Evolus, Inc.
Evolus, Inc.
EOLS
Valuace
100
Růst
43
Zdraví
63
Cena
$ 7.04
Dnes
+0.20 (4.00%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.5B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
204%
ROA
-27%
PE
-6
PS
1
Cena 1R
5-17
⌀ Cena
8.09
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
03-03-2026
Poslední dividenda

Profil

Evolus, Inc., společnost zabývající se kosmetickými výkony, poskytuje lékařské estetické produkty lékařům a jejich pacientům ve Spojených státech. Nabízí Jeuveau, patentovanou formu botulotoxinu typu A s čištěným obsahem 900 kilodaltonů pro dočasné zlepšení vzhledu středně závažných až závažných glabelárních linií u dospělých. Společnost byla založena v roce 2012 a sídlí v Newport Beach v Kalifornii.
Sektor
Healthcare
Odvětví
Drug Manufacturers - Specialty & Generic
Počet zaměstnanců
372
Založení
2018-02-08
Adresa
520 Newport Center Drive
CEO
David Moatazedi

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720162015
Total Revenues297.2297.2266.3202.1148.699.756.534.90.00.00.00.0
Cost of Revenues104.4104.484.061.655.943.518.38.00.00.00.00.0
Gross Profit195.7192.8182.3140.592.756.138.226.90.00.00.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues90.369.069.468.578.961.166.959.361.049.3
Cost of Revenues35.423.124.121.928.618.219.818.820.615.4
Gross Profit57.845.845.346.750.342.947.140.540.433.9
Operating Income TTM 20252024202320222021202020192018201720162015
R&D Expenses0.00.00.06.64.72.11.74.06.56.712.620.7
Selling General & Admin Expenses0.00.00.0164.9141.8112.198.2113.629.14.87.09.9
Depreciation & Amortization8.48.76.05.9-1.9-0.79.71.80.00.20.30.4
Total Operating Expenses232.8230.4216.7189.8150.3119.8106.9121.735.611.720.031.0
Operating Income-37.2-37.6-34.4-49.2-57.6-63.6-68.7-94.8-46.1-11.7-20.0-31.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.02.41.6
Selling General & Admin Expenses0.00.00.00.00.00.00.00.043.143.3
Depreciation & Amortization2.62.02.01.81.41.31.61.61.51.5
Total Operating Expenses58.157.355.561.852.758.354.849.445.448.0
Operating Income-0.3-11.5-10.2-15.2-2.3-15.5-7.7-8.9-5.1-13.4
Net Income TTM 20252024202320222021202020192018201720162015
Interest Income1.91.93.30.90.10.00.61.80.20.00.00.0
Interest Expense19.719.718.713.89.11.410.58.00.90.00.00.0
Other Expense-13.8-13.4-15.3-12.3-16.716.8-94.2-10.3-10.50.00.00.0
IBT-51.0-51.0-49.8-61.5-74.3-46.8-162.9-105.1-46.8-11.7-20.0-31.0
Income Tax Expense0.70.70.70.20.10.00.1-15.00.1-7.30.10.1
Net Income-51.6-51.6-50.4-61.7-74.4-46.8-163.0-90.0-46.9-4.5-20.1-31.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.30.50.50.70.80.91.00.50.30.3
Interest Expense4.04.17.24.44.64.84.74.74.13.8
Other Expense0.8-4.1-6.9-3.6-4.0-3.6-3.6-4.1-3.1-3.5
IBT0.5-15.6-17.1-18.8-6.4-19.0-11.3-13.1-11.7-16.9
Income Tax Expense0.40.20.10.10.40.10.00.00.10.0
Net Income0.1-15.7-17.1-18.9-6.8-19.2-11.4-13.1-11.8-16.9
Per Share Data TTM 20252024202320222021202020192018201720162015
EPS$0.00$0.00$0.00$-1.08$-1.33$-0.94$-4.83$-3.19$-1.92$-0.19$-1.08$-1.67
EPS Diluted$0.00$0.00$0.00$-1.08$-1.33$-0.94$-4.83$-3.19$-1.92$-0.19$-1.08$-1.67
Shares Outstanding64.564.562.056.956.149.833.728.224.423.618.618.6
Diluted Shares Outstanding64.564.562.056.956.149.833.728.224.423.618.618.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.21$-0.30
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.21$-0.30
Shares Outstanding64.564.764.563.761.763.162.758.857.257.0
Diluted Shares Outstanding64.564.764.563.763.463.162.758.857.257.0
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents93.787.062.853.9146.3102.6109.993.20.00.00.0
Short Term Investments0.00.00.00.00.05.019.90.00.00.00.0
Total Cash & ST Investments93.787.062.853.9146.3107.6129.893.20.00.00.0
Accounts Receivable43.147.730.522.414.79.710.70.072.60.00.0
Inventory13.412.211.018.91.83.46.40.00.00.00.0
Other Current Assets7.94.68.15.611.07.05.31.20.20.24.0
Total Current Assets158.1151.3112.4100.8178.8127.6152.294.372.80.24.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents43.561.767.987.085.093.797.062.838.741.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments43.561.767.987.085.093.797.062.838.741.7
Accounts Receivable50.447.747.547.744.643.134.230.530.529.0
Inventory32.926.510.012.214.913.411.511.017.619.9
Other Current Assets8.19.16.34.65.87.97.58.15.25.9
Total Current Assets134.9145.0131.7151.3150.4158.1150.3112.492.096.5
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment7.710.47.94.64.14.75.00.00.00.00.0
Goodwill21.221.221.221.221.221.221.221.221.221.221.2
Intangible Assets46.348.847.148.650.655.359.656.156.156.156.1
Long-Term Investments0.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets0.40.90.42.82.80.22.40.22.10.00.0
Total Long-Term Assets75.681.276.677.278.781.588.277.579.477.377.3
Total Assets233.8232.6189.0178.0257.5209.1240.4171.8152.277.581.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment12.611.510.210.410.67.77.77.98.03.9
Goodwill21.221.221.221.221.221.221.221.221.221.2
Intangible Assets48.749.349.448.846.646.346.647.146.547.2
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets1.61.80.90.90.90.40.40.40.20.2
Total Long-Term Assets84.183.881.681.279.275.675.976.676.072.5
Total Assets219.0228.8213.4232.6229.6233.8226.2189.0168.0169.0
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable10.39.24.333.76.19.65.81.60.42.90.2
Short-Term Debt1.01.72.81.31.394.71.20.0211.359.846.2
Other Current Liabilities31.037.630.22.442.472.917.43.71.00.71.7
Current Liabilities54.163.048.346.557.7180.224.45.3212.763.348.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable23.023.316.29.213.810.311.24.311.87.8
Short-Term Debt2.52.42.01.71.61.01.22.82.72.7
Other Current Liabilities32.729.330.537.632.131.025.747.034.137.2
Current Liabilities66.763.856.263.060.854.146.848.348.541.3
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt120.9128.3125.271.973.543.795.316.90.00.00.0
Capital Leases4.88.56.22.53.54.45.10.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.015.115.021.221.2
Total Liabilities214.5227.0209.7159.5175.6282.0161.087.5227.884.669.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt152.4152.5128.2128.37.1125.7125.5125.2100.195.5
Capital Leases0.09.48.48.58.75.86.04.86.32.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities247.8247.5220.0227.0223.7214.5207.7209.7187.3175.9
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock0.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings-583.4-609.4-559.0-497.3-422.9-376.1-213.1-123.0-75.5-66.8-46.7
Comprehensive Income-0.6-0.9-0.4-0.30.00.00.00.00.00.00.0
Total Common Equity19.35.5-20.718.5-422.9-376.1-213.1-123.0-75.5-7.112.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-661.2-645.4-628.3-609.4-602.6-583.4-572.1-559.0-547.1-530.2
Comprehensive Income-0.1-0.6-0.8-0.9-0.7-0.6-0.6-0.4-0.6-0.5
Total Common Equity-28.8-18.7-6.65.55.919.318.4-20.7-19.4-7.0
Other TTM 2024202320222021202020192018201720162015
Total Debt126.8130.0126.573.274.7138.396.516.9211.359.846.2
Book Value19.35.5-20.718.581.9-73.079.584.4-75.5-7.112.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value-28.8-18.7-6.65.55.919.318.4-20.7-19.4-7.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015
Net Income-36.3-51.6-50.4-61.7-74.4-46.8-163.0-90.0-46.9-4.5-20.1-31.1
Depreciation & Amortization4.58.76.05.94.56.37.75.00.00.20.30.4
Stock-Based Compensation19.920.722.316.510.89.610.69.57.00.61.01.5
Change Working Capital-1.5-22.5-6.6-5.9-34.3-11.535.6-20.82.8-2.15.4-7.3
Change In Accounts Receivable-16.0-11.5-19.6-9.5-9.4-5.6-1.1-11.00.00.00.00.0
Change In Accounts Payable-4.710.10.4-1.01.0-0.82.30.21.3-2.42.6-1.4
Change In Inventories13.6-11.13.34.2-10.7-3.04.5-4.50.00.00.00.0
Other Non-cash Items35.32.410.811.284.69.151.318.011.40.00.00.0
Cash from Operations-51.10.00.0-34.0-8.8-33.4-57.9-93.4-25.7-13.0-13.3-36.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.0-15.7-17.1-18.9-6.8-19.2-11.4-13.1-11.80.0
Depreciation & Amortization0.02.32.01.81.61.31.61.61.50.0
Stock-Based Compensation0.05.14.55.96.25.25.85.14.44.6
Change Working Capital6.3-9.0-11.6-8.11.23.4-5.0-6.22.86.8
Change In Accounts Receivable-4.8-4.9-1.0-0.8-3.8-2.4-9.5-3.9-0.2-2.5
Change In Accounts Payable2.04.1-0.84.7-2.93.5-1.20.9-5.81.4
Change In Inventories4.7-11.5-8.34.11.0-1.5-1.65.34.85.0
Other Non-cash Items6.52.7-2.63.62.73.62.52.03.90.0
Cash from Operations0.00.00.00.00.00.00.00.00.8-34.8
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015
Capital Expenditure-3.00.0-1.5-0.5-2.9-1.0-3.1-4.60.00.00.00.0
Acquisitions0.00.00.00.00.00.02.34.20.00.00.00.0
Investments0.00.00.00.00.00.0-74.7-113.90.00.00.00.0
Sales of Investment0.00.00.00.00.05.090.095.00.00.00.00.0
Other Investing Activities-2.20.00.0-1.21.50.0-2.3-4.20.00.00.00.0
Cash from Investing-3.70.00.0-1.6-1.44.012.2-23.40.00.00.00.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-1.00.0-0.3-0.4-0.3-0.5-0.3-0.4-0.5
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-0.2-0.7
Cash from Investing0.00.00.00.00.00.00.00.0-0.4-1.3
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015
Debt Repaid-25.00.00.050.00.0-96.3-0.5-1.0-5.00.00.00.0
Debt Issued54.9130.03.4103.3-1.532.742.380.7-189.4151.613.646.2
Issuance of Common Stock2.60.00.00.20.5103.30.073.3124.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities117.10.00.0-5.4-2.166.038.961.3-0.213.013.336.4
Cash from Financing94.80.00.044.6-1.573.138.3133.5118.813.013.336.4
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.025.00.0
Debt Issued154.90.024.70.2121.3-118.10.10.156.5-1.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.1
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-1.5-1.4
Cash from Financing0.00.00.00.00.00.00.00.023.521.1
Cash position TTM 20252024202320222021202020192018201720162015
Net Change in Cash39.7-33.124.18.9-11.743.7-7.316.793.20.00.00.0
Closing Cash Balance93.753.887.062.853.9146.3102.6109.993.20.00.00.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash10.3-18.2-6.2-19.11.9-8.6-3.334.124.2-15.2
Closing Cash Balance53.843.561.767.987.085.093.797.062.838.7
Free Cash Flow TTM 20252024202320222021202020192018201720162015
Free Cash Flow-54.0-45.7-19.5-35.6-11.7-34.4-61.0-98.0-25.7-13.0-13.3-36.4
Real Free Cash Flow-73.9-66.4-41.7-52.1-22.5-43.9-71.6-107.5-32.6-13.6-14.2-37.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow11.3-16.8-25.5-17.53.4-7.1-7.7-11.40.5-35.4
Real Free Cash Flow11.3-22.0-30.0-23.4-2.7-12.4-13.5-16.5-3.9-40.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-5.8-10.32356.8
P/S110.570.5
P/B-10.412.92015.4
P/FCF-4.7-10.47573.5
Market cap$0.5$0.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets70.7 %40.4 %0 %
Debt to Income-299.9 %-293.7 %0 %
Debt to Free cash flow-242 %-121.1 %0 %
Interest expense percentage-53 %-12.1 %26.2 %
Current ratio2 4.5 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE179.6 %-76.9 %0 %
ROA-23.6 %-31.9 %0 %
CapEx to Revenue0.6 %6 %6 %
RaD to Revenue0 %10.5 %0 %
ROEM895,108.4 277926.2

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin65.8 %47.6 %74.8 %
Operating margin-13.7 %-180.3 %35 %
Net margin-20.5 %-168.3 %34.1 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding64.7 mil 42.0 mil
Employee count0.3 tis 0.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader