DLocal Limited
DLocal Limited
DLO
Valuace
48
Růst
93
Zdraví
69
Cena
$ 13.95
Dnes
--0.54 (-3.70%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
4.0B
Obrat
1B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
34%
ROA
12%
PE
18
PS
3
Cena 1R
8-17
⌀ Cena
12.39
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
18-03-2026
Poslední dividenda
27-05-2025

Profil

DLocal Limited provozuje platformu pro platby ve Spojených státech, Evropě, Číně a mezinárodně. Platební platforma umožňuje obchodníkům dostávat platby a provádět platby online. Společnost poskytuje služby v oblasti obchodu, streamování, jízdy na vyžádání, finančních služeb, reklamy, softwaru jako služby, cestování, e-learningu, doručování na vyžádání, her a kryptografického průmyslu. DLocal Limited byla založena v roce 2016 a má sídlo v Montevideu v Uruguayi.
Sektor
Technology
Odvětví
Software - Infrastructure
Počet zaměstnanců
1095
Založení
2021-06-03
Adresa
Dr. Luis Bonavita 1294
CEO
Pedro Arnt

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,093.61,093.6746.0650.4418.9244.1104.155.3
Cost of Revenues690.8691.9451.3373.5216.8113.744.119.4
Gross Profit402.8401.7294.7276.9202.2130.460.135.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues337.9282.5256.5216.8204.5185.8171.3184.4188.0163.9
Cost of Revenues222.1179.3157.6131.9120.8107.6101.5121.5118.389.4
Gross Profit115.8103.298.984.983.778.269.863.069.774.5
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.012.76.33.42.01.3
Selling General & Admin Expenses0.00.00.084.261.744.222.715.9
Depreciation & Amortization26.326.317.412.222.66.63.61.4
Total Operating Expenses183.0172.5154.297.268.746.627.017.5
Operating Income219.7229.2140.5179.7127.983.830.917.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.04.03.7
Selling General & Admin Expenses0.00.00.00.00.00.00.00.021.821.8
Depreciation & Amortization8.66.85.55.36.24.04.03.83.63.2
Total Operating Expenses53.347.643.139.041.437.039.636.129.425.5
Operating Income62.555.655.845.842.341.130.226.941.051.5
Net Income TTM 2025202420232022202120202019
Interest Income40.826.328.349.618.12.60.40.2
Interest Expense27.920.949.788.824.70.10.00.0
Other Expense8.9-0.510.5-1.1-7.61.70.50.3
IBT228.7228.7151.0178.5120.385.531.417.8
Income Tax Expense31.831.830.629.411.67.63.22.2
Net Income196.8196.8120.4149.0108.777.928.215.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income7.010.411.112.212.07.329.218.30.044.4
Interest Expense3.74.014.95.313.117.41.218.00.042.9
Other Expense2.05.6-4.86.1-1.5-12.026.1-2.1-5.0-2.3
IBT64.661.251.051.940.829.156.324.836.049.3
Income Tax Expense8.99.48.25.311.12.310.17.17.58.9
Net Income55.551.842.846.629.726.846.217.728.540.3
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$0.51$0.37$0.27$0.10$0.05
EPS Diluted$0.00$0.00$0.00$0.49$0.35$0.25$0.10$0.05
Shares Outstanding294.9294.9308.8292.0295.6287.1292.9292.9
Diluted Shares Outstanding294.9294.9305.1303.0313.1308.9292.9292.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.10$0.14
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.10$0.14
Shares Outstanding294.9304.9285.4291.4280.4297.6293.4296.1299.9289.6
Diluted Shares Outstanding294.9304.9305.8310.9294.9296.3308.4310.1295.7289.6
Current Assets TTM 202420232022202120202019
Cash And Equivalents531.6425.2222.8468.1336.243.76.9
Short Term Investments120.3140.9102.71.31.08.315.4
Total Cash & ST Investments651.9566.1638.8469.4337.252.022.3
Accounts Receivable455.5457.2319.5240.4191.067.224.4
Inventory0.60.00.01.20.075.230.4
Other Current Assets10.949.657.756.81.30.40.1
Total Current Assets1,118.91,072.91,016.0767.8529.5194.977.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents604.5476.9511.5425.2560.5531.6572.4222.8498.2549.4
Short Term Investments95.0125.5125.5140.9112.2120.3107.8102.7103.951.6
Total Cash & ST Investments699.5602.5637.0566.1672.8651.9680.1325.5602.1601.0
Accounts Receivable576.4487.3477.3457.2405.9455.5396.4319.5312.5299.8
Inventory0.00.00.00.00.00.00.0370.90.41.2
Other Current Assets31.230.628.549.612.811.510.8-313.227.544.6
Total Current Assets1,307.01,120.41,142.81,072.91,091.51,118.91,087.31,016.0942.5946.6
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment7.17.06.66.76.41.10.6
Goodwill0.00.00.00.00.00.00.0
Intangible Assets0.063.357.951.447.04.21.8
Long-Term Investments1.84.71.7-0.4-0.40.00.0
Other Long-Term Assets5.318.00.00.40.40.10.0
Total Long-Term Assets76.898.468.458.553.55.62.4
Total Assets1,195.71,171.31,084.5826.3583.0200.579.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment7.38.37.97.07.27.17.06.67.46.5
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.068.265.363.362.060.659.557.956.454.9
Long-Term Investments0.00.00.04.75.31.80.01.7-1.361.4
Other Long-Term Assets17.218.520.218.01.85.30.00.01.3-61.4
Total Long-Term Assets101.7100.998.898.479.676.868.768.465.162.2
Total Assets1,408.81,221.31,241.61,171.31,171.21,195.71,156.01,084.51,007.61,008.8
Current Liabilities TTM 202420232022202120202019
Accounts Payable719.1562.7572.4407.9277.2136.750.8
Short-Term Debt0.851.60.60.75.50.20.2
Other Current Liabilities0.863.331.413.70.92.93.8
Current Liabilities747.9677.6625.2422.3298.4155.154.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable816.7691.1614.1562.7669.6649.1650.2572.4506.2560.3
Short-Term Debt1.11.255.451.617.90.80.70.60.60.7
Other Current Liabilities65.159.91.663.34.971.11.331.445.639.5
Current Liabilities897.8766.5691.8677.6709.9747.9673.6625.2566.5613.3
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt3.12.93.33.43.40.00.2
Capital Leases3.94.04.04.13.90.20.4
Def. Tax Liability2.31.90.81.00.90.30.0
Total Liabilities753.3682.3629.3426.7302.7155.455.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.62.72.82.93.03.13.23.33.53.3
Capital Leases3.73.93.94.04.13.93.24.04.14.0
Def. Tax Liability3.83.91.91.91.32.32.50.86.73.2
Total Liabilities904.1773.1696.4682.3714.2753.3679.3629.3576.7619.8
Total Common Equity TTM 202420232022202120202019
Common Stock0.60.60.60.60.60.60.6
Retained Earnings432.3490.0369.6220.0109.931.718.5
Comprehensive Income18.012.511.814.712.712.75.3
Total Common Equity442.3488.9455.0399.6280.345.124.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.60.60.60.60.60.60.60.60.60.6
Retained Earnings479.3429.5536.7490.0458.5432.3387.0369.6342.2301.9
Comprehensive Income24.726.121.212.515.818.015.811.819.417.9
Total Common Equity504.5448.0545.1488.9456.9442.3476.6455.0430.7388.9
Other TTM 202420232022202120202019
Total Debt3.954.54.04.18.90.20.4
Book Value442.4489.0455.1399.6280.345.024.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.10.20.10.10.10.10.10.10.10.1
Book Value504.5448.0545.1488.9456.9442.3476.6455.0430.7388.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income166.3196.8151.0178.5120.385.531.417.8
Depreciation & Amortization14.726.317.412.28.14.71.00.4
Stock-Based Compensation19.40.023.811.98.77.67.35.0
Change Working Capital-13.5163.1-167.2104.320.825.149.38.7
Change In Accounts Receivable-97.6-90.2-162.6-123.20.00.0-45.9-11.0
Change In Accounts Payable117.7256.6-7.0194.6130.7134.389.920.3
Change In Inventories64.70.00.0123.20.00.04.8-1.1
Other Non-cash Items-5.938.0-57.8-13.5-3.4-1.8-0.4-0.2
Cash from Operations138.20.00.0293.5154.5108.588.530.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income55.551.851.051.940.829.156.324.836.049.3
Depreciation & Amortization8.66.85.55.36.24.54.03.83.63.2
Stock-Based Compensation0.00.04.96.06.36.26.84.54.93.3
Change Working Capital29.3-89.762.239.5-179.7-8.86.015.27.9-42.6
Change In Accounts Receivable-7.9-90.6-13.021.1-109.549.0-69.3-32.8-51.2-13.6
Change In Accounts Payable39.10.076.916.3-70.7-49.567.346.052.7-48.2
Change In Inventories0.00.00.00.00.00.00.00.051.213.6
Other Non-cash Items12.7126.30.9-7.3-14.88.5-44.3-8.432.5-17.9
Cash from Operations0.00.00.00.00.00.00.00.061.48.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-20.5-36.8-1.7-1.0-12.4-48.0-3.9-1.7
Acquisitions0.00.00.017.30.00.00.00.0
Investments-168.0-296.0-131.5-117.50.00.00.00.0
Sales of Investment100.0311.9108.11.50.07.57.11.6
Other Investing Activities31.30.00.015.116.72.60.40.2
Cash from Investing-46.90.00.0-84.74.3-37.93.70.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-11.9-0.2-0.5-0.9-0.4-0.1-0.4-0.8-4.7-4.7
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments-154.20.0-94.6-51.4-24.9-9.8-96.8-0.2-13.6-57.3
Sales of Investment137.80.086.647.40.09.898.50.01.50.0
Other Investing Activities0.00.00.00.00.00.00.00.08.620.5
Cash from Investing0.00.00.00.00.00.00.00.0-9.7-41.5
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-0.90.00.0-1.1-20.4-0.4-0.1-9.3
Debt Issued0.954.550.51.015.59.2-0.19.7
Issuance of Common Stock0.00.00.00.00.0150.30.00.0
Repurchase of Common Stock-79.20.0-101.1-97.9-2.00.00.00.0
Dividends Paid0.00.00.00.00.00.0-15.0-10.0
Other Financing Activities-31.60.00.0-34.8-5.03.9-0.10.0
Cash from Financing-116.40.00.0-133.9-27.3153.7-15.2-19.3
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-0.3-0.5
Debt Issued3.7-0.2-54.33.733.617.00.0-0.10.10.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.0-19.3-81.80.03.6-1.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-10.6-10.7
Cash from Financing0.00.00.00.00.00.00.00.0-10.9-12.3
Cash position TTM 2025202420232022202120202019
Net Change in Cash-17.8292.8-111.068.1131.9224.577.011.5
Closing Cash Balance531.6725.0425.2536.2468.1336.2111.734.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash120.5127.5-34.686.3-135.428.9-40.736.238.0-51.2
Closing Cash Balance725.0604.5476.9511.5425.2560.5531.6572.4536.2498.2
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow117.7421.9-55.4275.2142.160.584.629.0
Real Free Cash Flow98.3421.9-79.2263.3133.452.977.324.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow105.595.0116.087.9-147.334.123.534.256.73.3
Real Free Cash Flow105.595.0111.181.9-153.627.916.829.751.90.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E18.272.813587.1
P/S3.321.4397.2
P/B7.120.31243.4
P/FCF9.161.52576.8
Market cap$4.0$3.9
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0.3 %0.6 %0 %
Debt to Income1.9 %4.9 %0 %
Debt to Free cash flow0.9 %6414.4 %0 %
Interest expense percentage12.7 %12 %32.9 %
Current ratio1.5 1.4 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE39 %27.3 %0 %
ROA14 %10.8 %0 %
CapEx to Revenue0.2 %6 %75.3 %
RaD to Revenue0 %1.8 %0 %
ROEM998,709.6 451417.2

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin38.6 %49.2 %83.2 %
Operating margin20.8 %27.7 %36.9 %
Net margin17.8 %24.2 %25.3 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.2 %0 %
Dividend payout percentage0 %14.6 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding304.9 mil 304.7 mil
Employee count1.1 tis 0.8 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader