Vertical Aerospace Ltd.
Vertical Aerospace Ltd.
EVTL
Valuace
70
Růst
0
Zdraví
69
Cena
$ 4.24
Dnes
+0.03 (0.50%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.4B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
725%
ROA
-564%
PE
2
PS
0
Cena 1R
3-11
⌀ Cena
5.18
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
10-03-2026
Poslední dividenda

Profil

Vertical Aerospace Ltd. se zabývá návrhem, výrobou a prodejem elektrických letadel. Nabízí VX4, elektrické svislé vzletové a přistávací vozidlo. Společnost byla založena v roce 2016 a má sídlo v Bristolu ve Spojeném království.
Sektor
Industrials
Odvětví
Aerospace & Defense
Počet zaměstnanců
350
Založení
2020-11-02
Adresa
Camwal Court
CEO
Stuart Simpson

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues0.000.000.000.000.00132.0087.0070.00
Cost of Revenues11,038.291,913.133,453.930.000.0064.0044.0066.00
Gross Profit-11,038.29-1,913.13-3,453.930.000.0068.0043.004.00
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.000.000.000.000.000.000.000.000.000.00
Cost of Revenues518.17499.139,482.00538.993,265.473,707.00-3,265.470.000.000.00
Gross Profit-518.17-499.13-9,482.00-538.99-3,265.47-3,707.003,265.470.000.000.00
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.000.000.0065,373.0049,129.0024,291.009,971.005,153.00
Selling General & Admin Expenses0.000.000.0040,901.0054,889.00264,368.003,904.002,698.00
Depreciation & Amortization2,455.301,913.131,088.00892.002,689.00953.00677.00325.00
Total Operating Expenses150,515.48124,533.75130,178.41101,948.0098,107.00277,307.0011,558.007,452.00
Operating Income-146,881.29-126,446.88-61,167.00-101,948.00-98,107.00-277,239.00-11,515.00-7,448.00
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.0022,485.0015,388.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.006,445.0010,148.00
Depreciation & Amortization518.17499.131,010.00428.003,265.47646.00-2,177.470.00692.00705.00
Total Operating Expenses44,379.1228,513.0036,610.0041,013.37136,642.3819,282.00-75,475.380.0044,033.0021,951.00
Operating Income-44,897.29-29,000.00-46,092.00-26,892.00-139,907.85-22,989.0078,740.850.00-44,033.00-21,951.00
Net Income TTM 2025202420232022202120202019
Interest Income3,502.582,837.432,162.0013.00623.000.000.000.00
Interest Expense5,842.25187.79705,050.000.0015,040.00560.00802.0046.00
Other Expense202,295.37317,206.80-720,028.0019,341.003,732.0032,015.00-807.00-66.00
IBT55,402.08190,759.91-781,195.00-82,607.00-94,375.00-245,224.00-12,322.00-7,514.00
Income Tax Expense-33,363.18-37,063.5745.0022,661.00-18,265.00560.004.00-30.00
Net Income191,382.71227,823.48-781,240.00-59,946.00-76,110.00-245,784.00-12,326.00-7,484.00
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income722.48928.101,218.00634.001,008.00654.001,154.000.00588.001,064.00
Interest Expense65.1448.115,692.0037.002,768,712.004,307.00-2,063,662.000.004,180.004,107.00
Other Expense-4,580.6350,407.00-249,678.00406,147.00-3,618,262.58-9,163.002,898,234.580.003,268.00-8,121.00
IBT-49,477.9221,395.00-295,770.00379,255.00-3,758,170.43-32,152.002,976,975.430.00-40,765.00-30,072.00
Income Tax Expense-8,025.23-2,623.95-6,244.00-16,470.0012,656.91-3,613.00-12,611.910.00-22,661.004,106.00
Net Income-41,452.6824,019.00-289,526.00498,342.39-3,770,827.34-28,539.00-21,654.360.00-18,104.00-30,072.00
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-3.13$-5.26$-19.76$-1.23$-0.75
EPS Diluted$0.00$0.00$0.00$-3.13$-5.26$-19.76$-1.23$-0.75
Shares Outstanding101,602.6288,659.3920,315.0019,125.0017,947.0012,413.009,990.009,990.00
Diluted Shares Outstanding101,602.62127,178.4820,315.5719,125.0617,947.0412,413.099,990.449,990.44
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.94$-1.57
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.94$-1.57
Shares Outstanding101,602.6294,947.8382,251.0077,837.9923,572.0019,313.0020,315.0019,113.0019,216.0019,208.00
Diluted Shares Outstanding101,602.62135,476.6882,319.24115,036.5223,572.3519,313.6420,315.5719,156.8319,216.5219,208.32
Current Assets TTM 202420232022202120202019
Cash And Equivalents48,680.0022,556.0048,680.0062,927.00212,660.00839.001,029.00
Short Term Investments0.000.000.0059,886.000.000.000.00
Total Cash & ST Investments48,680.0022,556.0048,680.00122,813.00212,660.00839.001,029.00
Accounts Receivable21,351.000.000.0011,695.006,087.002,799.001,136.00
Inventory6,733.890.000.000.000.000.000.00
Other Current Assets28.1119,997.0028,113.000.000.000.000.00
Total Current Assets76,793.0042,553.0076,793.00143,377.00225,318.004,371.002,499.00
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents91,716.0061,984.0068,803.0022,556.0042,806.0066,786.000.0048,680.0074,163.0089,693.00
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments91,716.0061,984.0068,803.0022,556.0042,806.0066,786.000.0048,680.0074,163.0089,693.00
Accounts Receivable19,012.000.0028,821.000.000.00808.000.000.000.000.00
Inventory0.000.000.000.000.000.000.006,733.897,048.15-12,058.00
Other Current Assets1,700.0020,113.001,700.0019,997.0022,859.0020,950.000.0028,113.0021,846.0021,427.00
Total Current Assets112,428.0082,097.0099,324.0042,553.0065,665.0088,544.000.0076,793.0096,009.00111,120.00
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment6,274.005,047.006,274.005,813.003,803.002,484.002,748.00
Goodwill0.000.000.000.001,473.001,473.001,473.00
Intangible Assets1,018.00132.001,018.002,048.002,735.00557.00587.00
Long-Term Investments0.000.000.000.000.000.000.00
Other Long-Term Assets0.000.000.00-2.000.000.00-1.00
Total Long-Term Assets7,292.005,179.007,292.007,859.008,011.004,514.004,807.00
Total Assets84,085.0047,732.0084,085.00151,236.00233,329.008,885.007,306.00
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5,889.004,879.005,181.005,047.005,373.005,781.000.006,274.006,013.006,120.00
Goodwill0.000.000.000.000.000.000.000.001,307.690.00
Intangible Assets3.0026.0076.00132.00265.00481.000.001,018.001.311,529.00
Long-Term Investments0.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.000.000.000.000.000.000.000.000.000.00
Total Long-Term Assets5,892.004,905.005,257.005,179.005,638.006,262.000.007,292.007,322.007,649.00
Total Assets118,320.0087,002.00104,581.0047,732.0071,303.0094,806.000.0084,085.00103,331.00118,769.00
Current Liabilities TTM 202420232022202120202019
Accounts Payable3,726.005,444.003,726.004,454.006,715.00846.00703.00
Short-Term Debt643.00581.00643.00516.00362.006,484.00219.00
Other Current Liabilities907.0010,575.0013,068.0016,538.0010,730.001,559.00668.00
Current Liabilities18,418.0016,600.0018,418.0021,508.0051,319.008,889.001,590.00
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable16,260.007,750.006,714.005,444.003,603.004,605.000.003,726.007,160.004,645.00
Short-Term Debt924.00699.00122,786.00581.00534.00558.000.00643.00666.00676.00
Other Current Liabilities186,077.00248,675.007,170.0010,575.008,172.0011,375.000.0013,068.007,466.008,331.00
Current Liabilities203,261.00257,124.00137,691.0016,600.0012,309.0018,087.000.0018,418.0016,481.0015,051.00
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt1,977.001,620.001,977.002,645.001,580.00846.00947.00
Capital Leases2,620.002,201.002,620.003,161.001,942.001,021.001,166.00
Def. Tax Liability0.000.000.000.000.000.000.00
Total Liabilities133,864.00547,073.00133,864.00143,918.00171,768.009,823.003,144.00
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2,505.001,491.001,669.001,620.00110,224.00114,518.000.001,977.002,113.002,259.00
Capital Leases3,429.002,190.002,359.002,201.002,122.002,306.000.002,620.002,779.002,935.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities210,417.00263,107.00143,637.00547,073.00126,631.00136,887.000.00133,864.00129,097.00122,394.00
Total Common Equity TTM 202420232022202120202019
Common Stock17.0055.0017.0016.0016.000.000.00
Retained Earnings-394,257.00-1,152,283.00-394,257.00-344,752.00-250,123.00-5,055.000.00
Comprehensive Income86,757.0099,299.0086,757.00-249,895.00-186,809.00-938.000.00
Total Common Equity-49,779.00-499,341.00-49,779.007,318.0061,561.00-938.004,162.00
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock78.0067.0067.0055.0017.0017.000.0017.0017.0017.00
Retained Earnings-876,173.00-900,615.00-756,502.00-1,152,283.00-440,194.00-412,373.000.00-394,257.00-377,672.00-352,648.00
Comprehensive Income132,205.00126,778.00119,714.0099,299.00111,827.0097,254.000.0086,757.0093,956.0091,168.00
Total Common Equity-92,097.00-176,105.00-39,056.00-499,341.00-55,328.00-42,081.000.00-49,779.00-25,766.00-3,625.00
Other TTM 202420232022202120202019
Total Debt2,620.002,201.002,620.003,161.001,942.007,330.001,166.00
Book Value-49,779.00-499,341.00-49,779.007,318.0061,561.00-938.004,162.00
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value-92,097.00-176,105.00-39,056.00-499,341.00-55,328.00-42,081.000.00-49,779.00-25,766.00-3,625.00
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-48,187.77227,823.48-781,240.00-59,946.00-94,375.00-245,224.00-12,326.00-7,484.00
Depreciation & Amortization1,398.321,913.132,703.002,714.002,182.00942.00682.00330.00
Stock-Based Compensation1,767.060.007,486.008.8223,189.00101,608.0096.000.00
Change Working Capital9,864.1418,931.82-10,351.004,399.00-33,009.0034,675.00-1,275.00-165.00
Change In Accounts Receivable3.795,353.06-7,768.003,793.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.00
Other Non-cash Items4,823.20-326,783.23735,064.00785.18-1,701.00-32,015.00807.0066.00
Cash from Operations-41,677.060.000.00-74,700.00-103,714.00-27,550.00-12,012.00-7,283.00
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-41,452.6824,019.00-289,526.00395,725.00-28,539.00-28,539.00-8.56-8.56-18,104.00-30,072.00
Depreciation & Amortization518.17499.131,010.00428.00646.00646.000.710.71692.00705.00
Stock-Based Compensation0.000.004,126.001,144.001,623.001,623.002.392.39-464.002,224.00
Change Working Capital10,903.792,459.002,188.005,918.78-3,146.00-3,146.00-1.52-1.527,532.002,333.00
Change In Accounts Receivable-2,400.262,078.00-340.007,487.892,512.002,512.00-1.52-1.525.08-0.42
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items801.56-51,977.13282,762.00-411,909.419,163.009,163.006.156.15-3,268.008,120.00
Cash from Operations0.000.000.000.000.000.000.000.00-24,954.00-16,690.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-885.30-283.64-428.00-2,261.00-2,007.00-3,355.00-388.00-2,102.00
Acquisitions0.000.000.000.000.001.00-300.00-731.00
Investments0.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.00
Other Investing Activities1,480.150.000.0063,641.00-60,950.000.000.000.00
Cash from Investing594.850.000.0061,380.00-62,957.00-3,354.00-688.00-2,833.00
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-30.00-55.02-322.00-42.00-22.00-22.00-0.20-0.20-501.00-383.00
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.00363.001,055.00
Cash from Investing0.000.000.000.000.000.000.000.00-138.00672.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-320.000.000.00-669.00-484.00-977.00-220.00-130.00
Debt Issued-221.002,201.00-419.00128.001,703.00-4,411.006,384.001,296.00
Issuance of Common Stock658.000.000.00838.000.0067,257.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00
Other Financing Activities0.490.000.000.007,733.00178,433.0012,730.0011,003.00
Cash from Financing337.830.000.00169.007,249.00244,713.0012,510.0010,873.00
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-221.00-99.00
Debt Issued3,429.001,239.00-122,265.00122,254.00-108,557.00-4,318.00115,076.00-2,620.0062.00-57.00
Issuance of Common Stock0.000.000.000.000.000.000.000.0030.00628.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.00220.810.00
Cash from Financing0.000.000.000.000.000.000.000.00-191.00529.00
Cash position TTM 2025202420232022202120202019
Net Change in Cash35,247.4647,636.93-26,124.00-14,247.00-149,733.00211,821.00-190.00757.00
Closing Cash Balance48,680.0070,182.4222,556.0048,680.0062,927.00212,660.00839.001,029.00
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-23,152.5828,613.00-6,819.0060,623.53-23,980.00-23,980.009.059.05-25,483.00-15,530.00
Closing Cash Balance70,182.4293,485.0061,984.0068,803.0042,806.0042,806.0057.7357.7348,680.0074,163.00
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-42,562.36-78,398.44-46,721.00-76,961.00-105,721.00-30,905.00-12,400.00-9,385.00
Real Free Cash Flow-44,329.42-78,398.44-54,207.00-76,969.82-128,910.00-132,513.00-12,496.00-9,385.00
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-29,259.16-25,000.00-5,845.00-20,662.00-23,888.00-23,888.00-1.02-1.02-25,455.00-17,073.00
Real Free Cash Flow-29,259.16-25,000.00-9,971.00-21,806.00-25,511.00-25,511.00-3.41-3.41-24,991.00-19,297.00
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E1.9-18.71698.7
P/S05143.211986.7
P/B-4-364.14007.8
P/FCF-4.2-211650.6
Market cap$0.4$0.3
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets2.9 %38.8 %19.5 %
Debt to Income1.8 %-17.7 %368.5 %
Debt to Free cash flow-4 %-3034.6 %27.4 %
Interest expense percentage-4 %-64 %27.3 %
Current ratio0.6 2.8 5.8

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-207.8 %410.4 %12.3 %
ROA161.8 %-215.9 %5.3 %
CapEx to Revenue0 %1107.3 %23.6 %
RaD to Revenue0 %5874.2 %2.6 %
ROEM0.0 90.5

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin0 %15 %57.9 %
Operating margin0 %-30426.2 %275 %
Net margin0 %-24640.2 %1632 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0.1 %
Dividend payout percentage0 %0 %1.5 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding135.5 mil 50.8 mil
Employee count0.4 tis 0.3 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader