Leonardo DRS, Inc.
DRS
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Leonardo DRS, Inc. spolu se svými dceřinými společnostmi poskytuje produkty a technologie v oblasti obrany v pozemních, vzdušných, námořních, kosmických, kybernetických a bezpečnostních oblastech a komerčních oblastech pro vojenské aplikace. Funguje ve dvou segmentech, Advanced Sensing and Computing a Integrated Mission Systems. Společnost nabízí pokročilé senzorové technologie, včetně infračervených systémů a snímačů pro detekci hrozeb a informovanost o situaci; nechlazené infračervené systémy a řešení pro vyhledávání; systémy pro elektronickou válku vojáků ve vzduchu, pozemní namontované ve vozidle a demontované; a software a výcvikové systémy pro elektronickou válku v oblasti softwaru a inteligenčních řešení. Zajišťuje také výpočetní systémy pro pozemní vozidla, lodě a ponorky, síťové a datové distribuční aplikace, senzorové systémy a síťovou výpočetní infrastrukturu na vojenské platformě. Kromě toho společnost nabízí systémy ochrany proti silám, jako jsou řešení pro protibezpilotní vzdušné systémy, systémy protivzdušné obrany krátkého dosahu a aktivní ochranné systémy; a systémy řízení, distribuce, přeměny a pohonu, jakož i hybridní pohonné systémy s elektrickým pohonem, akumulátory energie, balíčky plynových turbín, jaderné přístroje a řízení a tepelné řízení a chladicí zařízení. Slouží americkým vojenským, leteckým a obranným hlavním dodavatelům, vládním zpravodajským službám a mezinárodním vojenským zákazníkům. Společnost byla založena v roce 1969 a sídlí v Arlingtonu ve Virginii.
Sektor
Industrials
Odvětví
Aerospace & Defense
Počet zaměstnanců
7000
Založení
1985-06-24
Podobné společnosti
$ 27.17
- $ 0.04
$ 52.51
- $ 0.61
$ 86.92
+ $ 0.01
$ 64.48
- $ 0.74
$ 155.09
- $ 0.20
$ 261.22
+ $ 2.30
$ 135.55
- $ 0.41
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3,648.0 | 3,648.0 | 3,234.0 | 2,826.0 | 2,693.0 | 2,879.0 | 2,778.0 | 2,714.0 | 2,333.0 | |
| Cost of Revenues | 2,785.0 | 2,801.0 | 2,498.0 | 2,178.0 | 2,118.0 | 2,332.0 | 2,284.0 | 2,255.0 | 1,919.0 | |
| Gross Profit | 863.0 | 847.0 | 736.0 | 648.0 | 575.0 | 547.0 | 494.0 | 459.0 | 414.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,060.0 | 960.0 | 829.0 | 799.0 | 981.0 | 812.0 | 753.0 | 688.0 | 926.0 | 703.0 | |
| Cost of Revenues | 797.0 | 738.0 | 632.0 | 618.0 | 746.0 | 633.0 | 584.0 | 535.0 | 722.0 | 541.0 | |
| Gross Profit | 263.0 | 222.0 | 197.0 | 181.0 | 235.0 | 179.0 | 169.0 | 153.0 | 204.0 | 162.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 384.0 | 357.0 | 293.0 | 283.0 | 277.0 | 268.0 | |
| Depreciation & Amortization | 93.0 | 93.0 | 91.0 | 85.0 | 63.0 | 57.0 | 48.0 | 48.0 | 128.0 | |
| Total Operating Expenses | 515.0 | 499.0 | 443.0 | 417.0 | 14.0 | 311.0 | 313.0 | 296.0 | 369.0 | |
| Operating Income | 348.0 | 348.0 | 293.0 | 231.0 | 561.0 | 236.0 | 181.0 | 163.0 | 45.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 82.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 95.0 | 96.0 | ||
| Depreciation & Amortization | 24.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 22.0 | 22.0 | 21.0 | ||
| Total Operating Expenses | 137.0 | 129.0 | 127.0 | 122.0 | 115.0 | 104.0 | 114.0 | 110.0 | 96.0 | 103.0 | ||
| Operating Income | 126.0 | 93.0 | 70.0 | 59.0 | 120.0 | 75.0 | 55.0 | 43.0 | 108.0 | 59.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 8.0 | 8.0 | 21.0 | 36.0 | 34.0 | 35.0 | 64.0 | 65.0 | 58.0 | |
| Other Expense | -12.0 | -12.0 | -29.0 | -39.0 | -36.0 | -36.0 | -69.0 | -68.0 | -4.0 | |
| IBT | 336.0 | 336.0 | 264.0 | 192.0 | 525.0 | 200.0 | 112.0 | 95.0 | -17.0 | |
| Income Tax Expense | 58.0 | 58.0 | 51.0 | 24.0 | 120.0 | 46.0 | 27.0 | 20.0 | -7.0 | |
| Net Income | 278.0 | 278.0 | 213.0 | 168.0 | 405.0 | 154.0 | 85.0 | 75.0 | -10.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | ||
| Interest Expense | 1.0 | 4.0 | 2.0 | 1.0 | 4.0 | 5.0 | 7.0 | 5.0 | 9.0 | 10.0 | ||
| Other Expense | -2.0 | -6.0 | -3.0 | -1.0 | -9.0 | -6.0 | -8.0 | -6.0 | -10.0 | -11.0 | ||
| IBT | 124.0 | 87.0 | 67.0 | 58.0 | 111.0 | 69.0 | 47.0 | 37.0 | 95.0 | 48.0 | ||
| Income Tax Expense | 22.0 | 15.0 | 13.0 | 8.0 | 22.0 | 12.0 | 9.0 | 8.0 | 21.0 | 1.0 | ||
| Net Income | 102.0 | 72.0 | 54.0 | 50.0 | 89.0 | 57.0 | 38.0 | 29.0 | 74.0 | 47.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.64 | $2.79 | $0.73 | $0.59 | $0.52 | $-0.07 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.64 | $2.79 | $0.73 | $0.59 | $0.52 | $-0.07 | |
| Shares Outstanding | 265.3 | 265.3 | 264.0 | 262.5 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | |
| Diluted Shares Outstanding | 268.8 | 268.8 | 267.7 | 264.2 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.28 | $0.18 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.28 | $0.18 | ||
| Shares Outstanding | 265.3 | 265.3 | 265.3 | 265.3 | 265.1 | 264.0 | 263.0 | 263.0 | 265.7 | 262.0 | ||
| Diluted Shares Outstanding | 268.8 | 268.8 | 268.8 | 268.8 | 268.0 | 268.0 | 267.0 | 266.4 | 265.7 | 265.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 149.0 | 598.0 | 467.0 | 306.0 | 240.0 | 61.0 | 85.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 149.0 | 598.0 | 467.0 | 306.0 | 240.0 | 61.0 | 85.0 | |
| Accounts Receivable | 1,225.0 | 1,125.0 | 1,059.0 | 1,038.0 | 899.0 | 889.0 | 902.0 | |
| Inventory | 367.0 | 358.0 | 329.0 | 319.0 | 205.0 | 247.0 | 209.0 | |
| Other Current Assets | 64.0 | 82.0 | 63.0 | 24.0 | 22.0 | 33.0 | 36.0 | |
| Total Current Assets | 1,805.0 | 2,163.0 | 1,918.0 | 1,707.0 | 1,389.0 | 1,263.0 | 1,251.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 309.0 | 278.0 | 380.0 | 598.0 | 198.0 | 149.0 | 160.0 | 467.0 | 47.0 | 35.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 309.0 | 278.0 | 380.0 | 598.0 | 198.0 | 149.0 | 160.0 | 467.0 | 47.0 | 35.0 | |
| Accounts Receivable | 1,381.0 | 1,281.0 | 1,236.0 | 1,125.0 | 1,234.0 | 1,225.0 | 1,200.0 | 1,059.0 | 1,261.0 | 1,216.0 | |
| Inventory | 404.0 | 400.0 | 385.0 | 358.0 | 363.0 | 367.0 | 342.0 | 329.0 | 383.0 | 378.0 | |
| Other Current Assets | 72.0 | 66.0 | 69.0 | 82.0 | 65.0 | 64.0 | 70.0 | 63.0 | 49.0 | 68.0 | |
| Total Current Assets | 2,166.0 | 2,025.0 | 2,070.0 | 2,163.0 | 1,860.0 | 1,805.0 | 1,772.0 | 1,918.0 | 1,740.0 | 1,697.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 419.0 | 440.0 | 484.0 | 404.0 | 364.0 | 355.0 | 253.0 | |
| Goodwill | 1,238.0 | 1,238.0 | 1,238.0 | 1,236.0 | 1,071.0 | 1,057.0 | 1,057.0 | |
| Intangible Assets | 144.0 | 132.0 | 151.0 | 172.0 | 52.0 | 60.0 | 69.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 91.0 | 91.0 | 7.0 | 92.0 | 137.0 | 134.0 | 141.0 | |
| Total Long-Term Assets | 2,014.0 | 2,021.0 | 2,003.0 | 1,970.0 | 1,680.0 | 1,693.0 | 1,637.0 | |
| Total Assets | 3,819.0 | 4,184.0 | 3,921.0 | 3,677.0 | 3,069.0 | 2,956.0 | 2,888.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 477.0 | 463.0 | 455.0 | 440.0 | 415.0 | 419.0 | 407.0 | 484.0 | 399.0 | 402.0 | |
| Goodwill | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,236.0 | 1,236.0 | |
| Intangible Assets | 114.0 | 120.0 | 126.0 | 132.0 | 138.0 | 144.0 | 146.0 | 151.0 | 156.0 | 161.0 | |
| Long-Term Investments | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 111.0 | 115.0 | 88.0 | 91.0 | 86.0 | 91.0 | 95.0 | 11.0 | 95.0 | 98.0 | |
| Total Long-Term Assets | 2,079.0 | 2,054.0 | 2,026.0 | 2,021.0 | 2,001.0 | 2,014.0 | 2,009.0 | 2,121.0 | 1,973.0 | 1,965.0 | |
| Total Assets | 4,245.0 | 4,079.0 | 4,096.0 | 4,184.0 | 3,861.0 | 3,819.0 | 3,781.0 | 4,039.0 | 3,713.0 | 3,662.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 263.0 | 426.0 | 398.0 | 457.0 | 479.0 | 478.0 | 536.0 | |
| Short-Term Debt | 48.0 | 52.0 | 80.0 | 29.0 | 65.0 | 75.0 | 77.0 | |
| Other Current Liabilities | 237.0 | 215.0 | 219.0 | 323.0 | 271.0 | 245.0 | 213.0 | |
| Current Liabilities | 896.0 | 1,116.0 | 1,078.0 | 1,042.0 | 989.0 | 975.0 | 1,001.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 342.0 | 265.0 | 299.0 | 426.0 | 292.0 | 263.0 | 220.0 | 398.0 | 328.0 | 290.0 | |
| Short-Term Debt | 52.0 | 49.0 | 54.0 | 52.0 | 49.0 | 48.0 | 54.0 | 80.0 | 155.0 | 160.0 | |
| Other Current Liabilities | 248.0 | 193.0 | 197.0 | 215.0 | 215.0 | 215.0 | 215.0 | 219.0 | 208.0 | 199.0 | |
| Current Liabilities | 1,082.0 | 958.0 | 1,027.0 | 1,116.0 | 880.0 | 896.0 | 902.0 | 1,078.0 | 951.0 | 943.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 351.0 | 406.0 | 417.0 | 365.0 | 425.0 | 455.0 | 744.0 | |
| Capital Leases | 70.0 | 93.0 | 91.0 | 93.0 | 97.0 | 103.0 | 109.0 | |
| Def. Tax Liability | 4.0 | 7.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,413.0 | 1,627.0 | 1,596.0 | 1,550.0 | 1,476.0 | 1,529.0 | 1,869.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 419.0 | 423.0 | 398.0 | 406.0 | 411.0 | 421.0 | 430.0 | 316.0 | 423.0 | 431.0 | |
| Capital Leases | 0.0 | 119.0 | 90.0 | 93.0 | 93.0 | 70.0 | 74.0 | 169.0 | 55.0 | 98.0 | |
| Def. Tax Liability | 5.0 | 6.0 | 7.0 | 7.0 | 6.0 | 4.0 | 4.0 | 122.0 | 8.0 | 8.0 | |
| Total Liabilities | 1,597.0 | 1,479.0 | 1,525.0 | 1,627.0 | 1,387.0 | 1,413.0 | 1,426.0 | 1,714.0 | 1,471.0 | 1,473.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 1.0 | 1.0 | |
| Retained Earnings | -2,739.0 | -2,593.0 | -2,806.0 | -2,974.0 | -2,983.0 | -3,137.0 | -3,222.0 | |
| Comprehensive Income | -47.0 | -47.0 | -47.0 | -49.0 | -58.0 | -70.0 | -93.0 | |
| Total Common Equity | 2,406.0 | 2,557.0 | 2,325.0 | 2,127.0 | 1,593.0 | 1,427.0 | 1,019.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | |
| Retained Earnings | -2,417.0 | -2,489.0 | -2,543.0 | -2,593.0 | -2,682.0 | -2,739.0 | -2,777.0 | -2,806.0 | -2,880.0 | -2,927.0 | |
| Comprehensive Income | -43.0 | -42.0 | -47.0 | -47.0 | -47.0 | -47.0 | -47.0 | -47.0 | -47.0 | -47.0 | |
| Total Common Equity | 2,648.0 | 2,600.0 | 2,571.0 | 2,557.0 | 2,474.0 | 2,406.0 | 2,355.0 | 2,325.0 | 2,242.0 | 2,189.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 469.0 | 458.0 | 497.0 | 394.0 | 490.0 | 530.0 | 821.0 | |
| Book Value | 2,406.0 | 2,557.0 | 2,325.0 | 2,127.0 | 1,593.0 | 1,427.0 | 1,019.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 2,648.0 | 2,600.0 | 2,571.0 | 2,557.0 | 2,474.0 | 2,406.0 | 2,355.0 | 2,325.0 | 2,242.0 | 2,189.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 188.0 | 278.0 | 213.0 | 168.0 | 405.0 | 154.0 | 85.0 | 75.0 | -10.0 | |
| Depreciation & Amortization | 88.0 | 93.0 | 91.0 | 85.0 | 65.0 | 58.0 | 53.0 | 51.0 | 128.0 | |
| Stock-Based Compensation | 28.0 | 32.0 | 22.0 | 17.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | 79.0 | -65.0 | -79.0 | -14.0 | -82.0 | -65.0 | -46.0 | 16.0 | -18.0 | |
| Change In Accounts Receivable | 10.0 | -140.0 | -102.0 | 15.0 | -1.0 | -54.0 | -35.0 | 9.0 | 44.0 | |
| Change In Accounts Payable | -27.0 | -79.0 | 15.0 | -59.0 | -14.0 | 1.0 | -58.0 | 156.0 | 83.0 | |
| Change In Inventories | 11.0 | 6.0 | -29.0 | -10.0 | -33.0 | 42.0 | -38.0 | -36.0 | 42.0 | |
| Other Non-cash Items | 305.0 | 0.0 | 1.0 | 1.0 | -349.0 | 0.0 | 3.0 | 3.0 | 8.0 | |
| Cash from Operations | 320.0 | 0.0 | 0.0 | 205.0 | 33.0 | 178.0 | 125.0 | 157.0 | 105.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 102.0 | 72.0 | 54.0 | 50.0 | 89.0 | 57.0 | 38.0 | 29.0 | 74.0 | 47.0 | |
| Depreciation & Amortization | 24.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 22.0 | 22.0 | 21.0 | |
| Stock-Based Compensation | 13.0 | 5.0 | 6.0 | 8.0 | 6.0 | 5.0 | 10.0 | 1.0 | 17.0 | 0.0 | |
| Change Working Capital | 258.0 | 8.0 | -111.0 | -220.0 | 303.0 | -26.0 | -39.0 | -317.0 | 453.0 | -18.0 | |
| Change In Accounts Receivable | -66.0 | -100.0 | -11.0 | -1.0 | 109.0 | -9.0 | 6.0 | -43.0 | 49.0 | -2.0 | |
| Change In Accounts Payable | 1.0 | 76.0 | -30.0 | -126.0 | 121.0 | 29.0 | 43.0 | -178.0 | 70.0 | 38.0 | |
| Change In Inventories | 52.0 | -4.0 | -15.0 | -27.0 | 5.0 | 4.0 | -25.0 | -13.0 | 54.0 | -5.0 | |
| Other Non-cash Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | -12.0 | 5.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 515.0 | 36.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -77.0 | -139.0 | -85.0 | -60.0 | -65.0 | -60.0 | -56.0 | -55.0 | -40.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 501.0 | -14.0 | 0.0 | -4.0 | -6.0 | |
| Investments | 0.0 | -15.0 | 0.0 | 0.0 | 0.0 | -2.0 | -4.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 60.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 55.0 | -10.0 | -92.0 | 0.0 | |
| Cash from Investing | -77.0 | 0.0 | 0.0 | -59.0 | 436.0 | 39.0 | -70.0 | -151.0 | -46.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -49.0 | -30.0 | -28.0 | -32.0 | -29.0 | -12.0 | -34.0 | -10.0 | -18.0 | -15.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | -1.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | -1.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -17.0 | -16.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -133.0 | 0.0 | 0.0 | 8.0 | -992.0 | -950.0 | -1,170.0 | -895.0 | -560.0 | |
| Debt Issued | 11.0 | 458.0 | -39.0 | 111.0 | 896.0 | 910.0 | 879.0 | 1,716.0 | 560.0 | |
| Issuance of Common Stock | 13.0 | 0.0 | 0.0 | 12.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -3.0 | -35.0 | -19.0 | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | -396.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 21.0 | 0.0 | 0.0 | -4.0 | 985.0 | 912.0 | 1,090.0 | 894.0 | 530.0 | |
| Cash from Financing | -129.0 | 0.0 | 0.0 | 15.0 | -403.0 | -38.0 | -80.0 | -1.0 | -30.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -82.0 | -10.0 | |
| Debt Issued | 471.0 | -1.0 | 20.0 | -6.0 | -2.0 | -9.0 | -15.0 | -13.0 | 96.0 | -98.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 2.0 | |
| Repurchase of Common Stock | -11.0 | -10.0 | -11.0 | -3.0 | -15.0 | 0.0 | -2.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -78.0 | -8.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 114.0 | 49.0 | 131.0 | 161.0 | 66.0 | 179.0 | -24.0 | 6.0 | 27.0 | |
| Closing Cash Balance | 149.0 | 647.0 | 598.0 | 467.0 | 306.0 | 240.0 | 61.0 | 85.0 | 79.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 338.0 | 31.0 | -102.0 | -218.0 | 400.0 | 49.0 | -11.0 | -307.0 | 420.0 | 12.0 | |
| Closing Cash Balance | 647.0 | 309.0 | 278.0 | 380.0 | 598.0 | 198.0 | 149.0 | 160.0 | 467.0 | 47.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 243.0 | 227.0 | 186.0 | 145.0 | -32.0 | 118.0 | 69.0 | 102.0 | 65.0 | |
| Real Free Cash Flow | 215.0 | 195.0 | 164.0 | 128.0 | -32.0 | 118.0 | 69.0 | 102.0 | 65.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 376.0 | 77.0 | -56.0 | -170.0 | 414.0 | 47.0 | 0.0 | -275.0 | 497.0 | 21.0 | |
| Real Free Cash Flow | 363.0 | 72.0 | -62.0 | -178.0 | 408.0 | 42.0 | -10.0 | -276.0 | 480.0 | 21.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 42.4 | 15.9 | 1698.7 |
| P/S | 3.2 | 1.2 | 11986.7 |
| P/B | 4.4 | 2.2 | 4007.8 |
| P/FCF | 60.4 | 3.5 | 1650.6 |
| Market cap | $9.5 | $6.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 12.6 % | 19.5 % |
| Debt to Income | 169.4 % | 266.7 % | 368.5 % |
| Debt to Free cash flow | 241.5 % | 25.6 % | 27.4 % |
| Interest expense percentage | 2.3 % | 31.4 % | 27.3 % |
| Current ratio | 2 | 1.3 | 5.8 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 10.5 % | 8.5 % | 12.3 % |
| ROA | 6.5 % | 4.6 % | 5.3 % |
| CapEx to Revenue | 3.8 % | 2.2 % | 23.6 % |
| RaD to Revenue | 0 % | 0.4 % | 2.6 % |
| ROEM | 521,142.9 | 71780.5 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 23.8 % | 20 % | 57.9 % |
| Operating margin | 9.5 % | 8.7 % | 275 % |
| Net margin | 7.6 % | 5.6 % | 1632 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 1.5 % | 0.1 % |
| Dividend payout percentage | 0 % | 15.3 % | 1.5 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 0.0 tis | 187.5 mil |
| Employee count | 7.0 tis | 6.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
