GFL Environmental Inc.
GFL
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
GFL Environmental Inc. působí jako diverzifikovaná společnost poskytující environmentální služby v Kanadě a Spojených státech. Společnost nabízí služby v oblasti nakládání s pevnými odpady, které nejsou nebezpečné, infrastruktury a sanace půdy a nakládání s kapalnými odpady. Obchodní linie v oblasti nakládání s pevnými odpady zahrnuje sběr, přepravu, přepravu, recyklaci a likvidaci pevných odpadů neklasifikovaných jako nebezpečné pro komunální, rezidenční a komerční a průmyslové odběratele. Obchodní linka společnosti pro infrastrukturu a sanaci půdy poskytuje sanaci kontaminované půdy, jakož i doplňkové služby, včetně civilních, demoličních, výkopových a těžebních služeb. Jeho činnost v oblasti nakládání s kapalnými odpady se zabývá sběrem, správou, přepravou, zpracováním a likvidací řady průmyslových a komerčních kapalných odpadů a dále dalším prodejem kapalných odpadních produktů. Společnost byla založena v roce 2007 a má sídlo v kanadském Vaughanu.
Sektor
Industrials
Odvětví
Waste Management
Počet zaměstnanců
15000
Založení
2020-03-03
Podobné společnosti
$ 77.48
- $ 0.40
$ 205.00
- $ 2.93
$ 326.29
- $ 1.72
$ 199.72
- $ 0.72
$ 267.00
+ $ 0.69
$ 36.60
+ $ 0.36
$ 32.75
+ $ 0.30
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 6,615.9 | 6,615.9 | 7,862.0 | 7,515.5 | 6,761.3 | 5,525.5 | 4,196.2 | 3,346.9 | 1,333.1 | 933.7 | |
| Cost of Revenues | 5,248.6 | 5,248.6 | 6,369.9 | 6,230.8 | 5,963.7 | 4,997.9 | 4,006.1 | 3,073.1 | 1,145.1 | 644.4 | |
| Gross Profit | 1,367.3 | 1,367.3 | 1,492.1 | 1,284.7 | 797.6 | 527.6 | 190.1 | 273.8 | 188.0 | 289.3 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,686.4 | 1,694.2 | 1,675.2 | 1,560.1 | 1,985.9 | 1,554.2 | 1,581.6 | 1,431.8 | 1,882.8 | 1,890.0 | |
| Cost of Revenues | 1,348.8 | 1,324.0 | 1,303.2 | 1,272.6 | 1,606.4 | 1,257.3 | 1,290.8 | 1,189.4 | 1,582.6 | 1,526.8 | |
| Gross Profit | 337.6 | 370.2 | 372.0 | 287.5 | 379.5 | 296.9 | 290.8 | 242.4 | 300.2 | 363.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 895.5 | 730.4 | 591.9 | 508.4 | 396.5 | 157.1 | 120.6 | |
| Depreciation & Amortization | 1,308.4 | 1,316.1 | 1,467.4 | 1,489.7 | 1,525.5 | 1,393.0 | 1,237.6 | 799.5 | 239.1 | 177.6 | |
| Total Operating Expenses | 967.4 | 967.4 | 976.0 | 1,269.4 | 730.4 | 591.9 | 508.4 | 396.5 | 157.1 | 298.2 | |
| Operating Income | 399.9 | 399.9 | 516.1 | 389.2 | 87.9 | -64.3 | -320.3 | -124.8 | 48.3 | -10.9 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 266.2 | 234.7 | ||
| Depreciation & Amortization | 340.4 | 333.5 | 322.9 | 311.6 | 406.3 | 399.9 | 397.9 | 372.8 | 390.1 | 349.2 | ||
| Total Operating Expenses | 249.0 | 209.0 | 223.2 | 286.2 | 274.4 | 202.9 | 206.5 | 231.3 | 266.2 | 234.7 | ||
| Operating Income | 88.6 | 161.2 | 148.8 | 1.3 | 105.1 | 94.0 | 84.3 | 11.1 | 34.0 | 177.7 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 572.6 | 594.7 | 616.2 | 584.1 | 489.3 | 434.1 | 597.6 | 532.2 | 212.7 | 179.0 | |
| Other Expense | -173.0 | -173.0 | -1,460.9 | -197.1 | -447.2 | -648.5 | -1,035.5 | -484.5 | -188.3 | -13.8 | |
| IBT | 226.9 | 226.9 | -944.8 | 192.1 | -359.3 | -712.8 | -1,355.8 | -609.2 | -140.0 | -201.7 | |
| Income Tax Expense | 48.6 | 14.2 | -207.1 | 159.9 | -176.1 | -106.0 | -360.9 | -157.6 | -39.0 | -49.5 | |
| Net Income | 3,834.1 | 3,834.1 | -722.7 | 45.4 | -183.2 | -606.8 | -994.9 | -451.7 | -101.0 | -152.2 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | -43.5 | 0.0 | 0.0 | 0.0 | 0.0 | 120.7 | ||
| Interest Expense | 134.4 | 106.7 | 121.1 | 210.4 | 63.0 | 169.8 | 186.9 | 153.0 | 151.4 | 137.2 | ||
| Other Expense | -47.3 | -11.5 | 153.4 | -267.6 | -421.3 | -36.9 | -673.3 | -249.1 | -102.3 | -154.3 | ||
| IBT | 41.3 | 149.7 | 302.2 | -266.3 | -316.2 | 57.1 | -589.0 | -238.0 | -68.3 | 0.3 | ||
| Income Tax Expense | 31.4 | 41.6 | 28.0 | -52.4 | -116.7 | 15.5 | -57.1 | -42.2 | -18.9 | -18.0 | ||
| Net Income | 33.9 | 114.3 | 276.3 | 3,409.6 | -189.1 | 110.4 | -471.2 | -172.8 | -52.2 | 22.1 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.13 | $-0.51 | $-1.68 | $-2.76 | $-2.50 | $-0.31 | $-0.48 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.13 | $-0.51 | $-1.68 | $-2.76 | $-2.50 | $-0.31 | $-0.48 | |
| Shares Outstanding | 362.1 | 6,846.6 | 380.8 | 349.2 | 361.6 | 361.6 | 360.4 | 180.5 | 326.4 | 314.0 | |
| Diluted Shares Outstanding | 362.1 | 378.7 | 380.8 | 349.2 | 361.6 | 361.6 | 360.4 | 180.5 | 326.4 | 314.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.14 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.14 | $0.00 | ||
| Shares Outstanding | 362.1 | 408.2 | 365.8 | 380.8 | 380.8 | 380.1 | 376.6 | 373.0 | 370.7 | 369.6 | ||
| Diluted Shares Outstanding | 362.1 | 370.2 | 383.2 | 380.8 | 380.8 | 385.3 | 376.6 | 373.0 | 370.7 | 369.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 134.2 | 133.8 | 135.7 | 82.1 | 190.4 | 27.2 | 574.8 | 7.4 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 134.2 | 133.8 | 135.7 | 82.1 | 190.4 | 27.2 | 574.8 | 7.4 | 0.0 | |
| Accounts Receivable | 1,186.0 | 1,261.1 | 1,127.7 | 1,118.1 | 1,134.7 | 867.3 | 713.4 | 574.7 | 318.6 | |
| Inventory | 0.0 | 107.7 | 98.2 | 84.2 | 82.0 | 57.4 | 50.5 | 42.4 | 23.9 | |
| Other Current Assets | 289.4 | 193.0 | 288.2 | 182.9 | 88.6 | 76.3 | 50.5 | 42.4 | 23.9 | |
| Total Current Assets | 1,609.6 | 1,695.6 | 1,485.0 | 1,383.1 | 1,495.7 | 1,028.2 | 1,420.3 | 681.1 | 400.5 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 139.7 | 537.2 | 133.8 | 99.5 | 134.2 | 70.0 | 135.7 | 174.2 | 82.2 | 73.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 139.7 | 537.2 | 133.8 | 99.5 | 134.2 | 70.0 | 135.7 | 174.2 | 82.2 | 73.0 | |
| Accounts Receivable | 853.0 | 821.8 | 1,261.1 | 1,225.4 | 1,186.0 | 1,080.3 | 1,127.7 | 1,182.8 | 1,113.2 | 1,021.6 | |
| Inventory | 0.0 | 0.0 | 107.7 | 0.0 | 0.0 | 0.0 | 98.2 | 0.0 | 0.0 | 1,021.6 | |
| Other Current Assets | 207.4 | 248.5 | 193.0 | 281.3 | 289.4 | 253.6 | 123.4 | 248.0 | 250.9 | 1,224.0 | |
| Total Current Assets | 1,200.1 | 1,607.5 | 1,695.6 | 1,606.2 | 1,609.6 | 1,403.9 | 1,485.0 | 1,605.0 | 1,446.3 | 2,318.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 7,330.2 | 7,851.7 | 6,980.7 | 6,540.3 | 6,010.6 | 5,074.8 | 2,850.1 | 2,436.3 | 1,009.3 | |
| Goodwill | 7,790.6 | 8,065.8 | 7,890.5 | 8,182.4 | 7,501.1 | 6,500.4 | 5,173.8 | 4,979.3 | 1,443.8 | |
| Intangible Assets | 2,944.5 | 2,833.2 | 3,056.3 | 3,245.0 | 3,330.0 | 3,093.4 | 2,848.0 | 2,940.3 | 582.2 | |
| Long-Term Investments | 312.9 | 344.4 | 319.0 | 326.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 114.0 | 207.4 | 147.7 | 90.2 | 36.3 | 33.2 | 31.7 | 34.5 | 11.4 | |
| Total Long-Term Assets | 18,665.8 | 19,511.8 | 18,394.2 | 18,384.5 | 16,878.0 | 14,701.8 | 10,903.5 | 10,390.5 | 3,046.7 | |
| Total Assets | 20,275.4 | 21,207.4 | 19,879.2 | 19,767.6 | 18,373.7 | 15,730.0 | 12,323.8 | 11,071.6 | 3,447.2 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 6,834.8 | 6,955.9 | 7,851.7 | 7,358.7 | 7,330.2 | 7,048.4 | 6,980.7 | 6,863.3 | 6,401.7 | 6,401.1 | |
| Goodwill | 6,589.1 | 6,854.8 | 8,065.8 | 7,727.3 | 7,790.6 | 8,053.7 | 7,890.5 | 7,898.4 | 7,430.3 | 7,603.3 | |
| Intangible Assets | 1,634.6 | 1,698.8 | 2,833.2 | 2,846.8 | 2,944.5 | 2,992.9 | 3,056.3 | 3,056.0 | 2,948.1 | 3,125.8 | |
| Long-Term Investments | 1,966.4 | 1,989.4 | 344.4 | 335.5 | 312.9 | 290.5 | 319.0 | 316.2 | 271.9 | 310.2 | |
| Other Long-Term Assets | 302.1 | 365.8 | 207.4 | 108.8 | 114.0 | 124.6 | 82.9 | 112.6 | 59.5 | 71.2 | |
| Total Long-Term Assets | 17,327.0 | 17,864.7 | 19,511.8 | 18,532.4 | 18,665.8 | 18,644.5 | 19,186.9 | 18,285.4 | 17,111.5 | 17,511.6 | |
| Total Assets | 18,527.1 | 19,472.2 | 21,207.4 | 20,138.6 | 20,275.4 | 20,048.4 | 20,671.9 | 19,890.4 | 18,557.8 | 19,830.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,666.9 | 812.3 | 711.0 | 1,557.7 | 1,319.7 | 1,014.8 | 732.0 | 606.2 | 312.6 | |
| Short-Term Debt | 71.9 | 1,218.8 | 75.1 | 69.4 | 68.1 | 101.3 | 97.5 | 53.7 | 9.2 | |
| Other Current Liabilities | 65.2 | 888.0 | 1,024.3 | 816.9 | -64.1 | 77.2 | 35.5 | 21.5 | 3.9 | |
| Current Liabilities | 1,810.2 | 3,150.7 | 1,810.4 | 2,692.1 | 1,522.4 | 1,193.3 | 865.1 | 681.4 | 339.3 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,567.9 | 1,758.2 | 812.3 | 1,598.8 | 1,666.9 | 1,532.7 | 711.0 | 1,552.8 | 1,442.4 | 1,380.0 | |
| Short-Term Debt | 173.4 | 140.1 | 1,218.8 | 1,097.6 | 71.9 | 73.2 | 75.1 | 53.9 | 51.2 | 70.8 | |
| Other Current Liabilities | 51.2 | 51.6 | 888.0 | 62.1 | 65.2 | 63.8 | 1,024.3 | 42.3 | 39.5 | 93.8 | |
| Current Liabilities | 1,801.4 | 1,955.4 | 3,150.7 | 2,758.5 | 1,810.2 | 1,669.7 | 1,810.4 | 1,756.3 | 1,870.4 | 1,549.5 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 9,659.3 | 9,330.2 | 9,213.5 | 9,576.2 | 8,219.2 | 7,643.1 | 7,719.5 | 6,235.0 | 2,452.3 | |
| Capital Leases | 396.6 | 546.6 | 443.0 | 378.8 | 308.3 | 191.2 | 192.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 485.5 | 464.5 | 534.0 | 582.6 | 723.9 | 466.0 | 733.8 | 759.1 | 114.4 | |
| Total Liabilities | 13,320.0 | 13,985.7 | 12,493.0 | 13,723.5 | 12,597.6 | 10,050.7 | 9,555.9 | 7,879.0 | 2,938.2 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 7,036.1 | 7,342.1 | 9,330.2 | 8,916.6 | 10,055.9 | 9,535.8 | 9,210.6 | 9,216.5 | 8,229.5 | 9,879.6 | |
| Capital Leases | 513.8 | 459.4 | 546.6 | 489.3 | 458.5 | 386.6 | 383.4 | 421.5 | 392.7 | 378.3 | |
| Def. Tax Liability | 749.4 | 782.4 | 464.5 | 444.7 | 485.5 | 518.3 | 1,326.7 | 550.0 | 435.4 | 541.7 | |
| Total Liabilities | 10,639.6 | 11,183.8 | 13,985.7 | 13,133.4 | 13,320.0 | 12,662.7 | 13,285.7 | 12,377.2 | 11,426.4 | 12,874.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 9,901.3 | 9,938.0 | 9,835.1 | 8,640.3 | 8,462.9 | 7,644.8 | 3,524.5 | 3,470.4 | 879.5 | |
| Retained Earnings | -3,480.1 | -3,573.5 | -2,822.6 | -2,843.0 | -2,510.5 | -1,778.3 | -770.3 | -318.7 | -381.7 | |
| Comprehensive Income | 166.5 | 462.6 | 15.1 | 130.3 | -253.7 | -241.5 | -2.7 | 39.0 | -9.9 | |
| Total Common Equity | 6,743.6 | 6,978.4 | 7,177.1 | 6,037.2 | 5,776.1 | 5,679.3 | 2,767.9 | 3,192.6 | 509.0 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 7,532.1 | 7,772.1 | 9,938.0 | 9,938.0 | 9,901.3 | 9,900.5 | 9,835.1 | 9,786.4 | 9,754.7 | 9,754.1 | |
| Retained Earnings | 96.5 | -171.8 | -3,573.5 | -3,376.9 | -3,480.1 | -3,001.8 | -2,822.6 | -2,763.9 | -2,779.6 | -3,068.0 | |
| Comprehensive Income | -140.2 | 289.2 | 462.6 | 79.6 | 166.5 | 135.0 | 15.1 | 136.6 | 5.8 | 132.3 | |
| Total Common Equity | 7,661.5 | 8,048.0 | 6,978.4 | 6,777.9 | 6,743.6 | 7,174.8 | 7,177.1 | 7,289.2 | 7,116.2 | 6,939.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 10,127.8 | 10,549.0 | 9,288.6 | 9,645.6 | 8,287.3 | 7,744.4 | 7,817.1 | 6,288.7 | 2,461.5 | |
| Book Value | 6,955.4 | 7,221.7 | 7,386.2 | 6,044.1 | 5,776.1 | 5,679.3 | 2,767.9 | 3,192.6 | 509.0 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 226.0 | 240.4 | 243.3 | 227.3 | 211.8 | 210.9 | 209.1 | 224.0 | 15.2 | 16.5 | |
| Book Value | 7,661.5 | 8,048.0 | 6,978.4 | 6,777.9 | 6,743.6 | 7,174.8 | 7,177.1 | 7,289.2 | 7,116.2 | 6,939.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -681.6 | 3,834.1 | -737.7 | 32.2 | -311.1 | -606.8 | -994.9 | -451.7 | -101.0 | -152.2 | |
| Depreciation & Amortization | 1,500.9 | 1,316.1 | 1,567.8 | 1,489.7 | 1,525.5 | 1,393.0 | 1,237.6 | 799.5 | 239.1 | 177.6 | |
| Stock-Based Compensation | 167.2 | 0.0 | 104.7 | 124.8 | 55.1 | 45.7 | 37.9 | 14.5 | 5.1 | 3.1 | |
| Change Working Capital | 83.6 | -57.8 | -17.9 | 31.0 | -85.5 | -46.1 | 5.2 | -74.9 | -30.2 | 6.5 | |
| Change In Accounts Receivable | -50.0 | 0.0 | -109.2 | 57.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 137.0 | 0.0 | 0.0 | -3.4 | 160.4 | 114.3 | 0.0 | 13.3 | 44.8 | 9.5 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 1,086.2 | -3,776.4 | 830.4 | -500.2 | 83.4 | 218.1 | 577.3 | 121.1 | 52.3 | 95.4 | |
| Cash from Operations | 1,138.7 | 0.0 | 0.0 | 980.4 | 1,096.3 | 897.9 | 502.2 | 251.0 | 126.4 | 80.9 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 33.9 | 114.3 | 274.2 | 3,406.9 | -199.5 | 110.6 | -387.9 | -141.8 | -52.2 | 18.3 | |
| Depreciation & Amortization | 340.4 | 333.5 | 322.9 | 319.3 | 406.3 | 399.9 | 290.7 | 268.5 | 390.1 | 349.2 | |
| Stock-Based Compensation | 0.0 | 18.6 | 16.7 | 59.7 | 14.1 | 18.0 | 0.0 | 0.0 | 68.1 | 26.5 | |
| Change Working Capital | 87.6 | 8.4 | -112.3 | -41.5 | 150.4 | -38.4 | -56.0 | -39.3 | 200.6 | 12.9 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -99.2 | 10.9 | 108.0 | -36.9 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.4 | -42.4 | 37.1 | 46.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -16.6 | -83.7 | -223.4 | -4,392.6 | 310.7 | -163.5 | 475.8 | 178.3 | -208.8 | -263.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 389.4 | 125.8 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1,102.5 | -1,141.4 | -1,193.0 | -1,055.1 | -780.1 | -647.2 | -428.3 | -457.8 | -203.1 | -124.3 | |
| Acquisitions | -1,151.4 | -983.2 | -563.5 | 682.9 | -1,318.2 | -2,299.7 | -3,941.2 | -729.9 | -240.1 | -1,626.3 | |
| Investments | 37.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | -37.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 49.4 | 0.0 | 0.0 | 61.8 | 364.1 | 259.7 | 16.0 | 20.8 | 12.3 | 4.2 | |
| Cash from Investing | -2,209.3 | 0.0 | 0.0 | -310.4 | -1,734.2 | -2,687.2 | -4,353.5 | -1,166.9 | -431.0 | -1,746.4 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -248.3 | -289.5 | -289.0 | -314.6 | -317.2 | -281.1 | -218.0 | -218.7 | -231.5 | -276.3 | |
| Acquisitions | -366.7 | -330.6 | -154.0 | 5,688.6 | -19.5 | -62.1 | -270.4 | -76.7 | -277.5 | -392.3 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.5 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -37.5 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.8 | 30.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -509.0 | -638.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -1,127.4 | 0.0 | 0.0 | -533.8 | -1,045.5 | -2,151.7 | -6,322.2 | -1,638.3 | -588.0 | -616.8 | |
| Debt Issued | 2,974.5 | 10,549.0 | 1,260.4 | 176.8 | 2,403.8 | 2,694.6 | 6,249.5 | 3,166.7 | 3,049.5 | 616.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 372.5 | 5,049.6 | 0.0 | 0.0 | 579.0 | |
| Repurchase of Common Stock | 0.0 | -2,967.4 | 0.0 | 0.0 | 0.0 | 3,816.0 | -0.8 | -5.8 | 0.0 | 0.0 | |
| Dividends Paid | -26.4 | 0.0 | 0.0 | -25.0 | -20.7 | -17.9 | -13.1 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 1,300.1 | 0.0 | 0.0 | -44.0 | 1,635.2 | -54.2 | 4,624.8 | 3,123.1 | 879.1 | 1,717.8 | |
| Cash from Financing | 1,140.3 | 0.0 | 0.0 | -602.8 | 569.0 | 1,964.7 | 3,338.3 | 1,479.0 | 291.2 | 1,680.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 125.6 | 623.1 | |
| Debt Issued | 0.0 | 7,209.5 | -272.7 | -3,066.8 | 534.8 | -113.6 | 518.8 | 329.1 | 135.1 | 1,612.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -208.9 | -346.3 | -277.6 | -2,134.6 | 0.0 | 0.0 | 0.9 | -0.9 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.5 | -6.4 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -38.6 | -11.8 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.5 | 604.9 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 52.0 | -48.2 | -1.9 | 53.6 | -108.3 | 163.2 | -547.6 | 567.4 | -14.5 | 14.5 | |
| Closing Cash Balance | 134.2 | 85.6 | 133.8 | 135.7 | 82.1 | 190.4 | 27.2 | 574.8 | 0.0 | 14.5 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -109.0 | 54.9 | -397.5 | 403.4 | 34.3 | -34.7 | 46.4 | -50.7 | -38.5 | 92.0 | |
| Closing Cash Balance | 85.6 | 194.6 | 139.7 | 537.2 | 133.8 | 99.5 | 98.1 | 51.7 | 135.7 | 174.2 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 36.2 | 174.6 | 347.2 | -74.7 | 316.2 | 250.7 | 73.9 | -206.8 | -76.8 | -43.4 | |
| Real Free Cash Flow | -131.0 | 174.6 | 242.5 | -199.5 | 261.1 | 205.0 | 36.0 | -221.3 | -81.9 | -46.5 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 197.0 | 101.6 | 17.1 | -141.1 | 248.1 | 66.0 | 45.2 | -21.6 | 157.9 | -150.5 | |
| Real Free Cash Flow | 197.0 | 83.0 | 0.4 | -200.8 | 234.0 | 48.0 | 45.2 | -21.6 | 89.8 | -177.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 3.8 | -23.2 | 626.9 |
| P/S | 2.2 | 2 | 936.5 |
| P/B | 1.9 | 1.9 | 55.4 |
| P/FCF | 185.4 | -43 | 224.6 |
| Market cap | $15.0 | $15.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 41.7 % | 0 % |
| Debt to Income | 188 % | -1432.7 % | 0 % |
| Debt to Free cash flow | 9057.2 % | 0 % | 0 % |
| Interest expense percentage | 143.2 % | -701.6 % | 17.3 % |
| Current ratio | 0.7 | 0.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 50 % | -5.8 % | 0 % |
| ROA | 20.7 % | -1.9 % | 0 % |
| CapEx to Revenue | 17.3 % | 12.9 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 0 | 35379.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 20.7 % | 15.4 % | 32.9 % |
| Operating margin | 7.1 % | -0.4 % | 20.2 % |
| Net margin | 58 % | -4.3 % | 12.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 4 % | 0 % |
| Dividend payout percentage | 0 % | -33.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 362.1 mil | 317.9 mil |
| Employee count | 0.0 tis | 3.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
