DiamondRock Hospitality Company
DRH
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
DiamondRock Hospitality Company je realitní investiční trust s vlastním poradenstvím (REIT), který je majitelem předního portfolia geograficky diverzifikovaných hotelů soustředěných na špičkových trzích s branami a v destinacích resortů. Společnost vlastní 31 vysoce kvalitních hotelů s více než 10 000 pokoji. Společnost strategicky umístila své hotely, které mají být provozovány jak pod přední globální značkové rodiny, tak i unikátní butikové hotely v segmentu životního stylu.
Sektor
Real Estate
Odvětví
REIT - Hotel & Motel
Počet zaměstnanců
31
Založení
2005-05-26
Podobné společnosti
$ 9.55
+ $ 0.10
$ 13.76
+ $ 0.17
$ 35.97
+ $ 0.09
$ 13.72
+ $ 0.10
$ 51.05
+ $ 0.09
$ 11.38
+ $ 0.08
$ 27.17
- $ 0.14
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,120.5 | 1,120.5 | 1,129.9 | 1,074.9 | 1,001.5 | 567.1 | 299.5 | 938.1 | 863.7 | 870.0 | 896.6 | 931.0 | 872.9 | 799.7 | 749.6 | 638.2 | 624.4 | |
| Cost of Revenues | 502.1 | 502.1 | 511.9 | 781.8 | 640.6 | 432.8 | 340.6 | 638.4 | 599.5 | 581.3 | 587.9 | 618.5 | 594.1 | 572.0 | 530.9 | 464.5 | 457.9 | |
| Gross Profit | 618.3 | 618.3 | 617.9 | 293.1 | 360.9 | 134.3 | -41.1 | 299.7 | 264.2 | 288.7 | 308.7 | 312.5 | 278.8 | 227.7 | 218.7 | 173.8 | 166.5 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 274.5 | 285.4 | 305.7 | 254.9 | 279.1 | 285.1 | 309.3 | 256.4 | 263.5 | 276.5 | |
| Cost of Revenues | 16.1 | 125.8 | 240.1 | 120.2 | 128.2 | 127.1 | 133.5 | 123.1 | 123.0 | 116.9 | |
| Gross Profit | 258.5 | 159.6 | 65.6 | 134.7 | 150.8 | 158.0 | 175.8 | 133.3 | 140.6 | 159.6 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 32.0 | 55.2 | 42.8 | 31.0 | 53.7 | 50.7 | 48.7 | 53.8 | 54.7 | 52.3 | 48.6 | 46.0 | 43.3 | 38.4 | |
| Depreciation & Amortization | 113.1 | 113.1 | 113.6 | 111.3 | 108.8 | 103.0 | 114.7 | 118.1 | 104.5 | 99.1 | 97.4 | 101.1 | 99.7 | 103.9 | 101.6 | 99.3 | 88.7 | |
| Total Operating Expenses | 456.6 | 456.6 | 474.8 | 32.0 | 196.8 | 164.4 | 155.8 | 198.7 | 155.2 | 147.8 | 151.2 | 155.8 | 151.9 | 152.5 | 146.2 | 130.5 | 126.9 | |
| Operating Income | 161.8 | 161.8 | 143.2 | 261.1 | 164.1 | -29.1 | -196.6 | 102.2 | 104.8 | 139.8 | 157.5 | 145.3 | 137.5 | 75.2 | 31.1 | 40.7 | 38.2 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 7.3 | ||
| Depreciation & Amortization | 28.7 | 28.3 | 28.2 | 27.9 | 29.0 | 28.4 | 27.9 | 28.3 | 28.3 | 27.7 | ||
| Total Operating Expenses | 222.4 | 114.8 | 9.5 | 109.9 | 115.7 | 113.5 | 134.8 | 110.8 | 114.2 | 117.4 | ||
| Operating Income | 36.0 | 44.8 | 56.1 | 24.8 | 35.1 | 44.6 | 41.0 | 22.4 | -65.3 | -48.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.7 | 0.0 | 4.3 | 2.6 | 0.0 | 0.9 | 0.4 | 1.2 | 1.8 | 1.8 | 0.8 | 0.4 | 3.0 | 6.3 | 0.3 | 0.6 | 0.8 | |
| Interest Expense | 62.8 | 62.8 | 65.5 | 65.1 | 39.7 | 37.0 | 54.0 | 46.6 | 41.0 | 38.5 | 41.7 | 52.7 | 58.3 | 57.3 | 53.8 | 45.4 | 45.5 | |
| Other Expense | -61.1 | -61.1 | -93.4 | -174.1 | -51.8 | -163.0 | -225.9 | 104.1 | 21.1 | -2.2 | 10.7 | -11.4 | 83.9 | -1.5 | -41.3 | -2.5 | -1.4 | |
| IBT | 100.7 | 100.7 | 49.8 | 87.0 | 112.3 | -192.1 | -422.5 | 206.2 | 90.9 | 102.1 | 127.2 | 97.2 | 169.0 | 22.7 | -22.2 | -4.1 | -6.5 | |
| Income Tax Expense | -1.2 | -1.2 | 1.5 | 0.3 | 2.6 | 3.3 | -26.5 | 22.0 | 3.1 | 10.2 | 12.4 | 11.6 | 5.6 | -1.1 | -6.2 | 3.7 | 2.6 | |
| Net Income | 101.4 | 101.4 | 48.0 | 86.3 | 109.3 | -195.4 | -396.0 | 183.5 | 87.8 | 91.9 | 114.8 | 85.6 | 163.4 | 49.1 | -16.6 | -7.7 | -9.2 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.5 | 0.0 | 0.8 | 1.5 | 1.1 | 1.0 | 1.2 | 0.0 | 0.8 | 0.8 | ||
| Interest Expense | 15.7 | 17.1 | 14.9 | 15.2 | 16.1 | 17.0 | 15.7 | 0.0 | 19.9 | 16.0 | ||
| Other Expense | -11.5 | -21.7 | -14.1 | -13.7 | -45.6 | -17.6 | -15.0 | -15.2 | -43.8 | -42.3 | ||
| IBT | 24.5 | 23.1 | 42.0 | 11.1 | -10.5 | 27.0 | 26.0 | 7.3 | 10.9 | 27.6 | ||
| Income Tax Expense | -1.8 | 0.5 | 1.0 | -0.8 | 0.8 | 0.4 | 1.4 | -1.1 | -0.1 | 0.2 | ||
| Net Income | 26.2 | 22.5 | 40.8 | 11.9 | -11.2 | 26.4 | 24.5 | 8.3 | 8.5 | 27.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.36 | $0.47 | $-0.92 | $-1.96 | $0.91 | $0.43 | $0.46 | $0.57 | $0.43 | $0.83 | $0.25 | $-0.09 | $-0.05 | $-0.06 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.36 | $0.47 | $-0.92 | $-1.96 | $0.90 | $0.43 | $0.46 | $0.57 | $0.43 | $0.83 | $0.25 | $-0.09 | $-0.05 | $-0.06 | |
| Shares Outstanding | 206.2 | 206.2 | 210.3 | 211.5 | 212.4 | 212.1 | 201.7 | 202.0 | 205.5 | 200.8 | 201.1 | 200.8 | 195.9 | 195.5 | 180.8 | 166.7 | 144.5 | |
| Diluted Shares Outstanding | 208.3 | 208.3 | 211.2 | 212.3 | 213.2 | 212.1 | 201.7 | 202.7 | 206.1 | 201.5 | 201.7 | 201.5 | 196.7 | 195.9 | 180.8 | 166.7 | 144.5 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | $0.12 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | $0.12 | ||
| Shares Outstanding | 206.2 | 205.4 | 206.8 | 208.5 | 209.0 | 209.3 | 211.2 | 211.7 | 211.5 | 211.5 | ||
| Diluted Shares Outstanding | 208.3 | 206.4 | 207.9 | 210.3 | 209.0 | 210.2 | 212.0 | 212.3 | 212.6 | 212.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 170.4 | 81.4 | 121.6 | 67.6 | 38.6 | 111.8 | 122.5 | 43.9 | 183.6 | 243.1 | 213.6 | 144.4 | 144.6 | 9.6 | 26.3 | 84.2 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 170.4 | 81.4 | 121.6 | 67.6 | 38.6 | 111.8 | 122.5 | 43.9 | 183.6 | 243.1 | 213.6 | 144.4 | 144.6 | 9.6 | 26.3 | 84.2 | |
| Accounts Receivable | 171.8 | 145.9 | 144.7 | 176.7 | 120.7 | 69.5 | 91.2 | 86.9 | 86.6 | 77.9 | 86.7 | 79.8 | 119.4 | 122.3 | 105.5 | 108.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 36.9 | 23.1 | 57.3 | 47.7 | 40.2 | 46.1 | 59.3 | 74.7 | 89.1 | 76.1 | 389.0 | 107.5 | |
| Other Current Assets | -342.2 | 140.8 | 45.6 | 39.6 | 17.5 | 28.4 | 29.9 | 10.5 | 71.5 | 37.7 | 46.1 | 52.7 | 79.5 | 73.8 | 43.3 | 42.6 | |
| Total Current Assets | 342.2 | 368.1 | 311.9 | 283.9 | 213.7 | 232.7 | 300.9 | 189.0 | 381.9 | 404.8 | 405.7 | 351.7 | 432.6 | 281.9 | 564.1 | 343.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 145.3 | 52.4 | 100.6 | 81.4 | 75.3 | 125.2 | 120.1 | 121.6 | 102.7 | 98.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 145.3 | 52.4 | 100.6 | 81.4 | 75.3 | 125.2 | 120.1 | 121.6 | 102.7 | 98.6 | |
| Accounts Receivable | 173.7 | 171.8 | 161.0 | 145.9 | 168.0 | 171.8 | 155.7 | 144.7 | 167.7 | 164.2 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 357.4 | 42.5 | -48.7 | |
| Other Current Assets | 50.1 | 51.2 | 49.6 | 140.8 | 44.5 | 45.2 | 45.2 | 45.6 | 42.5 | 37.5 | |
| Total Current Assets | 369.1 | 275.4 | 311.3 | 368.1 | 287.7 | 342.2 | 321.0 | 311.9 | 393.1 | 300.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 96.8 | 2,721.2 | 2,852.9 | 2,847.5 | 2,751.7 | 2,914.0 | 3,124.9 | 2,944.6 | 2,692.3 | 2,646.7 | 2,882.2 | 2,764.4 | 2,567.5 | 2,611.5 | 2,234.5 | 2,071.6 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 63.9 | 26.7 | 18.0 | 24.0 | 34.3 | 39.9 | 41.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2,809.6 | 83.0 | 73.9 | 76.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 8.0 | 7.7 | 9.7 | 0.0 | 0.0 | |
| Total Long-Term Assets | 2,906.4 | 2,804.1 | 2,926.8 | 2,923.7 | 2,751.7 | 2,914.0 | 3,124.9 | 3,008.6 | 2,719.0 | 2,664.7 | 2,914.8 | 2,806.7 | 2,615.2 | 2,662.2 | 2,234.5 | 2,071.6 | |
| Total Assets | 3,248.7 | 3,172.3 | 3,238.7 | 3,207.5 | 2,965.3 | 3,146.8 | 3,425.8 | 3,197.6 | 3,100.9 | 3,069.5 | 3,320.5 | 3,158.4 | 3,047.8 | 2,944.0 | 2,798.6 | 2,414.6 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 2,695.1 | 2,704.5 | 2,714.8 | 2,721.2 | 2,823.8 | 2,831.4 | 2,847.7 | 2,852.9 | 2,863.2 | 2,838.2 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.5 | 40.8 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 10.5 | 10.3 | |
| Other Long-Term Assets | 82.2 | 81.4 | 75.5 | 83.0 | 69.8 | 75.0 | 70.1 | 69.6 | 29.2 | 86.2 | |
| Total Long-Term Assets | 2,777.3 | 2,785.9 | 2,790.3 | 2,804.1 | 2,893.6 | 2,906.4 | 2,917.8 | 2,926.8 | 2,863.2 | 2,924.5 | |
| Total Assets | 3,146.4 | 3,061.3 | 3,101.6 | 3,172.3 | 3,181.3 | 3,248.7 | 3,238.8 | 3,238.7 | 3,256.3 | 3,224.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 168.6 | 200.9 | 156.1 | 166.8 | 136.7 | 142.0 | 154.4 | 124.1 | 132.1 | 113.3 | 194.3 | 172.3 | 156.4 | 139.9 | 88.0 | 117.4 | |
| Short-Term Debt | -8.1 | 0.0 | 0.0 | 110.9 | 90.0 | 55.0 | 75.0 | 348.2 | 298.2 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 30.7 | 0.0 | |
| Other Current Liabilities | 14.2 | 52.4 | 6.3 | -97.9 | 0.0 | -54.9 | -49.2 | -321.9 | -272.4 | 25.6 | 25.6 | 20.9 | 17.0 | -4.1 | 3.8 | 0.0 | |
| Current Liabilities | 313.4 | 392.8 | 299.8 | 314.7 | 358.5 | 274.2 | 311.0 | 329.0 | 329.4 | 312.1 | 318.2 | 291.0 | 275.2 | 260.2 | 147.0 | 117.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 225.0 | 212.4 | 192.0 | 200.9 | 166.0 | 168.6 | 157.1 | 156.1 | 171.7 | 23.0 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 1.0 | 0.0 | |
| Other Current Liabilities | 17.4 | 17.4 | 17.3 | 52.4 | 6.7 | 6.1 | 6.2 | -289.3 | -300.8 | 142.9 | |
| Current Liabilities | 383.6 | 370.4 | 349.3 | 392.8 | 311.8 | 313.4 | 301.6 | 299.8 | 314.6 | 302.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,172.5 | 1,180.5 | 1,289.9 | 1,296.7 | 1,085.8 | 1,153.7 | 1,193.7 | 978.0 | 937.8 | 920.5 | 1,177.7 | 1,038.3 | 1,091.9 | 988.7 | 1,042.9 | 780.9 | |
| Capital Leases | 113.8 | 85.2 | 112.9 | 110.9 | 108.6 | 105.0 | 103.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 105.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -367.3 | -353.3 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,599.6 | 1,573.3 | 1,589.7 | 1,611.4 | 1,444.3 | 1,427.8 | 1,504.7 | 1,307.0 | 1,267.2 | 1,232.7 | 1,495.9 | 1,329.4 | 1,367.1 | 1,248.9 | 1,296.5 | 1,001.1 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,185.3 | 1,106.4 | 1,178.6 | 1,180.5 | 1,211.6 | 1,286.3 | 1,287.9 | 1,289.9 | 1,291.1 | 1,292.7 | |
| Capital Leases | 86.6 | 86.1 | 85.7 | 85.2 | 114.4 | 113.8 | 113.2 | 112.9 | 111.8 | 111.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -299.8 | -314.6 | -302.0 | |
| Total Liabilities | 1,568.9 | 1,476.8 | 1,527.9 | 1,573.3 | 1,523.4 | 1,599.6 | 1,589.6 | 1,589.7 | 1,605.7 | 1,594.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.7 | 1.5 | |
| Retained Earnings | -633.9 | -679.1 | -649.3 | -700.7 | -780.9 | -576.5 | -178.9 | -245.6 | -229.8 | -220.6 | -234.3 | -218.8 | -300.9 | -283.0 | -207.9 | -146.1 | |
| Comprehensive Income | -2.1 | -1.4 | -2.0 | 0.0 | 0.0 | 0.0 | 0.0 | -893.4 | -788.7 | -735.2 | -726.5 | -624.4 | -600.6 | -519.7 | -433.2 | -396.7 | |
| Total Common Equity | 1,640.4 | 1,590.2 | 1,642.1 | 1,589.9 | 1,515.2 | 1,711.1 | 1,912.5 | 1,882.9 | 1,833.6 | 1,836.8 | 1,824.6 | 1,829.0 | 1,680.7 | 1,695.1 | 1,502.2 | 1,413.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | |
| Retained Earnings | -661.2 | -664.7 | -686.4 | -679.1 | -616.9 | -633.9 | -649.8 | -649.3 | -651.5 | -670.1 | |
| Comprehensive Income | -5.9 | -5.5 | -4.5 | -1.4 | -6.0 | -2.1 | -0.8 | -2.0 | 3.8 | 3.8 | |
| Total Common Equity | 1,568.4 | 1,575.5 | 1,564.9 | 1,590.2 | 1,649.1 | 1,640.4 | 1,641.9 | 1,642.1 | 1,643.9 | 1,623.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,286.3 | 1,180.5 | 1,289.9 | 1,296.7 | 1,175.8 | 1,153.7 | 1,193.7 | 978.0 | 937.8 | 920.5 | 1,177.7 | 1,038.3 | 1,091.9 | 988.7 | 1,042.9 | 780.9 | |
| Book Value | 1,649.0 | 1,598.9 | 1,649.0 | 1,596.2 | 1,521.0 | 1,718.9 | 1,921.1 | 1,890.6 | 1,833.6 | 1,836.8 | 1,824.6 | 1,829.0 | 1,680.7 | 1,695.1 | 1,502.2 | 1,413.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 9.1 | 9.0 | 8.8 | 8.7 | 8.8 | 8.7 | 7.3 | 6.9 | 6.7 | 6.8 | |
| Book Value | 1,568.4 | 1,575.5 | 1,564.9 | 1,590.2 | 1,649.1 | 1,640.4 | 1,641.9 | 1,642.1 | 1,643.9 | 1,623.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 71.3 | 101.9 | 48.3 | 86.6 | 109.7 | -195.4 | -396.0 | 184.2 | 87.8 | 91.9 | 114.8 | 85.6 | 163.4 | 49.1 | -16.6 | -7.7 | -9.2 | |
| Depreciation & Amortization | 112.2 | 113.1 | 113.6 | 111.3 | 108.8 | 103.2 | 114.9 | 118.3 | 104.7 | 99.2 | 97.5 | 101.2 | 99.8 | 105.8 | 101.6 | 99.3 | 88.7 | |
| Stock-Based Compensation | 13.9 | 7.4 | 12.0 | 8.8 | 7.8 | 8.7 | 7.2 | 6.4 | 5.6 | 6.2 | 5.3 | 5.7 | 5.3 | 5.2 | 4.5 | 4.5 | 4.0 | |
| Change Working Capital | 5.8 | 10.1 | 9.2 | 20.9 | -26.5 | -62.6 | 25.4 | -5.9 | 15.0 | -1.2 | -5.0 | 12.5 | -12.4 | 2.7 | -31.4 | 0.6 | -3.4 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 2.1 | 0.0 | 9.7 | 0.4 | 7.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 132.1 | 13.9 | 41.8 | 10.9 | 7.2 | 143.3 | 191.3 | -130.8 | 4.6 | 0.8 | -7.5 | 12.2 | -81.4 | -18.6 | 41.6 | 5.9 | 3.0 | |
| Cash from Operations | 210.2 | 0.0 | 0.0 | 237.6 | 206.2 | -2.3 | -83.7 | 193.3 | 219.3 | 204.5 | 215.6 | 227.6 | 179.8 | 143.7 | 93.1 | 104.2 | 85.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 26.4 | 22.6 | 41.0 | 11.9 | -11.3 | 26.6 | 24.6 | 8.3 | 11.0 | 27.3 | |
| Depreciation & Amortization | 28.7 | 28.3 | 28.2 | 27.9 | 29.0 | 28.4 | 27.9 | 28.3 | 28.3 | 27.7 | |
| Stock-Based Compensation | 1.7 | 1.9 | 2.6 | 1.3 | 1.1 | 1.1 | 7.5 | 2.3 | 2.0 | 2.0 | |
| Change Working Capital | 12.3 | 13.1 | 0.0 | -15.3 | 23.1 | 2.1 | -6.3 | -9.7 | 10.5 | 11.2 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 11.7 | 10.1 | -6.8 | 0.0 | 3.3 | 4.0 | -5.9 | -4.6 | 8.5 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 1.7 | 8.7 | 1.8 | 1.8 | 33.9 | 3.5 | 2.1 | 2.0 | 2.0 | 2.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.9 | 70.3 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -106.9 | -81.6 | -81.6 | -86.3 | -249.6 | -47.1 | -89.6 | -199.3 | -115.2 | -100.3 | -102.9 | -63.0 | -62.6 | -107.3 | -49.3 | -54.8 | -297.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -226.6 | 0.0 | 0.0 | -259.9 | -93.8 | 0.0 | -150.4 | -300.2 | -5.0 | -446.6 | -385.5 | 0.0 | |
| Investments | -30.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -3.4 | 0.0 | 0.0 | -34.5 | 1.0 | 211.6 | 10.7 | 133.5 | 30.7 | 15.5 | 188.5 | 9.7 | 257.2 | 70.3 | 126.8 | -15.9 | -73.0 | |
| Cash from Investing | -105.4 | 0.0 | 0.0 | -120.8 | -248.6 | -62.2 | -79.0 | -65.7 | -344.3 | -178.6 | 85.7 | -203.6 | -105.6 | -42.0 | -369.1 | -456.1 | -370.5 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -20.6 | -19.7 | -15.7 | -25.6 | -30.5 | -22.6 | -16.9 | -18.9 | -17.8 | -53.2 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.9 | -31.9 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | -31.9 | |
| Sales of Investment | 89.0 | 0.0 | 0.0 | 89.0 | 0.0 | 0.0 | 0.0 | 0.0 | -31.9 | 31.9 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.9 | 35.2 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.7 | -49.9 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -9.7 | 0.0 | 0.0 | -9.5 | -792.8 | -187.7 | -489.9 | -389.2 | -98.6 | -182.8 | -336.0 | -410.5 | -297.0 | -88.0 | -318.0 | -39.0 | -5.9 | |
| Debt Issued | 3.3 | 1,180.5 | -109.3 | 2.7 | 913.6 | 209.9 | 449.8 | 605.0 | 138.8 | 200.0 | 78.8 | 549.8 | 243.5 | 191.2 | 263.8 | 301.0 | 786.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 205.5 | 86.8 | 500.0 | 92.7 | 200.0 | 175.0 | 7.8 | 63.1 | 190.0 | 199.8 | 149.6 | 209.7 | |
| Repurchase of Common Stock | -23.5 | -37.1 | -32.9 | -5.5 | -13.1 | -1.5 | -11.3 | -43.3 | -33.1 | -0.5 | -7.2 | -2.7 | -2.4 | -2.0 | -3.0 | -3.8 | -4.0 | |
| Dividends Paid | -35.4 | 0.0 | 0.0 | -41.7 | -16.2 | -9.9 | -28.9 | -102.1 | -102.7 | -100.5 | -100.8 | -96.1 | -77.1 | -65.7 | -56.0 | -40.4 | -4.3 | |
| Other Financing Activities | -7.0 | 0.0 | 0.0 | 0.0 | 896.2 | -1.2 | 560.9 | -4.8 | 134.6 | -1.6 | -2.8 | 546.8 | 239.0 | -1.1 | 436.5 | 227.5 | -3.2 | |
| Cash from Financing | -70.4 | 0.0 | 0.0 | -56.7 | 74.0 | 5.2 | 117.7 | -39.4 | -7.2 | -85.4 | -271.7 | 45.3 | -74.5 | 33.2 | 259.3 | 294.0 | 192.3 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.4 | -2.4 | |
| Debt Issued | 1,185.3 | 78.9 | -72.2 | -1.9 | -31.1 | -74.7 | -1.7 | -1.9 | 1.2 | 0.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -120.6 | -12.0 | -12.6 | -16.0 | -2.2 | -5.4 | -22.3 | -2.9 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -8.8 | -8.8 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.3 | -11.2 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 34.3 | -25.6 | -38.4 | 60.0 | 31.7 | -59.3 | -44.9 | 88.2 | -132.2 | -59.5 | 29.5 | 69.2 | -0.2 | 135.0 | -16.7 | -57.9 | -93.2 | |
| Closing Cash Balance | 170.4 | 103.2 | 128.8 | 167.2 | 107.2 | 75.5 | 134.8 | 179.8 | 91.6 | 183.6 | 243.1 | 213.6 | 144.4 | 144.6 | 9.6 | 26.3 | 84.2 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -92.2 | 91.9 | -46.7 | 21.5 | 9.0 | -50.6 | 5.2 | -1.9 | 21.9 | 9.1 | |
| Closing Cash Balance | 103.2 | 195.4 | 103.6 | 150.3 | 128.8 | 119.8 | 170.4 | 165.2 | 167.2 | 145.2 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 103.3 | 162.1 | 142.8 | 118.6 | -43.4 | -49.4 | -173.3 | -6.0 | 104.1 | 104.2 | 112.7 | 164.6 | 117.3 | 36.4 | 43.9 | 49.5 | -212.5 | |
| Real Free Cash Flow | 89.4 | 154.7 | 130.8 | 109.8 | -51.1 | -58.2 | -180.5 | -12.4 | 98.6 | 98.0 | 107.4 | 158.9 | 111.9 | 31.2 | 39.3 | 45.0 | -216.4 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 47.3 | 54.9 | 57.9 | 2.0 | 22.1 | 39.0 | 38.9 | 12.4 | 35.0 | 17.0 | |
| Real Free Cash Flow | 45.6 | 53.0 | 55.3 | 0.7 | 21.0 | 38.0 | 31.3 | 10.0 | 33.0 | 15.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 18.9 | -8.7 | 68.7 |
| P/S | 1.7 | 2.8 | 3.1 |
| P/B | 1.2 | 1.2 | 4.9 |
| P/FCF | 12.4 | 30.7 | 307.5 |
| Market cap | $1.9 | $59.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 37.7 % | 34.3 % | 0 % |
| Debt to Income | 1168.6 % | -514.1 % | 0 % |
| Debt to Free cash flow | 766.4 % | 0 % | 0 % |
| Interest expense percentage | 38.8 % | 40 % | 0 % |
| Current ratio | 1 | 1.6 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 6.5 % | 1.3 % | 0 % |
| ROA | 3.2 % | 0.7 % | 0 % |
| CapEx to Revenue | 8.1 % | 17.9 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 32,955,617.6 | 26095180 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 45.4 % | 30.7 % | 0 % |
| Operating margin | 14.3 % | 4.3 % | 0 % |
| Net margin | 5.7 % | -4.7 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 2.9 % | 0 % |
| Dividend payout percentage | 0 % | 36.2 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 206.4 mil | 197.2 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
