Dynatrace, Inc.
DT
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Dynatrace, Inc. poskytuje platformu softwarových inteligencí pro dynamická vícecloudová prostředí. Provozuje platformu Dynatrace, která poskytuje monitorování aplikací a mikroslužeb, zabezpečení aplikací za běhu, monitorování infrastruktury, monitorování digitálních zkušeností, podnikovou analýzu a automatizaci cloudu. Jeho platforma umožňuje svým zákazníkům modernizovat a automatizovat IT operace, vyvíjet a uvolňovat software a vylepšovat uživatelské zkušenosti. Společnost také nabízí implementační, konzultační a školicí služby. Společnost Dynatrace, Inc. uvádí své produkty na trh prostřednictvím kombinace týmu přímého prodeje a sítě partnerů, včetně prodejců, systémových integrátorů a poskytovatelů řízených služeb. Slouží zákazníkům v různých odvětvích včetně bankovnictví, pojišťovnictví, maloobchodu, výroby, cestování a softwaru. Společnost působí v Severní Americe, Evropě, na Blízkém východě, v Africe, Asii, Pacifiku a Latinské Americe. Společnost Dynatrace, Inc. byla založena v roce 2005 a sídlí ve Walthamu ve státě Massachusetts.
Sektor
Technology
Odvětví
Software - Application
Počet zaměstnanců
4700
Založení
2019-08-01
Podobné společnosti
$ 42.42
- $ 0.58
$ 853.85
- $ 8.02
$ 159.87
+ $ 2.04
$ 268.63
+ $ 5.77
$ 42.27
+ $ 2.24
$ 92.43
+ $ 2.41
$ 15.72
+ $ 0.23
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,931.8 | 1,698.7 | 1,430.5 | 1,158.5 | 929.4 | 703.5 | 545.8 | 431.0 | 398.0 | 406.4 | |
| Cost of Revenues | 355.9 | 320.2 | 266.5 | 222.9 | 172.9 | 127.7 | 128.9 | 106.8 | 96.5 | 102.2 | |
| Gross Profit | 1,575.9 | 1,378.5 | 1,164.1 | 935.6 | 756.6 | 575.8 | 416.9 | 324.2 | 301.5 | 304.2 |
| Revenue | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 515.5 | 493.8 | 477.3 | 445.2 | 436.2 | 418.1 | 399.2 | 380.8 | 365.1 | 351.7 | |
| Cost of Revenues | 95.8 | 89.8 | 85.2 | 85.1 | 82.6 | 77.8 | 74.8 | 71.9 | 67.9 | 64.4 | |
| Gross Profit | 419.6 | 404.1 | 392.1 | 360.1 | 353.6 | 340.3 | 324.5 | 309.0 | 297.2 | 287.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 218.3 | 156.3 | 111.4 | 119.3 | 76.8 | 58.3 | 52.9 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 598.0 | 488.7 | 337.7 | 428.2 | 270.7 | 209.5 | 179.2 | |
| Depreciation & Amortization | 24.6 | 48.1 | 54.9 | 54.6 | 57.4 | 61.2 | 65.1 | 80.1 | 82.2 | 84.9 | |
| Total Operating Expenses | 1,325.0 | 1,199.1 | 1,035.7 | 842.7 | 675.2 | 483.9 | 587.7 | 395.1 | 318.3 | 284.0 | |
| Operating Income | 251.0 | 179.4 | 128.4 | 92.8 | 81.3 | 91.9 | -170.8 | -72.7 | -21.8 | 12.5 |
| Operating Income | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Depreciation & Amortization | 5.7 | 5.7 | 6.5 | 6.7 | 13.5 | 14.0 | 14.0 | 14.1 | 13.8 | 13.5 | ||
| Total Operating Expenses | 346.9 | 331.1 | 329.8 | 317.2 | 306.1 | 293.3 | 282.4 | 285.9 | 261.5 | 252.1 | ||
| Operating Income | 72.7 | 73.0 | 62.3 | 42.9 | 47.5 | 47.0 | 42.0 | 23.1 | 35.7 | 35.3 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 48.6 | 48.3 | 37.3 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 3.4 | 10.2 | 14.2 | 45.4 | 69.8 | 35.2 | 25.5 | |
| Other Expense | 57.7 | 44.0 | 26.5 | -2.8 | -9.6 | -14.0 | -47.7 | 0.9 | 0.2 | -11.1 | |
| IBT | 308.7 | 223.4 | 154.9 | 90.0 | 71.7 | 77.9 | -218.5 | -139.9 | -51.8 | -16.4 | |
| Income Tax Expense | 124.1 | -260.3 | 0.3 | -18.0 | 19.2 | 2.1 | 199.5 | -23.7 | -61.0 | -17.2 | |
| Net Income | 184.6 | 483.7 | 154.6 | 108.0 | 52.5 | 75.7 | -418.0 | -116.2 | 9.2 | 0.8 |
| Net Income | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 12.1 | 13.2 | 12.3 | 10.9 | 11.7 | 12.9 | 12.8 | 11.0 | 10.6 | 8.5 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | 11.7 | 14.1 | 19.1 | 12.8 | 9.7 | 10.8 | 10.7 | 7.0 | 6.7 | 5.4 | ||
| IBT | 84.5 | 87.1 | 81.4 | 55.7 | 57.1 | 57.8 | 52.8 | 30.1 | 42.4 | 40.7 | ||
| Income Tax Expense | 44.4 | 29.9 | 33.4 | 16.4 | -304.6 | 13.8 | 14.1 | -7.8 | -0.3 | 4.9 | ||
| Net Income | 40.1 | 57.2 | 48.0 | 39.3 | 361.8 | 44.0 | 38.6 | 37.9 | 42.7 | 35.8 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.38 | $0.18 | $0.27 | $-1.58 | $-0.42 | $0.03 | $0.00 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.37 | $0.18 | $0.26 | $-1.58 | $-0.42 | $0.03 | $0.00 | |
| Shares Outstanding | 301.1 | 298.4 | 294.1 | 287.7 | 284.2 | 280.5 | 264.9 | 275.5 | 275.5 | 275.5 | |
| Diluted Shares Outstanding | 303.3 | 303.6 | 299.3 | 291.6 | 290.9 | 286.5 | 264.9 | 275.5 | 275.5 | 275.5 |
| Per Share Data | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Shares Outstanding | 301.1 | 301.6 | 300.2 | 299.4 | 298.6 | 298.1 | 297.4 | 296.3 | 294.9 | 293.7 | ||
| Diluted Shares Outstanding | 303.3 | 304.3 | 304.2 | 304.4 | 303.5 | 301.4 | 301.0 | 300.9 | 299.2 | 297.8 |
| Current Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 779.0 | 1,017.0 | 779.0 | 555.3 | 463.0 | 325.0 | 213.2 | 51.3 | 77.6 | |
| Short Term Investments | 57.9 | 96.2 | 57.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 836.9 | 1,113.2 | 836.9 | 555.3 | 463.0 | 325.0 | 213.2 | 51.3 | 77.6 | |
| Accounts Receivable | 613.6 | 636.0 | 613.6 | 442.5 | 350.7 | 242.1 | 157.1 | 119.5 | 138.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 83.0 | 62.6 | 49.0 | 38.5 | 41.0 | 28.3 | |
| Other Current Assets | 55.9 | 182.2 | 154.8 | 120.3 | 72.2 | 64.3 | 57.7 | 1.4 | 0.2 | |
| Total Current Assets | 1,506.4 | 1,931.5 | 1,605.3 | 1,118.2 | 948.4 | 680.3 | 466.4 | 213.2 | 244.4 |
| Current Assets | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,225.0 | 1,247.4 | 1,017.0 | 907.5 | 907.2 | 930.3 | 779.0 | 782.6 | 701.5 | 700.7 | |
| Short Term Investments | 89.6 | 99.0 | 96.2 | 100.2 | 97.8 | 82.2 | 57.9 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1,314.7 | 1,346.4 | 1,113.2 | 1,007.7 | 1,005.0 | 1,012.5 | 836.9 | 782.6 | 701.5 | 700.7 | |
| Accounts Receivable | 315.0 | 292.1 | 636.0 | 391.6 | 303.3 | 245.0 | 613.6 | 361.7 | 262.7 | 238.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 208.5 | 213.3 | 182.2 | 175.9 | 175.2 | 166.9 | 154.8 | 142.4 | 137.3 | 135.5 | |
| Total Current Assets | 1,838.2 | 1,851.8 | 1,931.5 | 1,575.2 | 1,483.6 | 1,424.4 | 1,605.3 | 1,286.7 | 1,101.6 | 1,074.4 |
| Long-Term Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 114.7 | 129.0 | 114.7 | 121.7 | 104.1 | 79.9 | 31.5 | 17.9 | 18.5 | |
| Goodwill | 1,335.5 | 1,336.4 | 1,335.5 | 1,281.8 | 1,281.9 | 1,271.2 | 1,270.7 | 1,270.1 | 1,270.9 | |
| Intangible Assets | 51.0 | 25.5 | 51.0 | 63.6 | 105.7 | 149.5 | 201.6 | 259.1 | 330.1 | |
| Long-Term Investments | 46.4 | 51.6 | 46.4 | 0.0 | 0.0 | 48.6 | 43.5 | 31.5 | 20.5 | |
| Other Long-Term Assets | 217.0 | 136.0 | 118.1 | 100.3 | 73.1 | 9.9 | 7.9 | 8.8 | 4.7 | |
| Total Long-Term Assets | 1,903.4 | 2,208.2 | 1,804.5 | 1,647.2 | 1,592.9 | 1,575.9 | 1,575.7 | 1,598.1 | 1,654.6 | |
| Total Assets | 3,409.8 | 4,139.7 | 3,409.8 | 2,765.3 | 2,541.3 | 2,256.2 | 2,042.1 | 1,811.4 | 1,899.0 |
| Long-Term Assets | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 144.2 | 145.2 | 129.0 | 116.1 | 123.6 | 122.7 | 114.7 | 115.3 | 114.3 | 125.6 | |
| Goodwill | 1,344.0 | 1,343.8 | 1,336.4 | 1,335.4 | 1,337.2 | 1,335.0 | 1,335.5 | 1,312.7 | 1,309.5 | 1,282.1 | |
| Intangible Assets | 24.1 | 25.5 | 25.5 | 23.4 | 31.7 | 41.2 | 51.0 | 54.1 | 52.1 | 53.9 | |
| Long-Term Investments | 54.5 | 50.6 | 51.6 | 46.3 | 48.3 | 54.7 | 46.4 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 153.3 | 136.2 | 136.0 | 124.0 | 127.5 | 119.2 | 118.1 | 101.3 | 90.7 | 92.2 | |
| Total Long-Term Assets | 2,243.6 | 2,229.1 | 2,208.2 | 2,159.9 | 1,846.1 | 1,833.2 | 1,804.5 | 1,712.6 | 1,680.6 | 1,652.9 | |
| Total Assets | 4,081.7 | 4,080.9 | 4,139.7 | 3,735.1 | 3,329.7 | 3,257.7 | 3,409.8 | 2,999.2 | 2,782.2 | 2,727.3 |
| Current Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 21.4 | 27.3 | 21.4 | 22.0 | 22.7 | 9.6 | 11.1 | 6.6 | 3.2 | |
| Short-Term Debt | 15.5 | 14.0 | 15.5 | 31.3 | 12.8 | 9.5 | 0.0 | 606.7 | 1,747.4 | |
| Other Current Liabilities | 233.7 | 179.9 | 214.9 | 125.0 | 141.6 | 119.5 | 93.7 | 64.9 | 58.4 | |
| Current Liabilities | 1,258.6 | 1,381.3 | 1,258.6 | 1,037.0 | 865.6 | 647.9 | 488.9 | 950.9 | 2,003.0 |
| Current Liabilities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 21.6 | 8.0 | 27.3 | 8.6 | 17.3 | 3.9 | 21.4 | 13.2 | 15.8 | 6.1 | |
| Short-Term Debt | 17.0 | 15.3 | 14.0 | 14.0 | 15.6 | 15.4 | 15.5 | 16.3 | 15.9 | 15.9 | |
| Other Current Liabilities | 230.0 | 207.0 | 179.9 | 213.1 | 208.8 | 169.9 | 214.9 | 171.9 | 146.8 | 156.1 | |
| Current Liabilities | 1,158.6 | 1,232.5 | 1,381.3 | 1,048.6 | 1,047.9 | 1,051.2 | 1,258.6 | 958.6 | 856.4 | 900.0 |
| Long-Term Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 54.0 | 61.4 | 54.0 | 59.5 | 326.0 | 430.1 | 510.0 | 1,011.8 | 0.0 | |
| Capital Leases | 54.0 | 75.4 | 69.5 | 75.2 | 64.8 | 47.7 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 1.0 | 0.4 | 1.0 | 0.3 | 0.1 | 1.0 | 0.0 | 47.6 | 80.2 | |
| Total Liabilities | 1,394.3 | 1,518.5 | 1,394.3 | 1,160.5 | 1,236.9 | 1,142.6 | 1,080.6 | 2,201.6 | 2,167.7 |
| Long-Term Liabilities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 69.8 | 72.4 | 61.4 | 61.2 | 65.0 | 66.1 | 54.0 | 58.0 | 59.9 | 62.7 | |
| Capital Leases | 86.8 | 87.7 | 75.4 | 75.2 | 80.6 | 81.4 | 69.5 | 74.3 | 75.8 | 78.6 | |
| Def. Tax Liability | 0.9 | 0.4 | 0.4 | 0.6 | 1.0 | 1.0 | 1.0 | 0.3 | 0.3 | 0.3 | |
| Total Liabilities | 1,303.1 | 1,382.6 | 1,518.5 | 1,181.8 | 1,185.7 | 1,190.0 | 1,394.3 | 1,085.3 | 980.5 | 1,022.4 |
| Total Common Equity | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | |
| Retained Earnings | -198.8 | 284.9 | -198.8 | -353.4 | -461.3 | -513.8 | -594.0 | -176.0 | -59.8 | |
| Comprehensive Income | -35.4 | -34.6 | -35.4 | -31.8 | -26.7 | -26.2 | -18.1 | -29.7 | -25.8 | |
| Total Common Equity | 2,015.5 | 2,621.1 | 2,015.5 | 1,604.9 | 1,304.4 | 1,113.6 | 961.5 | -390.3 | -268.7 |
| Total Common Equity | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Retained Earnings | 390.1 | 332.9 | 284.9 | 245.6 | -116.1 | -160.1 | -198.8 | -236.7 | -279.4 | -315.2 | |
| Comprehensive Income | -36.0 | -34.5 | -34.6 | -33.1 | -36.0 | -35.7 | -35.4 | -36.5 | -33.7 | -33.2 | |
| Total Common Equity | 2,778.6 | 2,698.3 | 2,621.1 | 2,553.3 | 2,144.0 | 2,067.6 | 2,015.5 | 1,913.9 | 1,801.7 | 1,704.9 |
| Other | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 69.5 | 75.4 | 69.5 | 75.2 | 338.8 | 439.6 | 510.0 | 1,618.4 | 1,747.4 | |
| Book Value | 2,015.5 | 2,621.1 | 2,015.5 | 1,604.9 | 1,304.4 | 1,113.6 | 961.5 | -390.3 | -268.7 |
| Other | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 2,778.6 | 2,698.3 | 2,621.1 | 2,553.3 | 2,144.0 | 2,067.6 | 2,015.5 | 1,913.9 | 1,801.7 | 1,704.9 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 154.6 | 483.7 | 154.6 | 108.0 | 52.5 | 75.7 | -418.0 | -116.2 | 9.2 | 0.8 | |
| Depreciation & Amortization | 54.9 | 48.1 | 54.9 | 54.6 | 56.9 | 61.0 | 66.3 | 80.1 | 82.2 | 84.9 | |
| Stock-Based Compensation | 208.9 | 271.7 | 208.9 | 146.9 | 99.5 | 57.8 | 222.5 | 71.2 | 22.3 | 0.3 | |
| Change Working Capital | 8.3 | 46.8 | 8.3 | 92.1 | 53.0 | 31.2 | 39.9 | 144.8 | 77.9 | 35.1 | |
| Change In Accounts Receivable | -161.9 | -24.0 | -161.9 | -94.9 | -108.8 | -82.0 | -44.0 | 18.0 | -14.7 | 10.6 | |
| Change In Accounts Payable | 37.9 | 31.5 | 37.9 | 58.7 | 35.9 | 26.6 | 52.4 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -26.6 | -52.4 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 278.4 | 2.0 | 11.2 | 6.9 | 1.5 | 1.8 | 6.1 | 1.5 | 0.4 | 1.8 | |
| Cash from Operations | 378.1 | 0.0 | 0.0 | 354.9 | 250.9 | 220.4 | -142.5 | 147.1 | 118.8 | 94.6 |
| Cash Flow From Operating Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 40.1 | 57.2 | 48.0 | 39.3 | 361.8 | 44.0 | 38.6 | 37.9 | 42.7 | 35.8 | |
| Depreciation & Amortization | 4.3 | 2.9 | 6.5 | 6.7 | 13.5 | 14.0 | 14.0 | 14.1 | 13.8 | 13.5 | |
| Stock-Based Compensation | 77.9 | 76.8 | 71.9 | 70.2 | 72.1 | 71.7 | 57.7 | 55.6 | 54.8 | 58.0 | |
| Change Working Capital | -99.6 | -146.7 | 146.7 | 62.9 | -66.4 | -91.2 | 141.5 | 30.2 | -25.2 | -57.7 | |
| Change In Accounts Receivable | -152.5 | -23.2 | 343.7 | -228.3 | -95.8 | -55.4 | 355.4 | -245.3 | -94.2 | -26.5 | |
| Change In Accounts Payable | 3.3 | 39.4 | -73.1 | 59.1 | 2.9 | 47.8 | -78.3 | 61.9 | 9.2 | 6.4 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 1.5 | 36.6 | -7.1 | -2.1 | 1.0 | 1.5 | 1.6 | 4.2 | 4.0 | 3.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -31.7 | -26.1 | -26.5 | -21.5 | -17.7 | -14.1 | -20.6 | -9.3 | -15.2 | -13.9 | |
| Acquisitions | -57.1 | -0.1 | -57.1 | 0.0 | -13.2 | 0.0 | 0.0 | 0.0 | -11.3 | 0.0 | |
| Investments | -104.2 | -145.6 | -104.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 105.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -109.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -193.0 | 0.0 | 0.0 | -21.5 | -30.9 | -13.9 | -20.6 | -9.3 | -26.5 | -13.9 |
| Cash Flow From Investing Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -6.5 | -4.2 | -7.5 | -14.6 | -4.7 | -3.5 | -3.4 | -9.8 | -3.6 | -2.8 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -24.8 | 0.1 | -32.4 | |
| Investments | -45.1 | -34.9 | -28.8 | -37.6 | -28.0 | -39.1 | -40.9 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 34.8 | 41.1 | 28.1 | 37.0 | 27.8 | 31.6 | 8.8 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | -281.1 | -120.0 | -120.0 | -515.2 | -83.9 | 0.0 | 0.0 | |
| Debt Issued | -5.6 | 5.8 | -5.6 | 17.5 | 19.2 | 49.6 | -593.3 | -45.0 | 1,747.4 | 0.0 | |
| Issuance of Common Stock | 50.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 590.3 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | -172.6 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | -0.6 | -0.9 | -0.3 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 50.7 | 0.0 | 0.0 | 48.8 | 39.4 | 22.2 | 254.4 | -77.0 | -74.6 | -62.7 | |
| Cash from Financing | 50.7 | 0.0 | 0.0 | -232.3 | -80.7 | -97.8 | 329.4 | -161.5 | -75.5 | -63.0 |
| Cash Flow From Financing Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 86.8 | -0.9 | 12.4 | 0.2 | -5.4 | -0.8 | 11.9 | -4.8 | -1.5 | -2.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -160.0 | -50.0 | -45.0 | -42.5 | -40.0 | -41.6 | -48.6 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 223.6 | 238.1 | 223.6 | 92.4 | 138.0 | 111.8 | 161.9 | -26.3 | 19.6 | 16.3 | |
| Closing Cash Balance | 779.0 | 1,017.0 | 779.0 | 555.3 | 463.0 | 325.0 | 213.2 | 51.3 | 77.6 | 57.9 |
| Cash position | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -133.5 | -22.4 | 230.3 | 109.6 | 0.3 | -23.1 | 151.3 | -3.7 | 81.1 | 0.8 | |
| Closing Cash Balance | 1,091.5 | 1,225.0 | 1,247.4 | 1,017.0 | 907.5 | 907.2 | 930.3 | 779.0 | 782.6 | 701.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 346.4 | 433.3 | 351.7 | 333.3 | 233.2 | 206.4 | -163.1 | 137.9 | 103.6 | 80.7 | |
| Real Free Cash Flow | 137.5 | 161.6 | 142.8 | 186.5 | 133.7 | 148.6 | -385.5 | 66.7 | 81.3 | 80.3 |
| Free Cash Flow | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 27.2 | 27.8 | 262.2 | 148.5 | 37.6 | 20.1 | 227.4 | 121.3 | 67.4 | 34.1 | |
| Real Free Cash Flow | -50.7 | -49.0 | 190.3 | 78.3 | -34.6 | -51.6 | 169.7 | 65.7 | 12.5 | -23.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 62.5 | 126.2 | -45.5 |
| P/S | 6 | 13.9 | 0.7 |
| P/B | 4.2 | 8.6 | 0.7 |
| P/FCF | 68.3 | 83.2 | -24 |
| Market cap | $14.1 | $14.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 15.7 % | 0 % |
| Debt to Income | 47 % | 108.7 % | 0 % |
| Debt to Free cash flow | 51.4 % | 89.3 % | 0 % |
| Interest expense percentage | 0 % | -8 % | -12.5 % |
| Current ratio | 1.6 | 1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 6.6 % | 1.5 % | 0 % |
| ROA | 4.5 % | 0.1 % | 0 % |
| CapEx to Revenue | 1.7 % | 2.1 % | 0 % |
| RaD to Revenue | 0 % | 17.9 % | 0 % |
| ROEM | 371,506.9 | 195737.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 81.6 % | 79.5 % | 31 % |
| Operating margin | 13 % | -0.6 % | -19.8 % |
| Net margin | 9.6 % | -7 % | -21.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 303.3 mil | 290.1 mil |
| Employee count | 5.2 tis | 3.8 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
