Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Establishment Labs Holdings Inc.
Establishment Labs Holdings Inc.
ESTA
Valuace
93
Růst
46
Zdraví
63
Cena
$ 67.06
Dnes
+1.55 (2.35%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.9B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
0%
ROA
0%
PE
-36
PS
9
Cena 1R
27-78
⌀ Cena
46.74
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
25-02-2026
Poslední dividenda

Profil

Společnost Establishment Labs Holdings Inc., společnost zabývající se lékařskou technologií, vyrábí a prodává zdravotnické prostředky pro estetickou a rekonstrukční plastickou chirurgii. Společnost nabízí především silikonové gelové prsní implantáty pod značkou Motiva Implantáty. Poskytuje také Motiva Ergonomix a Motiva Ergonomix2 gravitačně citlivé kulaté měkké silikonové gelové prsní implantáty; a Motiva Flora Tissue Expander, expandér prsní tkáně, stejně jako distribuuje Puregraft řadu produktů pro autologní tukové tkáně sběru a redistribuci. Společnost prodává své výrobky prostřednictvím exkluzivních distributorů a přímých prodejců v Evropě, Latinské Americe, Asii-Pacifiku a mezinárodně. Společnost Establishment Labs Holdings Inc. byla založena v roce 2004 a sídlí v Alajuele v Kostarice.
Sektor
Healthcare
Odvětví
Medical - Devices
Počet zaměstnanců
1034
Založení
2018-07-19
Adresa
Building B15 and 25
CEO
Fillipo Peter Caldini
Web
www.establishmentlabs.com

Podobné společnosti

CNMD
CONMED Corporation
$ 43.99
+ $ 0.02
AZTA
Azenta, Inc.
$ 30.07
+ $ 0.70
UFPT
UFP Technologies, Inc.
$ 231.91
+ $ 5.80
NVCR
NovoCure Limited
$ 11.02
+ $ 0.10
ZYME
Zymeworks Inc.
$ 17.34
+ $ 0.88
AHCO
AdaptHealth Corp.
$ 9.39
- $ 0.11
TDOC
Teladoc Health, Inc.
$ 7.55
+ $ 0.02

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues211.1211.1166.0165.2161.7126.784.789.661.234.719.8
Cost of Revenues64.864.856.558.255.141.332.234.725.117.09.7
Gross Profit146.3146.3109.5107.0106.685.452.554.936.117.710.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues64.653.851.341.444.540.244.137.231.638.5
Cost of Revenues19.116.116.013.614.014.515.212.811.012.5
Gross Profit45.537.735.327.830.525.728.924.420.626.1
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.00.00.026.420.318.313.815.012.76.92.7
Selling General & Admin Expenses0.00.00.0145.6126.092.266.670.847.330.823.2
Depreciation & Amortization7.60.07.64.9-3.1-6.2-2.7-1.22.81.90.6
Total Operating Expenses185.3185.3159.5172.0146.3110.580.485.860.037.725.9
Operating Income-39.0-39.0-50.0-65.0-39.7-25.1-27.9-30.9-23.9-20.0-15.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.05.87.1
Selling General & Admin Expenses0.00.00.00.00.00.00.00.036.940.0
Depreciation & Amortization0.02.42.62.62.42.21.61.41.41.2
Total Operating Expenses49.541.749.444.849.238.938.333.242.747.1
Operating Income-3.9-4.0-14.1-16.9-18.7-13.1-9.3-8.8-22.1-21.0
Net Income TTM 2025202420232022202120202019201820172016
Interest Income0.40.41.51.00.10.00.00.00.00.00.0
Interest Expense25.325.320.815.411.89.19.48.78.810.43.4
Other Expense-19.0-19.0-34.6-13.6-33.2-14.6-10.1-6.611.8-4.4-2.8
IBT-58.0-58.0-84.6-78.6-72.8-39.7-38.0-37.5-20.9-34.8-22.0
Income Tax Expense-7.0-7.00.0-0.12.41.40.10.60.20.10.1
Net Income-51.1-51.1-84.6-78.5-75.2-41.1-38.1-38.2-21.1-34.9-22.2
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.10.30.20.20.60.50.50.3
Interest Expense7.26.26.05.95.95.35.24.44.33.7
Other Expense-8.0-6.7-1.5-2.9-17.3-3.0-7.4-6.9-0.9-7.6
IBT-11.9-10.7-15.6-19.8-35.9-16.2-16.8-15.8-23.0-28.6
Income Tax Expense-9.30.41.00.9-1.40.50.40.4-2.5-0.7
Net Income-2.6-11.1-16.6-20.7-34.5-16.7-17.2-16.2-20.5-29.3
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$-3.07$-3.08$-1.72$-1.63$-1.86$-1.22$-2.33$-1.20
EPS Diluted$0.00$0.00$0.00$-3.07$-3.08$-1.72$-1.63$-1.86$-1.22$-1.89$-1.20
Shares Outstanding29.629.628.225.624.524.023.320.517.415.018.5
Diluted Shares Outstanding29.629.628.225.624.524.023.320.517.418.518.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.79$-1.12
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.79$-1.12
Shares Outstanding29.629.629.529.528.927.927.927.826.126.0
Diluted Shares Outstanding29.629.629.529.528.927.927.927.826.126.0
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents54.690.340.066.453.484.537.752.610.90.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments54.690.340.066.453.484.537.752.610.90.5
Accounts Receivable60.065.046.935.424.419.122.817.613.16.6
Inventory64.678.879.936.628.423.228.724.813.24.8
Other Current Assets6.98.98.011.52.62.61.34.32.20.6
Total Current Assets186.1243.0174.9149.9113.3132.395.899.439.412.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents70.654.669.290.339.754.673.040.052.290.2
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments70.654.669.290.339.754.673.040.052.290.2
Accounts Receivable71.470.163.265.067.360.050.846.954.751.4
Inventory88.294.790.478.867.164.272.579.967.956.4
Other Current Assets9.49.88.98.98.97.37.48.08.811.1
Total Current Assets239.6229.2231.7243.0183.0186.1203.7174.9186.7209.0
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment83.383.680.654.820.918.816.412.913.513.2
Goodwill0.51.20.50.50.50.50.50.50.50.3
Intangible Assets10.011.78.04.64.44.13.43.43.42.1
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets5.27.34.71.30.60.70.40.30.31.5
Total Long-Term Assets99.0103.893.761.226.324.120.717.117.717.0
Total Assets285.1346.8268.6211.1139.5156.4116.5116.657.129.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment80.781.281.683.684.383.383.280.676.270.0
Goodwill1.21.21.21.20.50.50.50.50.50.5
Intangible Assets10.411.211.611.79.810.09.58.05.74.2
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets6.96.97.37.35.25.25.04.71.41.6
Total Long-Term Assets99.3100.5101.7103.899.799.098.193.783.876.3
Total Assets338.9329.7333.4346.8282.7285.1301.8268.6270.5285.3
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable28.444.841.620.014.59.710.46.29.17.3
Short-Term Debt0.81.50.80.70.40.90.35.224.138.1
Other Current Liabilities11.020.112.816.516.214.011.84.121.97.9
Current Liabilities41.968.357.239.031.925.923.216.457.454.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable39.755.845.244.834.428.431.141.628.924.4
Short-Term Debt0.06.61.61.51.10.80.80.80.80.8
Other Current Liabilities32.316.220.720.113.210.814.012.818.416.4
Current Liabilities72.080.769.068.350.541.948.057.250.343.3
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt193.7223.8191.5178.753.851.848.122.30.00.0
Capital Leases3.05.72.73.21.91.90.30.00.00.0
Def. Tax Liability3.00.00.00.0-1.7-0.41.73.60.00.0
Total Liabilities240.1293.7250.2219.288.881.476.947.162.156.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt249.4224.5224.1223.8198.2196.7195.4191.5188.2185.2
Capital Leases3.05.05.45.75.03.84.02.72.93.2
Def. Tax Liability0.00.00.00.00.00.00.02.7-1.5-2.0
Total Liabilities322.5306.9294.8293.7250.0240.1244.9250.2240.0230.4
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock368.2420.4315.6223.6219.7213.5147.7145.741.37.1
Retained Earnings-393.5-444.7-360.1-281.6-206.4-165.2-127.1-89.0-67.9-33.0
Comprehensive Income3.13.32.02.73.72.90.70.40.10.0
Total Common Equity45.053.118.4-8.250.775.039.669.5-5.0-26.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock16.4425.9424.5420.4368.9368.2367.1315.6310.6309.7
Retained Earnings0.0-482.0-465.4-444.7-410.2-393.5-376.3-360.1-339.6-310.3
Comprehensive Income0.0-0.43.23.33.23.12.12.02.01.8
Total Common Equity16.422.838.653.132.745.056.918.430.554.9
Other TTM 202420232022202120202019201820172016
Total Debt197.6225.3192.2178.753.851.848.122.324.138.1
Book Value45.053.118.4-8.250.775.039.669.5-5.0-26.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value16.422.838.653.132.745.056.918.430.554.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income-83.2-51.1-84.6-78.5-75.2-41.1-38.1-38.2-21.1-34.9-22.2
Depreciation & Amortization5.6-9.67.64.94.34.13.73.32.81.90.6
Stock-Based Compensation15.3-11.415.414.413.410.45.76.57.33.33.1
Change Working Capital-14.6-13.2-15.5-34.1-21.5-6.412.3-4.6-14.0-14.3-1.8
Change In Accounts Receivable-10.6-11.5-26.3-11.6-12.3-6.73.8-5.5-4.7-6.9-4.7
Change In Accounts Payable4.5-2.36.719.04.45.0-0.91.8-3.9-0.93.9
Change In Inventories-11.0-7.1-0.5-42.2-10.9-7.64.8-3.4-7.0-6.4-1.4
Other Non-cash Items8.327.420.88.626.85.51.42.25.07.13.1
Cash from Operations-65.00.00.0-88.5-52.2-27.5-12.5-30.0-33.9-32.0-14.3
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-2.6-11.1-16.6-20.7-34.5-16.7-17.2-16.2-20.5-29.3
Depreciation & Amortization-2.52.52.62.62.42.81.61.41.41.2
Stock-Based Compensation-2.93.00.02.53.73.73.93.63.94.0
Change Working Capital3.7-7.7-4.0-5.2-2.3-7.7-6.4-5.711.1-13.5
Change In Accounts Receivable-6.6-1.3-4.50.8-5.1-6.9-9.6-4.68.3-4.7
Change In Accounts Payable2.6-16.310.01.411.00.0-0.9-10.110.55.0
Change In Inventories1.17.4-5.4-10.2-11.3-1.57.45.0-9.5-13.9
Other Non-cash Items-5.52.1-0.70.110.05.54.05.8-0.2-8.6
Cash from Operations0.00.00.00.00.00.00.00.0-8.2-31.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-22.40.0-6.1-23.2-34.3-6.7-3.9-7.0-1.8-0.9-10.6
Acquisitions0.0-4.4-0.10.00.00.00.00.00.00.0-0.1
Investments0.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-4.50.00.0-1.3-0.5-0.4-1.7-0.8-4.00.1-0.1
Cash from Investing-22.40.00.0-24.5-34.8-7.2-5.6-7.8-5.7-0.8-10.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.7-1.8-2.1-0.8-0.5-1.6-1.5-6.6-4.7-6.6
Acquisitions-3.70.00.0-0.30.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-1.0-0.2
Cash from Investing0.00.00.00.00.00.00.00.0-4.7-6.6
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid-0.70.00.00.0-71.7-0.2-0.3-0.2-5.4-15.5-1.6
Debt Issued13.1225.333.113.6196.62.23.926.13.61.439.7
Issuance of Common Stock51.30.00.084.50.00.063.90.087.627.80.0
Repurchase of Common Stock-0.30.00.00.00.00.00.00.00.0-4.5-2.0
Dividends Paid0.00.00.00.00.00.00.00.00.0-36.10.0
Other Financing Activities0.30.00.01.7172.04.21.123.0-0.771.223.8
Cash from Financing51.90.00.086.2100.34.164.722.881.543.020.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued249.418.35.40.426.01.81.44.04.03.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.10.9
Repurchase of Common Stock0.00.00.00.0-0.1-0.10.0-0.10.0-0.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.10.5
Cash from Financing0.00.00.00.00.00.00.00.0-0.10.5
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash-35.6-14.850.3-26.312.9-31.146.9-15.041.810.4-4.8
Closing Cash Balance54.675.690.340.066.453.484.537.752.610.90.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash4.916.0-14.5-21.250.7-14.9-18.432.9-12.2-38.0
Closing Cash Balance75.670.654.669.290.339.754.673.040.052.2
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow-87.4-56.9-74.1-113.1-86.4-34.3-16.4-37.0-35.7-32.9-24.8
Real Free Cash Flow-102.7-45.5-89.4-127.4-99.8-44.7-22.1-43.5-43.0-36.2-27.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-2.4-13.2-20.3-21.5-22.5-14.1-18.6-17.8-12.9-38.1
Real Free Cash Flow0.5-16.2-20.3-24.0-26.2-17.8-22.4-21.3-16.8-42.2
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-36.3-24.6179.3
P/S8.89.3390.6
P/B113.451.1113.4
P/FCF-30.9-23.6149.9
Market cap$1.9$1.3
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %39.1 %0 %
Debt to Income-488.5 %-136.8 %0 %
Debt to Free cash flow-415.3 %-184.7 %0 %
Interest expense percentage-64.7 %-33 %11.2 %
Current ratio3.3 3.8 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-312.1 %-211.1 %0 %
ROA-15.1 %-26.4 %0 %
CapEx to Revenue2.2 %7.7 %6 %
RaD to Revenue0 %15.2 %0 %
ROEM207,343.8 103250.3

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin69.3 %62.1 %61.9 %
Operating margin-18.5 %-34.9 %17.9 %
Net margin-24.2 %-50.5 %13 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.2 %0 %
Dividend payout percentage0 %-12.1 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding29.6 mil 22.5 mil
Employee count1.0 tis 0.8 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader