GDEV Inc.
GDEV Inc.
GDEV
Valuace
85
Růst
55
Zdraví
44
Cena
$ 22.53
Dnes
--1.84 (-11.10%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.4B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
-33%
ROA
20%
PE
4
PS
1
Cena 1R
9-42
⌀ Cena
17.51
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
30-03-2026
Poslední dividenda
12-03-2025

Profil

GDEV Inc. působí jako herní a zábavní společnost ve Spojených státech, Evropě, Asii a na mezinárodní úrovni. Vyvíjí stolní, mobilní, webové a společenské hry. Společnost byla dříve známá jako Nexters Inc. a v červnu 2023 změnila svůj název na GDEV Inc. Společnost GDEV Inc. byla založena v roce 2010 a sídlí v Limassolu na Kypru.
Sektor
Technology
Odvětví
Electronic Gaming & Multimedia
Počet zaměstnanců
589
Založení
2020-10-05
Adresa
55, Griva Digeni
CEO
Anton Reinhold
Web

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues404.5404.0420.9464.5479.7434.1260.993.8
Cost of Revenues141.5142.0142.0160.7173.7136.292.644.5
Gross Profit263.0262.0278.9303.9306.0297.9168.349.3
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues90.097.6119.997.097.5110.7105.8107.0109.1121.3
Cost of Revenues33.035.039.434.033.836.635.436.039.239.9
Gross Profit57.062.580.563.063.774.070.471.069.981.4
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0250.1183.3293.2169.484.8
Depreciation & Amortization6.47.06.26.36.92.50.60.3
Total Operating Expenses193.5194.0238.4265.5188.9295.7170.085.1
Operating Income69.568.040.538.4108.3127.6-1.7-35.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.061.549.1
Depreciation & Amortization2.01.80.62.00.81.60.62.01.61.7
Total Operating Expenses44.037.661.850.051.059.455.471.061.551.2
Operating Income13.024.918.613.012.714.615.00.08.529.0
Net Income TTM 2025202420232022202120202019
Interest Income0.60.02.34.01.60.00.00.0
Interest Expense0.10.00.40.40.50.00.00.0
Other Expense-12.0-68.0-10.511.6-97.2-243.91.80.2
IBT60.80.030.050.011.2-116.30.1-35.5
Income Tax Expense4.60.04.53.93.81.10.90.0
Net Income68.769.025.546.17.3-117.4-0.8-35.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.20.40.02.00.00.60.00.91.1
Interest Expense0.00.00.10.00.00.00.10.00.10.1
Other Expense-13.00.8-0.40.6-13.91.40.70.03.8-3.7
IBT0.025.718.216.9-1.216.115.7-0.612.325.3
Income Tax Expense0.01.61.61.51.21.51.00.91.21.6
Net Income14.024.116.614.0-2.414.614.7-1.411.123.7
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$2.30$0.37$-6.40$-0.04$-1.81
EPS Diluted$0.00$0.00$0.00$2.30$0.37$-6.40$-0.04$-1.81
Shares Outstanding18.118.118.220.119.818.417.719.7
Diluted Shares Outstanding18.118.118.420.019.818.417.719.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.56$1.20
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.56$1.20
Shares Outstanding18.118.318.117.817.618.518.119.819.819.7
Diluted Shares Outstanding18.118.318.518.218.018.518.319.819.819.7
Current Assets TTM 20242023202220212020
Cash And Equivalents50.8111.071.886.8142.884.6
Short Term Investments54.623.884.250.40.00.0
Total Cash & ST Investments105.4134.8156.0137.1142.884.6
Accounts Receivable52.238.148.842.942.830.9
Inventory2.90.03.36.30.00.0
Other Current Assets2.46.75.82.50.00.0
Total Current Assets162.9179.6213.9188.9191.1120.7
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents31.60.0111.086.650.868.371.861.068.6-140.1
Short Term Investments34.40.023.830.154.656.584.283.969.3280.3
Total Cash & ST Investments66.0139.1134.8116.7105.4124.871.8144.9137.9140.1
Accounts Receivable46.80.038.148.752.241.448.844.641.10.0
Inventory0.00.00.00.00.03.3-14.86.75.30.0
Other Current Assets15.9-139.16.72.95.32.996.596.48.30.0
Total Current Assets128.70.0179.6168.3162.9172.4213.9198.6185.3140.1
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment3.42.94.12.23.41.2
Goodwill1.81.81.81.81.50.0
Intangible Assets6.54.48.513.00.30.1
Long-Term Investments34.916.118.117.9116.50.0
Other Long-Term Assets73.367.274.198.10.189.6
Total Long-Term Assets120.092.6106.7133.2121.890.9
Total Assets282.8272.2320.6322.0313.0211.6
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment3.10.02.93.03.42.44.14.22.40.0
Goodwill1.80.01.81.81.81.81.81.81.80.0
Intangible Assets2.30.04.45.56.511.98.59.610.80.0
Long-Term Investments16.60.016.136.234.919.118.116.218.50.0
Other Long-Term Assets57.60.067.268.573.388.074.177.083.3-140.1
Total Long-Term Assets81.50.092.6115.1120.0123.2106.7108.9116.8-140.1
Total Assets210.20.0272.2283.4282.8295.6320.6307.5302.20.0
Current Liabilities TTM 20242023202220212020
Accounts Payable14.112.921.722.316.29.8
Short-Term Debt1.21.31.50.70.80.3
Other Current Liabilities31.323.038.513.811.27.7
Current Liabilities281.1263.5302.8332.4322.8233.4
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable12.90.012.929.014.132.721.714.028.30.0
Short-Term Debt3.40.01.31.12.30.71.51.20.80.0
Other Current Liabilities29.70.023.0247.025.7290.638.540.720.90.0
Current Liabilities250.00.0263.5277.2281.1324.0302.8301.3328.10.0
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt1.00.01.00.41.10.8
Capital Leases2.11.32.41.21.91.1
Def. Tax Liability0.00.00.040.50.00.0
Total Liabilities401.5373.7420.4470.8474.0313.5
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt0.60.00.00.01.00.21.01.0-9.00.0
Capital Leases2.30.01.31.22.10.91.02.20.90.0
Def. Tax Liability0.00.00.00.00.00.00.00.09.10.0
Total Liabilities339.6101.5373.7386.5401.5452.4420.4419.0437.9148.8
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-260.8-248.5-274.1-320.2-327.5-114.0
Comprehensive Income5.95.9148.73.5166.412.1
Total Common Equity-118.7-101.5-99.8-148.8-161.1-101.9
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-277.70.0-248.5-246.2-260.8-328.4-274.1-285.2-308.90.0
Comprehensive Income6.8-101.55.9143.15.9171.6148.74.94.5-148.8
Total Common Equity-129.4-101.5-101.5-103.1-118.7-156.8-99.8-111.5-135.8-148.8
Other TTM 20242023202220212020
Total Debt2.11.32.41.21.91.2
Book Value-118.7-101.5-99.8-148.8-161.0-101.9
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value-129.4-101.5-101.5-103.1-118.7-156.8-99.8-111.5-135.8-148.8
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income46.125.546.17.4-117.4-0.8-35.5
Depreciation & Amortization6.36.26.36.92.50.60.3
Stock-Based Compensation2.01.32.03.83.82.36.5
Change Working Capital-34.2-14.4-32.7-10.697.9123.644.3
Change In Accounts Receivable-9.16.0-9.90.00.00.00.0
Change In Accounts Payable-0.6-10.4-0.60.00.00.00.0
Change In Inventories9.20.00.00.00.00.00.0
Other Non-cash Items7.75.5-7.6104.9117.7-5.9-0.5
Cash from Operations18.60.018.0116.1105.5120.615.0
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income24.116.615.4-2.414.614.7-1.411.123.719.5
Depreciation & Amortization1.81.61.61.61.61.31.61.61.71.5
Stock-Based Compensation0.10.40.20.20.70.20.20.30.70.5
Change Working Capital2.91.41.42.210.8-3.43.3-1.8-23.74.3
Change In Accounts Receivable0.3-3.4-3.41.16.0-3.42.3-4.5-6.90.0
Change In Accounts Payable0.00.00.00.00.00.00.04.2-2.3-5.4
Change In Inventories0.00.00.00.00.00.00.00.09.20.0
Other Non-cash Items-14.0-21.9-20.63.2-15.8-1.5-3.22.74.1-13.9
Cash from Operations0.00.00.00.00.00.00.010.08.011.9
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-0.7-0.3-0.8-1.1-1.4-0.1-0.1
Acquisitions0.5-7.5-0.5-72.1-1.20.00.0
Investments-109.9-63.9-107.2-67.70.00.00.0
Sales of Investment76.7126.275.5-0.10.00.00.0
Other Investing Activities-1.00.00.5-30.8-0.10.5-0.2
Cash from Investing-34.40.0-32.5-171.8-2.70.4-0.3
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.1-0.1-0.1-0.1-0.1-0.1-0.1-0.40.0-0.1
Acquisitions0.00.00.00.00.00.00.00.00.50.0
Investments0.00.00.00.00.00.00.0-14.4-44.0-10.1
Sales of Investment0.00.00.00.00.00.00.013.029.9-1.8
Other Investing Activities0.00.00.00.00.00.00.0-0.4-0.6-12.7
Cash from Investing0.00.00.00.00.00.00.0-2.1-14.2-12.8
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-1.20.0-1.9-2.0-2.2-4.3-2.4
Debt Issued2.5-1.13.11.33.05.52.4
Issuance of Common Stock0.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-33.10.00.00.00.00.0
Dividends Paid0.00.00.00.0-160.4-51.7-4.1
Other Financing Activities0.00.0-0.10.1119.60.06.4
Cash from Financing-2.00.0-1.9-1.9-43.0-56.0-0.2
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.0-1.2-0.2
Debt Issued2.32.3-1.30.1-0.91.2-1.50.32.51.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.0-33.10.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.1
Cash from Financing0.00.00.00.00.00.00.0-0.1-1.2-0.2
Cash position TTM 202420232022202120202019
Net Change in Cash-5.539.3-15.0-56.058.267.014.5
Closing Cash Balance71.8111.071.886.8142.884.617.6
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-41.60.0-111.024.535.8-33.912.810.8-7.60.3
Closing Cash Balance55.00.00.0111.086.650.884.671.861.068.6
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow17.828.117.2115.0104.1120.514.9
Real Free Cash Flow15.826.815.2111.3100.3118.28.4
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow15.1-2.0-2.04.811.811.20.49.68.111.8
Real Free Cash Flow15.0-2.4-2.24.611.111.00.29.37.411.3
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E3.7-155.64045.9
P/S0.63.3149.3
P/B-2-8.8324.8
P/FCF16.818.32061
Market cap$0.4$0.7
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets1.1 %0.4 %0 %
Debt to Income3.3 %-9.7 %0 %
Debt to Free cash flow15.1 %3389.6 %0 %
Interest expense percentage0.2 %-1.3 %10.2 %
Current ratio0.5 0.4 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-53.1 %4 %0 %
ROA32.7 %-4.7 %0 %
CapEx to Revenue0.1 %0.1 %15.1 %
RaD to Revenue0 %0 %0 %
ROEM686,725.0 272198.4

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin66.1 %65.1 %78.7 %
Operating margin13.9 %0.8 %45.4 %
Net margin10.1 %-4 %48.1 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %3.1 %0 %
Dividend payout percentage0 %-485 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding18.5 mil 19.3 mil
Employee count0.6 tis 0.6 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader