Donnelley Financial Solutions, Inc.
DFIN
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Donnelley Financial Solutions, Inc. působí po celém světě jako společnost zabývající se řešením rizik a dodržování předpisů. Společnost působí ve čtyřech segmentech: Capital Markets _x0096_ Software Solutions (CM-SS), Capital Markets _x0096_ Compliance and Communications Management (CM-CCM), Investment Companies _x0096_ Software Solutions (IC-SS) a Investment Companies _x0096_ Compliance and Communications Management (IC-CCM). Segment CM-SS poskytuje platformu, ActiveDisclosure, eBrevia a další řešení pro veřejné a soukromé společnosti pro správu veřejných a soukromých transakčních procesů, extrahování dat a analýzu smluv, spolupráci a označování, ověřování a evidenci dokumentů SEC. Segment CM-CCM nabízí služby a tisková a distribuční řešení s technologiemi pro veřejné a soukromé společnosti pro řešení obchodů a požadavky na dodržování předpisů SEC. Segment IC-SS poskytuje klientům platformu Arc Suite, která obsahuje komplexní sadu cloudových řešení a služeb, které umožňují ukládání a správu informací o dodržování předpisů a regulačních informací v samoobslužném a centrálním úložišti pro přístup, sestavování, editaci, překlad, vykreslování a předkládání dokumentů regulátorům. Segment IC-CCM nabízí zákazníkům řešení s technologickými možnostmi pro tvorbu a podávání regulačních sdělení a řešení pro komunikaci investorů, jakož i podání formátovaná XBRL podle investičního zákona, prostřednictvím systému SEC EDGAR. Tento segment také poskytuje proxy služby na klíč, včetně vyhledávání, plánování a implementace, správy tisku a pošty, oslovování, tabulkových služeb, recenze valných hromad akcionářů a odborné podpory. Společnost Donnelley Financial Solutions, Inc. byla založena v roce 1983 a má sídlo v Chicagu ve státě Illinois.
Sektor
Financial Services
Odvětví
Financial - Capital Markets
Počet zaměstnanců
1800
Založení
2016-09-26
Podobné společnosti
$ 19.97
+ $ 0.02
$ 3.03
- $ 0.12
$ 24.03
+ $ 0.00
$ 27.29
+ $ 0.03
$ 2.85
+ $ 0.02
$ 11.68
- $ 0.04
$ 4.67
- $ 0.03
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 767.0 | 767.0 | 781.9 | 797.2 | 833.6 | 993.3 | 894.5 | 874.7 | 963.0 | 1,004.9 | 983.5 | 1,049.5 | 1,080.1 | 1,085.4 | |
| Cost of Revenues | 280.4 | 280.4 | 297.9 | 333.3 | 370.2 | 413.1 | 496.0 | 542.4 | 587.3 | 621.4 | 619.0 | 631.5 | 653.3 | 684.8 | |
| Gross Profit | 486.6 | 486.6 | 484.0 | 463.9 | 463.4 | 580.2 | 398.5 | 332.3 | 375.7 | 383.5 | 364.5 | 418.0 | 426.8 | 400.6 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 172.5 | 175.3 | 218.1 | 201.1 | 156.3 | 179.5 | 242.7 | 203.4 | 176.5 | 180.0 | |
| Cost of Revenues | 62.9 | 65.3 | 79.2 | 73.0 | 62.6 | 68.7 | 86.5 | 80.1 | 73.9 | 70.9 | |
| Gross Profit | 109.6 | 110.0 | 138.9 | 128.1 | 93.7 | 110.8 | 156.2 | 123.3 | 102.6 | 109.1 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 282.1 | 264.0 | 307.7 | 264.8 | 205.8 | 258.2 | 232.9 | 209.8 | 199.2 | 290.5 | 189.7 | |
| Depreciation & Amortization | 66.1 | 66.1 | 69.5 | 72.1 | 70.4 | 71.2 | 74.2 | 85.3 | 45.8 | 44.5 | 43.3 | 41.7 | 40.7 | 37.1 | |
| Total Operating Expenses | 335.1 | 335.1 | 347.4 | 353.9 | 310.7 | 347.3 | 315.7 | 240.2 | 250.2 | 277.4 | 253.1 | 240.9 | 331.2 | 226.8 | |
| Operating Income | 151.5 | 151.5 | 136.6 | 110.0 | 145.0 | 219.3 | 82.8 | 78.5 | 121.1 | 99.0 | 106.0 | 172.7 | 90.8 | 160.8 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.3 | 11.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.0 | 65.4 | ||
| Depreciation & Amortization | 16.7 | 16.8 | 16.8 | 15.8 | 17.2 | 19.5 | 16.6 | 16.2 | 21.4 | 17.2 | ||
| Total Operating Expenses | 89.7 | 80.9 | 85.1 | 79.4 | 84.4 | 92.6 | 91.7 | 78.7 | 91.4 | 79.6 | ||
| Operating Income | 19.9 | 29.1 | 53.8 | 48.7 | 9.3 | 18.2 | 64.5 | 44.6 | 9.8 | 29.8 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.1 | 1.1 | 2.2 | 2.1 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 14.0 | 14.0 | 15.1 | 17.9 | 9.2 | 26.6 | 25.5 | 38.1 | 36.7 | 42.9 | 11.7 | 1.1 | 1.5 | 2.2 | |
| Other Expense | -108.4 | -108.4 | -11.5 | -8.0 | -5.7 | -21.5 | -100.3 | -26.4 | 13.9 | -7.0 | -5.4 | -4.3 | -1.7 | -12.7 | |
| IBT | 43.1 | 43.1 | 125.1 | 102.0 | 139.3 | 197.8 | -17.5 | 52.1 | 102.7 | 56.2 | 94.3 | 171.7 | 92.4 | 158.9 | |
| Income Tax Expense | 10.7 | 10.7 | 32.7 | 19.8 | 36.8 | 51.9 | 8.4 | 14.5 | 29.1 | 46.5 | 35.2 | 67.4 | 35.0 | 62.6 | |
| Net Income | 32.4 | 32.4 | 92.4 | 82.2 | 102.5 | 145.9 | -25.9 | 37.6 | 73.6 | 9.7 | 59.1 | 104.3 | 57.4 | 96.3 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.6 | 0.7 | 0.6 | 0.6 | ||
| Interest Expense | 3.4 | 3.2 | 4.1 | 3.3 | 3.0 | 3.5 | 4.3 | 4.3 | 4.2 | 4.1 | ||
| Other Expense | -9.8 | -87.0 | -5.1 | -6.5 | -2.2 | -2.8 | -3.3 | -3.2 | -3.1 | -4.0 | ||
| IBT | 10.1 | -57.9 | 48.7 | 42.2 | 7.1 | 15.4 | 61.2 | 41.4 | 6.7 | 25.8 | ||
| Income Tax Expense | 3.9 | -17.0 | 12.6 | 11.2 | 0.8 | 6.7 | 17.1 | 8.1 | -3.9 | 7.7 | ||
| Net Income | 6.2 | -40.9 | 36.1 | 31.0 | 6.3 | 8.7 | 44.1 | 33.3 | 10.6 | 18.1 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $2.81 | $3.33 | $4.36 | $-0.76 | $1.10 | $2.18 | $0.29 | $1.81 | $3.22 | $1.77 | $2.97 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $2.69 | $3.17 | $4.14 | $-0.76 | $1.10 | $2.16 | $0.29 | $1.80 | $3.19 | $1.76 | $2.94 | |
| Shares Outstanding | 27.5 | 27.5 | 29.2 | 29.3 | 30.8 | 33.5 | 33.9 | 34.1 | 33.8 | 33.1 | 32.6 | 32.4 | 32.4 | 32.4 | |
| Diluted Shares Outstanding | 28.2 | 28.2 | 30.2 | 30.6 | 32.3 | 35.2 | 33.9 | 34.3 | 34.0 | 33.3 | 32.8 | 32.7 | 32.7 | 32.7 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.36 | $0.62 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.35 | $0.60 | ||
| Shares Outstanding | 27.5 | 27.9 | 27.7 | 28.7 | 28.9 | 29.1 | 29.4 | 29.3 | 29.2 | 29.4 | ||
| Diluted Shares Outstanding | 28.2 | 28.5 | 28.2 | 29.5 | 30.2 | 29.9 | 30.0 | 30.5 | 30.6 | 30.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 35.0 | 57.3 | 23.1 | 34.2 | 54.5 | 73.6 | 17.2 | 47.3 | 52.0 | 36.2 | 15.1 | 28.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 35.0 | 57.3 | 23.1 | 34.2 | 54.5 | 73.6 | 17.2 | 47.3 | 52.0 | 36.2 | 15.1 | 28.6 | |
| Accounts Receivable | 217.0 | 138.0 | 151.8 | 163.5 | 199.1 | 173.5 | 161.4 | 172.9 | 165.2 | 252.2 | 146.2 | 138.4 | |
| Inventory | 0.0 | 4.4 | 0.0 | 7.9 | 5.6 | 4.9 | 11.1 | 12.1 | 23.3 | 24.1 | 22.2 | 22.5 | |
| Other Current Assets | 26.6 | 32.8 | 33.6 | 20.2 | 17.9 | 9.7 | 15.9 | 16.7 | 29.6 | 17.1 | 7.3 | 13.6 | |
| Total Current Assets | 278.6 | 232.5 | 208.5 | 228.4 | 279.7 | 267.2 | 211.2 | 249.0 | 270.1 | 329.6 | 190.8 | 203.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 22.7 | 33.8 | 16.2 | 57.3 | 33.6 | 35.0 | 43.7 | 23.1 | 11.7 | 19.4 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 22.7 | 33.8 | 16.2 | 57.3 | 33.6 | 35.0 | 43.7 | 23.1 | 11.7 | 19.4 | |
| Accounts Receivable | 161.0 | 202.0 | 198.2 | 138.0 | 178.0 | 217.0 | 194.2 | 151.8 | 189.7 | 243.1 | |
| Inventory | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 | 15.8 | 2.6 | 2.6 | |
| Other Current Assets | 34.0 | 30.8 | 28.5 | 32.8 | 25.7 | 26.6 | 30.2 | 33.6 | 54.4 | 64.4 | |
| Total Current Assets | 217.7 | 266.6 | 242.9 | 232.5 | 237.3 | 278.6 | 268.1 | 208.5 | 229.9 | 296.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 24.6 | 21.2 | 29.9 | 50.9 | 61.3 | 64.5 | 98.2 | 32.2 | 34.7 | 35.5 | 33.0 | 36.5 | |
| Goodwill | 405.6 | 405.4 | 405.8 | 405.8 | 410.0 | 409.9 | 450.3 | 450.0 | 447.4 | 446.4 | 446.8 | 448.8 | |
| Intangible Assets | 95.2 | 96.5 | 87.6 | 83.4 | 72.4 | 61.0 | 76.9 | 85.0 | 81.0 | 95.9 | 112.7 | 122.7 | |
| Long-Term Investments | 95.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | -65.2 | 29.6 | 29.3 | 26.4 | 28.2 | 29.0 | 41.3 | 42.8 | 38.1 | 34.5 | 23.7 | 14.1 | |
| Total Long-Term Assets | 604.3 | 624.5 | 598.4 | 599.9 | 603.6 | 598.4 | 675.7 | 619.7 | 623.4 | 649.3 | 626.8 | 791.1 | |
| Total Assets | 882.9 | 857.0 | 806.9 | 828.3 | 883.3 | 865.6 | 886.9 | 868.7 | 893.5 | 978.9 | 817.6 | 994.2 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 14.7 | 17.0 | 19.2 | 21.2 | 23.3 | 24.6 | 27.0 | 29.9 | 38.5 | 43.1 | |
| Goodwill | 405.7 | 405.9 | 405.4 | 405.4 | 405.9 | 405.6 | 405.7 | 405.8 | 405.8 | 406.0 | |
| Intangible Assets | 97.3 | 97.5 | 97.4 | 96.5 | 95.0 | 95.2 | 90.5 | 87.6 | 92.2 | 89.2 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 32.6 | 31.0 | 31.0 | 29.6 | 30.9 | 30.0 | 29.5 | 29.3 | 29.6 | 29.2 | |
| Total Long-Term Assets | 598.6 | 608.1 | 609.9 | 624.5 | 606.3 | 604.3 | 599.7 | 598.4 | 609.4 | 606.2 | |
| Total Assets | 816.3 | 874.7 | 852.8 | 857.0 | 843.6 | 882.9 | 867.8 | 806.9 | 839.3 | 902.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 35.6 | 28.7 | 33.9 | 49.2 | 36.3 | 54.2 | 58.5 | 72.4 | 67.8 | 85.3 | 39.5 | 34.5 | |
| Short-Term Debt | 14.9 | 13.1 | 32.2 | 16.3 | 17.9 | 19.8 | 22.6 | 12.4 | 0.0 | 0.0 | 8.8 | 32.9 | |
| Other Current Liabilities | 88.2 | 129.7 | 106.9 | 113.2 | 207.2 | 164.5 | 98.4 | 97.5 | 119.2 | 100.7 | 75.4 | 73.8 | |
| Current Liabilities | 192.5 | 224.1 | 201.6 | 224.8 | 261.4 | 238.5 | 179.5 | 198.4 | 187.0 | 186.0 | 123.7 | 141.2 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 27.8 | 37.9 | 38.4 | 28.7 | 33.8 | 35.6 | 44.0 | 33.9 | 37.2 | 51.6 | |
| Short-Term Debt | 11.2 | 16.3 | 15.9 | 13.1 | 11.2 | 14.9 | 15.5 | 16.5 | 14.5 | 15.1 | |
| Other Current Liabilities | 154.3 | 91.0 | 141.5 | 129.7 | 162.1 | 88.2 | 69.4 | 104.4 | 145.1 | 142.4 | |
| Current Liabilities | 193.3 | 207.1 | 195.8 | 224.1 | 207.1 | 192.5 | 179.9 | 201.6 | 196.8 | 209.1 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 179.6 | 131.3 | 136.6 | 197.6 | 163.4 | 281.5 | 353.9 | 362.7 | 458.3 | 587.0 | 29.2 | 44.0 | |
| Capital Leases | 10.6 | 0.0 | 26.1 | 44.7 | 57.3 | 70.8 | 57.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 15.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 441.4 | 420.9 | 404.7 | 498.8 | 506.3 | 617.8 | 618.3 | 642.7 | 744.1 | 867.8 | 194.1 | 642.7 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 151.5 | 187.6 | 188.0 | 131.3 | 130.9 | 190.2 | 218.0 | 136.6 | 183.5 | 246.9 | |
| Capital Leases | 8.0 | 12.0 | 14.4 | 0.0 | 17.5 | 10.6 | 13.5 | 26.1 | 32.1 | 36.3 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 15.4 | 0.0 | 0.0 | 0.0 | 19.3 | 0.0 | 0.0 | |
| Total Liabilities | 393.2 | 442.6 | 432.9 | 420.9 | 399.1 | 441.4 | 458.9 | 404.7 | 454.0 | 526.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | |
| Retained Earnings | 513.5 | 528.5 | 436.1 | 353.9 | 251.4 | 105.5 | 131.9 | 94.3 | 8.9 | -0.8 | 0.0 | 0.0 | |
| Comprehensive Income | -78.1 | -81.9 | -77.9 | -83.2 | -78.3 | -80.8 | -84.6 | -82.7 | -64.6 | -68.3 | -16.0 | -673.7 | |
| Total Common Equity | 441.5 | 436.1 | 402.2 | 329.5 | 377.0 | 247.8 | 268.6 | 226.0 | 149.4 | 111.1 | 623.5 | 351.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Retained Earnings | 554.7 | 595.6 | 559.5 | 528.5 | 522.2 | 513.5 | 469.4 | 436.1 | 425.5 | 407.4 | |
| Comprehensive Income | -18.9 | -79.6 | -81.3 | -81.9 | -76.9 | -78.1 | -78.2 | -77.9 | -82.7 | -81.8 | |
| Total Common Equity | 423.1 | 432.1 | 419.9 | 436.1 | 444.5 | 441.5 | 408.9 | 402.2 | 385.3 | 376.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 205.1 | 144.4 | 150.6 | 213.9 | 181.3 | 301.3 | 353.9 | 362.7 | 458.3 | 587.0 | 38.0 | 76.9 | |
| Book Value | 441.5 | 436.1 | 402.2 | 329.5 | 377.0 | 247.8 | 268.6 | 226.0 | 149.4 | 111.1 | 623.5 | 351.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 423.1 | 432.1 | 419.9 | 436.1 | 444.5 | 441.5 | 408.9 | 402.2 | 385.3 | 376.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 106.1 | 32.4 | 92.4 | 82.2 | 102.5 | 145.9 | -25.9 | 37.6 | 73.6 | 9.7 | 59.1 | 104.3 | 57.4 | 96.3 | |
| Depreciation & Amortization | 71.4 | 66.1 | 69.5 | 72.1 | 62.7 | 57.6 | 74.2 | 71.7 | 45.8 | 44.5 | 43.3 | 41.7 | 40.7 | 37.1 | |
| Stock-Based Compensation | 24.0 | 31.4 | 25.2 | 22.5 | 19.3 | 19.5 | 13.6 | 8.9 | 9.2 | 6.8 | 2.5 | 1.6 | 2.1 | 2.1 | |
| Change Working Capital | -17.5 | -53.1 | -15.7 | -52.0 | -41.6 | -52.5 | 58.6 | -51.6 | -7.5 | 16.8 | 2.9 | -37.9 | -52.2 | 1.7 | |
| Change In Accounts Receivable | 8.8 | -15.2 | 17.6 | 13.7 | 24.4 | -28.8 | -14.8 | 8.7 | -25.3 | 18.0 | -43.1 | -10.2 | 3.9 | 5.4 | |
| Change In Accounts Payable | -13.0 | -4.4 | -5.7 | -15.3 | 12.1 | -19.8 | -4.4 | -13.6 | 10.7 | -18.3 | 42.3 | 5.1 | -6.0 | 4.1 | |
| Change In Inventories | -9.7 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | 6.2 | 1.0 | -1.6 | 0.8 | -1.9 | 0.2 | 0.9 | -0.6 | |
| Other Non-cash Items | 93.7 | 98.1 | 9.1 | 13.8 | 7.8 | 9.8 | 60.1 | -14.6 | -65.3 | 1.4 | 3.2 | 0.7 | 90.5 | 8.4 | |
| Cash from Operations | 183.6 | 0.0 | 0.0 | 124.0 | 150.2 | 180.0 | 154.2 | 54.5 | 66.3 | 91.4 | 106.0 | 120.9 | 125.3 | 139.3 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 6.2 | -40.9 | 36.1 | 31.0 | 6.3 | 8.7 | 44.1 | 33.3 | 10.6 | 18.1 | |
| Depreciation & Amortization | 14.9 | 16.8 | 16.7 | 15.8 | 17.2 | 19.5 | 16.6 | 16.2 | 21.4 | 17.2 | |
| Stock-Based Compensation | 0.0 | 6.8 | 7.5 | 6.0 | 6.0 | 6.7 | 7.4 | 5.1 | 5.4 | 6.1 | |
| Change Working Capital | 12.1 | 34.5 | 5.7 | -92.0 | 27.1 | 49.6 | -15.2 | -75.3 | 32.5 | 41.0 | |
| Change In Accounts Receivable | 14.4 | 38.0 | -5.8 | -61.8 | 35.8 | 35.4 | -28.4 | -47.2 | 34.7 | 49.7 | |
| Change In Accounts Payable | -5.9 | -9.0 | 1.4 | 9.1 | -5.7 | 0.6 | -7.0 | 6.4 | -1.5 | -10.9 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.2 | 1.5 | |
| Other Non-cash Items | 18.6 | 71.7 | 2.2 | 2.0 | 3.5 | 4.3 | 5.2 | -5.8 | 9.3 | 2.8 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 74.8 | 80.5 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -69.7 | -57.1 | -65.9 | -61.8 | -54.2 | -42.3 | -31.1 | -44.8 | -37.1 | -27.8 | -26.2 | -27.1 | -28.8 | -19.6 | |
| Acquisitions | -0.8 | 0.0 | 12.4 | 0.5 | 3.3 | -3.6 | 31.1 | -8.5 | 65.0 | 0.0 | 0.0 | 0.0 | -6.0 | 0.0 | |
| Investments | -7.2 | 0.0 | 0.0 | -7.0 | 0.0 | 0.0 | -1.2 | -2.3 | 37.1 | -3.4 | -3.5 | -10.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.3 | 0.1 | 0.2 | 10.0 | 0.0 | 0.0 | 12.8 | 12.8 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 33.1 | 0.0 | 0.0 | 7.0 | 0.0 | 0.9 | -31.4 | 30.6 | -37.9 | 0.2 | 0.4 | 0.0 | 5.3 | 8.5 | |
| Cash from Investing | -56.5 | 0.0 | 0.0 | -51.3 | -50.9 | -45.0 | -19.8 | -12.2 | 30.2 | -31.0 | -29.3 | -37.1 | -29.5 | -11.1 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -11.9 | -15.2 | -16.7 | -13.3 | -15.1 | -19.1 | -19.4 | -12.3 | -18.8 | -19.2 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -12.4 | 0.0 | 0.0 | -13.2 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | -6.8 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.5 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -18.2 | -19.2 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -334.9 | 0.0 | 0.0 | -47.4 | -302.3 | -591.6 | -432.8 | -588.0 | -457.5 | -431.5 | -50.0 | -14.8 | -14.7 | -14.4 | |
| Debt Issued | 283.9 | 144.4 | -6.2 | -15.9 | 334.9 | 471.6 | 380.2 | 579.2 | 361.9 | 302.8 | 599.0 | -24.1 | 91.6 | 14.4 | |
| Issuance of Common Stock | 3.1 | 0.0 | 0.0 | 3.1 | 0.4 | 0.0 | 0.0 | 0.0 | 1.2 | 18.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -70.4 | -185.0 | -81.6 | -40.3 | -164.7 | -40.9 | -11.8 | -1.8 | -1.5 | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -360.0 | -301.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 238.8 | 0.0 | 0.0 | 0.0 | 345.5 | 477.6 | 367.1 | 515.3 | 718.8 | 669.5 | -10.0 | -80.0 | -75.7 | -117.3 | |
| Cash from Financing | -111.1 | 0.0 | 0.0 | -84.6 | -121.1 | -154.9 | -77.5 | -74.5 | -99.0 | -45.7 | -60.0 | -94.8 | -90.4 | -131.7 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -42.2 | -54.5 | |
| Debt Issued | 162.7 | -41.2 | 203.9 | 59.5 | 2.3 | -63.0 | -28.4 | 82.9 | -5.2 | -3.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.6 | |
| Repurchase of Common Stock | -61.9 | -34.4 | -35.7 | -53.0 | -17.2 | -13.7 | -19.9 | -30.8 | -4.9 | -14.8 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.6 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -45.9 | -68.7 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 15.6 | -32.8 | 34.2 | -11.1 | -20.3 | -19.1 | 56.4 | -30.1 | -4.7 | 15.8 | 21.1 | -13.5 | 7.4 | -6.0 | |
| Closing Cash Balance | 35.0 | 24.5 | 57.3 | 23.1 | 34.2 | 54.5 | 73.6 | 17.2 | 47.3 | 52.0 | 36.2 | 15.1 | 28.6 | 21.2 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 1.8 | -11.1 | 17.6 | -41.1 | 23.7 | -1.4 | -8.7 | 20.6 | 11.4 | -7.7 | |
| Closing Cash Balance | 24.5 | 22.7 | 33.8 | 16.2 | 57.3 | 33.6 | 35.0 | 43.7 | 23.1 | 11.7 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 113.9 | 107.8 | 105.2 | 62.2 | 96.0 | 137.7 | 123.1 | 9.7 | 29.2 | 63.6 | 79.8 | 93.8 | 96.5 | 119.7 | |
| Real Free Cash Flow | 89.9 | 76.4 | 80.0 | 39.7 | 76.7 | 118.2 | 109.5 | 0.8 | 20.0 | 56.8 | 77.3 | 92.2 | 94.4 | 117.6 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 44.7 | 59.2 | 51.7 | -51.0 | 41.3 | 67.3 | 36.8 | -40.2 | 56.0 | 61.3 | |
| Real Free Cash Flow | 44.7 | 52.4 | 44.2 | -57.0 | 35.3 | 60.6 | 29.4 | -45.3 | 50.6 | 55.2 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 40.5 | 23.9 | 3184.4 |
| P/S | 1.7 | 1.1 | 509.3 |
| P/B | 3.1 | 3.5 | 575.6 |
| P/FCF | 15.5 | 14.8 | 919 |
| Market cap | $1.2 | $1.5 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 31.1 % | 0 % |
| Debt to Income | 502.2 % | 942.7 % | 0 % |
| Debt to Free cash flow | 193 % | 36.6 % | 0 % |
| Interest expense percentage | 9.2 % | 37.5 % | 487.2 % |
| Current ratio | 1.1 | 1.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 7.7 % | 20.5 % | 0 % |
| ROA | 4 % | 6.9 % | 0 % |
| CapEx to Revenue | 7.4 % | 4.8 % | 10.3 % |
| RaD to Revenue | 0 % | 0.6 % | 0 % |
| ROEM | 426,111.1 | 269819.1 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 55.7 % | 47.1 % | 87.7 % |
| Operating margin | 19.5 % | 13.7 % | 80.5 % |
| Net margin | 4.2 % | 7.6 % | 82.4 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 1.6 % | 0 % |
| Dividend payout percentage | 0 % | 13.8 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 27.0 mil | 32.4 mil |
| Employee count | 1.8 tis | 2.6 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
