 | 0.0 | 0.0 | 5.1 | 14.4 | 14.5 | 14.7 | 14.9 | 15.1 | 15.3 | 15.5 | |
| Long-Term Investments | 24.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | -1.7 | -3.5 | 0.7 | 5.1 | 2.3 | 2.2 | 4.8 | |
| Other Long-Term Assets | -17.2 | 8.4 | 7.1 | 6.3 | 7.3 | 5.7 | 2.9 | 3.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | |
| Total Long-Term Assets | 109.0 | 122.7 | 107.6 | 93.8 | 96.5 | 24.0 | 21.4 | 21.5 | 27.9 | 40.8 | 40.4 | 43.0 | 44.2 | 37.8 | 38.0 | 41.4 | |
| Total Assets | 244.2 | 264.1 | 233.9 | 203.9 | 183.7 | 144.3 | 148.1 | 156.3 | 143.3 | 151.6 | 143.1 | 154.7 | 141.6 | 126.7 | 115.0 | 118.1 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 62.4 | 59.5 | 57.0 | 50.6 | 43.4 | 41.0 | 39.4 | 36.7 | 34.9 | 34.0 | |
| Goodwill | 25.5 | 25.5 | 25.5 | 25.5 | 25.5 | 25.5 | 25.5 | 25.1 | 23.5 | 23.5 | |
| Intangible Assets | 29.3 | 29.8 | 30.3 | 30.9 | 7.0 | 32.0 | 32.5 | 33.2 | 26.6 | 27.1 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.4 | 6.3 | 6.3 | 6.2 | |
| Other Long-Term Assets | 8.8 | 8.6 | 8.4 | 8.6 | 32.5 | 7.6 | -18.2 | 0.4 | 0.2 | 0.1 | |
| Total Long-Term Assets | 127.5 | 124.8 | 122.7 | 118.5 | 111.3 | 109.0 | 107.6 | 103.4 | 93.0 | 92.7 | |
| Total Assets | 287.0 | 252.3 | 264.1 | 264.3 | 249.5 | 244.2 | 233.9 | 218.7 | 213.1 | 210.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 19.5 | 27.3 | 20.8 | 20.2 | 16.7 | 18.0 | 14.3 | 12.4 | 16.2 | 10.3 | 10.3 | 13.3 | 10.1 | 9.4 | 6.3 | 9.9 | |
| Short-Term Debt | 1.2 | 1.3 | 2.5 | 3.1 | 3.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Other Current Liabilities | 17.8 | 23.5 | 22.2 | 16.9 | 14.0 | 11.5 | 7.8 | 11.6 | 7.8 | 9.2 | 9.1 | 12.8 | 7.9 | 8.4 | 10.6 | 9.8 | |
| Current Liabilities | 126.2 | 136.2 | 118.2 | 86.2 | 59.4 | 43.6 | 49.2 | 54.9 | 37.3 | 32.0 | 27.9 | 30.3 | 26.1 | 24.9 | 24.2 | 32.6 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 26.9 | 20.7 | 27.3 | 25.4 | 21.9 | 19.5 | 20.8 | 16.4 | 13.6 | 15.1 | |
| Short-Term Debt | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | 2.5 | 5.5 | 4.3 | 4.3 | |
| Other Current Liabilities | 123.6 | 16.2 | 23.5 | 21.3 | 18.2 | 16.9 | 22.2 | 18.7 | 16.5 | 14.9 | |
| Current Liabilities | 151.9 | 121.1 | 136.2 | 140.9 | 127.8 | 126.2 | 118.2 | 103.6 | 93.8 | 90.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 6.2 | 5.6 | 13.0 | 17.3 | 23.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | |
| Capital Leases | 6.2 | 6.9 | 7.8 | 8.6 | 8.6 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.6 | 0.7 | 1.1 | 1.4 | 4.1 | 3.5 | 6.4 | 8.2 | 7.1 | 7.4 | 9.0 | |
| Total Liabilities | 136.0 | 144.5 | 128.3 | 107.0 | 87.2 | 46.4 | 51.4 | 57.3 | 40.0 | 37.5 | 33.8 | 38.1 | 35.7 | 33.7 | 33.4 | 44.4 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 4.9 | 5.3 | 5.6 | 5.7 | 6.0 | 6.2 | 13.0 | 13.7 | 15.9 | 24.0 | |
| Capital Leases | 0.0 | 6.7 | 6.9 | 6.8 | 7.1 | 7.5 | 6.5 | 8.1 | 8.2 | 8.5 | |
| Def. Tax Liability | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Total Liabilities | 159.4 | 129.0 | 144.5 | 149.8 | 137.1 | 136.0 | 128.3 | 115.0 | 112.3 | 110.3 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Retained Earnings | 85.0 | 94.2 | 82.0 | 77.4 | 77.1 | 89.4 | 91.4 | 93.8 | 99.0 | 110.5 | 109.0 | 106.2 | 93.5 | 84.6 | 74.4 | 64.6 | |
| Comprehensive Income | -6.9 | -7.0 | -7.0 | -7.5 | -6.5 | -7.4 | -9.6 | -8.8 | -8.3 | -8.4 | -10.7 | -9.1 | -5.8 | -8.0 | -8.2 | -5.0 | |
| Total Common Equity | 108.2 | 119.6 | 105.6 | 96.9 | 96.5 | 97.9 | 96.7 | 99.0 | 103.3 | 114.1 | 109.4 | 116.6 | 105.9 | 93.0 | 81.6 | 73.7 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | |
| Retained Earnings | 101.9 | 98.8 | 94.2 | 89.8 | 88.2 | 85.0 | 82.0 | 80.7 | 80.5 | 80.1 | |
| Comprehensive Income | -7.0 | -6.8 | -7.0 | -6.7 | -6.6 | -6.9 | -7.0 | -7.1 | -7.4 | -7.6 | |
| Total Common Equity | 127.6 | 123.4 | 119.6 | 114.4 | 112.5 | 108.2 | 105.6 | 103.8 | 100.8 | 99.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 7.5 | 6.9 | 7.8 | 20.4 | 26.9 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | |
| Book Value | 108.2 | 119.6 | 105.6 | 96.9 | 96.5 | 97.9 | 96.7 | 99.0 | 103.3 | 114.1 | 109.4 | 116.6 | 105.9 | 93.0 | 81.6 | 73.7 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 127.6 | 123.4 | 119.6 | 114.4 | 112.5 | 108.2 | 105.6 | 103.8 | 100.8 | 99.7 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 4.9 | 12.2 | 4.6 | 0.4 | -8.8 | 2.4 | 1.9 | -0.3 | -9.8 | 5.0 | 6.1 | 14.7 | 10.1 | 11.1 | 10.6 | 5.9 | |
| Depreciation & Amortization | 5.6 | 5.9 | 5.4 | 6.0 | 5.6 | 1.9 | 2.0 | 2.2 | 2.2 | 2.3 | 2.4 | 2.3 | 2.2 | 2.1 | 2.0 | 1.6 | |
| Stock-Based Compensation | 1.3 | 2.0 | 1.3 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | |
| Change Working Capital | 16.0 | 2.3 | 15.5 | 2.9 | 4.3 | -7.6 | -4.5 | -2.2 | 2.8 | 3.9 | 9.8 | -12.1 | 2.2 | 0.0 | -15.4 | -17.7 | |
| Change In Accounts Receivable | -17.3 | -4.8 | -7.9 | 1.5 | -2.1 | -1.8 | 2.0 | -1.2 | -5.5 | 1.1 | 4.4 | -6.9 | -1.0 | 2.3 | -2.8 | 0.2 | |
| Change In Accounts Payable | 4.2 | 3.5 | 0.4 | 3.5 | -3.2 | 3.6 | 1.8 | -2.6 | 5.8 | 0.1 | -2.8 | 3.1 | 0.6 | 3.0 | -3.7 | 2.7 | |
| Change In Inventories | -6.4 | -6.6 | -6.2 | -9.9 | 3.5 | 5.2 | 2.3 | -2.1 | -2.3 | 1.6 | 3.2 | 2.5 | -5.2 | -5.3 | 2.2 | -1.7 | |
| Other Non-cash Items | 18.7 | 0.4 | 1.9 | 3.9 | -0.9 | 1.3 | 1.2 | 7.4 | 15.9 | 1.4 | 1.2 | 0.5 | 1.1 | 1.0 | 0.4 | 0.3 | |
| Cash from Operations | 29.2 | 0.0 | 28.1 | 13.9 | -2.2 | -1.7 | 1.2 | 7.9 | 8.5 | 12.4 | 18.8 | 6.3 | 15.2 | 12.4 | 2.6 | -10.4 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2.8 | 3.1 | 4.6 | 4.4 | 1.6 | 3.3 | 3.0 | 1.3 | 0.2 | 0.4 | |
| Depreciation & Amortization | 2.0 | 1.6 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 1.6 | 1.4 | 1.2 | |
| Stock-Based Compensation | 0.6 | 0.6 | 0.5 | 0.8 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | |
| Change Working Capital | 0.3 | 7.9 | -9.3 | -12.6 | 1.8 | 9.3 | 3.8 | 6.5 | 4.9 | 0.8 | |
| Change In Accounts Receivable | 3.9 | -17.6 | 0.1 | -4.3 | -3.0 | 6.9 | -4.4 | -7.3 | -6.4 | 0.8 | |
| Change In Accounts Payable | -9.4 | 6.0 | -3.3 | -0.4 | 2.4 | 2.4 | -0.9 | 4.4 | 2.5 | -1.7 | |
| Change In Inventories | -6.1 | -5.0 | 2.6 | -1.0 | -7.5 | 1.2 | 0.6 | -1.9 | -3.6 | -1.5 | |
| Other Non-cash Items | -0.8 | 0.4 | 0.1 | 0.8 | 0.0 | -0.4 | 0.1 | 9.6 | 0.9 | 0.3 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.6 | 7.6 | 3.3 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -10.7 | -19.0 | -9.2 | -3.7 | -2.3 | -2.2 | -2.4 | -2.1 | -2.1 | -0.3 | -1.2 | -5.3 | -5.3 | -1.7 | -3.2 | -2.0 | |
| Acquisitions | -6.9 | -0.2 | -6.8 | 0.0 | -60.3 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | -17.9 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 60.3 | -42.6 | -181.5 | -115.3 | -54.0 | -55.0 | -44.0 | -50.0 | -109.5 | -84.0 | -32.9 | -155.7 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 77.2 | 204.1 | 88.6 | 52.0 | 62.0 | 36.0 | 46.0 | 108.0 | 73.0 | 39.9 | 202.3 | |
| Other Investing Activities | -0.1 | 0.0 | 0.0 | 0.0 | -60.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -17.6 | 0.0 | -16.0 | -3.7 | -57.1 | 32.4 | 20.9 | -28.8 | -4.1 | 6.7 | -9.2 | -9.3 | -6.7 | -12.6 | 4.2 | 26.7 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.3 | -4.1 | -7.0 | -5.2 | -7.3 | -3.5 | -3.0 | -4.0 | -1.9 | -1.8 | |
| Acquisitions | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | -6.8 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.0 | -8.7 | -1.8 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -26.3 | 0.0 | -12.8 | -11.3 | -40.0 | -4.6 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | |
| Debt Issued | 14.0 | -0.9 | 0.2 | 4.7 | 66.8 | 4.4 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | |
| Issuance of Common Stock | 0.5 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.6 | 0.1 | 0.4 | 0.2 | |
| Repurchase of Common Stock | -0.8 | -0.9 | -0.1 | 0.0 | 0.0 | 0.0 | -0.2 | -0.1 | -0.1 | 0.0 | -9.4 | 0.0 | 0.0 | 0.0 | -0.2 | -0.9 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | -3.5 | -4.4 | -4.3 | -3.8 | -3.5 | -3.5 | -3.3 | -2.0 | -1.3 | -0.9 | -0.8 | -0.8 | |
| Other Financing Activities | 10.5 | 0.0 | -1.0 | 4.9 | 58.0 | 4.6 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.2 | 0.3 | 0.0 | -0.5 | 0.1 | |
| Cash from Financing | -14.6 | 0.0 | -13.4 | -6.4 | 14.4 | -4.5 | -4.5 | -3.8 | -3.7 | -3.5 | -12.7 | -1.9 | -0.5 | -0.9 | -1.2 | -1.4 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | -8.6 | -0.6 | |
| Debt Issued | 6.3 | -0.3 | -0.2 | 0.0 | -0.3 | -0.3 | -0.3 | -0.2 | 0.6 | -0.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.8 | -9.6 | -0.4 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -3.1 | 4.6 | -1.3 | 3.5 | -44.8 | 26.6 | 17.9 | -25.4 | 1.0 | 15.4 | -3.2 | -4.9 | 8.0 | -1.0 | 5.6 | 15.0 | |
| Closing Cash Balance | 21.6 | 21.6 | 16.9 | 18.3 | 14.7 | 59.5 | 33.0 | 15.0 | 40.5 | 39.5 | 24.1 | 27.3 | 32.1 | 24.2 | 25.2 | 19.6 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 1.7 | 9.8 | -10.8 | -8.5 | -2.3 | 10.7 | 4.7 | 1.8 | -10.6 | 1.1 | |
| Closing Cash Balance | 22.3 | 20.6 | 10.8 | 21.6 | 30.0 | 32.3 | 21.6 | 16.9 | 15.2 | 25.8 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 18.5 | 5.4 | 18.9 | 10.2 | -4.5 | -3.9 | -1.2 | 5.8 | 6.5 | 12.1 | 17.6 | 1.0 | 10.0 | 10.8 | -0.6 | -12.3 | |
| Real Free Cash Flow | 17.2 | 3.4 | 17.6 | 9.4 | -5.4 | -4.7 | -2.2 | 4.7 | 5.9 | 11.4 | 16.9 | 0.3 | 9.3 | 10.2 | -1.2 | -12.8 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 2.4 | 9.4 | -9.3 | -8.7 | -2.1 | 10.4 | 5.7 | 5.6 | 5.7 | 1.5 | |
| Real Free Cash Flow | 1.8 | 8.9 | -9.8 | -9.5 | -2.5 | 10.0 | 5.4 | 5.3 | 5.3 | 1.2 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 59.8 | -64 | 1415.4 |
| P/S | 3.8 | 2.3 | 754.8 |
| P/B | 7 | 2.3 | 696.2 |
| P/FCF | -103.8 | -40.4 | 1277 |
| Market cap | $0.7 | $0.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 2.2 % | 2.7 % | 0 % |
| Debt to Income | 42.4 % | 42.9 % | 0 % |
| Debt to Free cash flow | -73.7 % | 1569.3 % | 0 % |
| Interest expense percentage | 0 % | -2 % | 30.3 % |
| Current ratio | 1 | 2.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 11.7 % | 4 % | 0 % |
| ROA | 5.2 % | 2.9 % | 0 % |
| CapEx to Revenue | 10.4 % | 2.8 % | 5.5 % |
| RaD to Revenue | 0 % | 0.1 % | 0 % |
| ROEM | 373,522.0 | 281938.4 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 24.9 % | 24.2 % | 50.1 % |
| Operating margin | 7.4 % | 5.2 % | 24.6 % |
| Net margin | 6 % | 3.7 % | 22.2 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 1.3 % | 0 % |
| Dividend payout percentage | 0 % | 817.4 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 11.1 mil | 10.1 mil |
| Employee count | 0.6 tis | 0.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
