Danaos Corporation
Danaos Corporation
DAC
Valuace
100
Růst
70
Zdraví
65
Cena
$ 94.19
Dnes
--2.06 (-2.03%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.7B
Obrat
1B
Zisk
0B
Aktiva
5B
Dluh
1B
ROE
0%
ROA
0%
PE
4
PS
2
Cena 1R
65-102
⌀ Cena
89.43
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
09-02-2026
Poslední dividenda
23-02-2026

Profil

Danaos Corporation společně se svými dceřinými společnostmi vlastní a provozuje kontejnerové lodě v Austrálii, Asii, Evropě a Spojených státech. Společnost nabízí služby námořní přepravy, jako je pronájem lodí liniovým společnostem. K 28. únoru 2022 měla flotila 71 kontejnerových lodí o celkové kapacitě 436 589 dvaceti stop. Společnost byla dříve známá jako Danaos Holdings Limited a v říjnu 2005 změnila svůj název na Danaos Corporation. Společnost Danaos Corporation byla založena v roce 1963 a sídlí v řeckém Pireu.
Sektor
Industrials
Odvětví
Marine Shipping
Počet zaměstnanců
4
Založení
2006-10-16
Adresa
14 Akti Kondyli
CEO
John Coustas

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,042.51,042.51,014.1973.6993.3689.5461.6447.2458.7451.7498.3567.9552.1588.1589.0468.1359.7
Cost of Revenues343.8208.8398.2329.9328.4277.1226.7210.6224.6234.8252.4256.8263.8271.3280.8129.996.2
Gross Profit698.6833.7615.9643.7665.0412.4234.9236.6234.2216.9246.0311.1288.3316.9308.2338.2263.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues266.3260.7262.2253.3258.2256.2246.3253.4244.9239.2
Cost of Revenues48.476.9108.6109.9100.1105.695.197.390.680.8
Gross Profit217.8183.8153.6143.4158.1150.6151.2156.1154.3158.4
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.043.536.654.135.435.635.629.427.625.725.824.926.421.023.3
Depreciation & Amortization185.6207.4143.8108.136.8172.8112.7102.4107.8115.2129.0131.8137.1137.4143.9106.277.0
Total Operating Expenses199.9334.975.160.548.754.135.435.635.629.427.625.725.824.926.4133.0105.8
Operating Income498.8498.8540.9580.7653.4358.3199.5201.1-12.1187.5-212.6244.4192.4272.5153.0205.286.2
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.022.47.1
Depreciation & Amortization41.551.952.240.040.438.734.330.434.732.7
Total Operating Expenses94.953.828.023.229.318.911.215.722.411.8
Operating Income122.9130.1125.5120.3128.8131.7140.0140.4132.0146.6
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income19.519.512.912.14.612.26.66.45.85.64.73.41.72.21.61.31.0
Interest Expense46.646.629.824.762.169.053.572.185.786.683.070.480.091.287.355.147.2
Other Expense-4.2-4.2-35.8-4.4-76.0700.5-45.9-69.8-148.6-18.5-501.3-82.8-168.4-145.3-283.2-137.9-213.8
IBT494.6494.6505.1576.3577.51,058.7153.6131.3-32.983.9-366.2117.0-3.937.5-105.267.3-127.6
Income Tax Expense0.00.00.00.018.35.960.474.264.971.825.168.680.491.588.2191.8260.0
Net Income494.6494.6505.1576.3559.21,052.893.157.0-32.983.9-366.2117.0-3.937.5-105.213.4-102.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income8.53.83.73.63.93.12.92.92.73.1
Interest Expense15.49.410.711.010.89.05.14.04.54.3
Other Expense-5.00.65.4-5.1-38.4-8.71.210.118.1-13.4
IBT117.9130.6130.9115.190.4123.0141.2150.5150.1133.2
Income Tax Expense0.00.00.00.00.00.00.00.00.12.7
Net Income117.9130.6130.9115.190.4123.0141.2150.5149.9133.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$28.99$27.30$51.75$3.95$3.60$-3.10$10.70$-46.69$14.98$-0.50$4.76$-13.44$1.68$-18.99
EPS Diluted$0.00$0.00$0.00$28.95$27.28$51.15$3.91$3.52$-3.10$10.70$-46.69$14.98$-0.50$4.76$-13.44$1.68$-18.99
Shares Outstanding18.318.419.319.920.520.323.615.810.67.87.87.87.87.87.87.85.4
Diluted Shares Outstanding18.418.519.419.920.520.623.816.210.67.87.87.87.87.87.87.85.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7.73$6.76
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7.70$6.76
Shares Outstanding18.318.318.318.819.219.319.319.419.419.7
Diluted Shares Outstanding18.418.418.418.819.219.519.519.619.519.7
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents372.4453.4271.8267.7129.465.7139.277.366.973.772.357.768.255.651.4229.8
Short Term Investments99.260.986.00.0423.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments471.7514.2357.8267.7552.465.7139.277.366.973.772.357.768.255.651.4229.8
Accounts Receivable83.992.573.454.837.928.027.727.240.540.630.626.422.516.413.315.2
Inventory21.923.924.516.112.69.68.58.98.811.411.011.714.517.716.29.9
Other Current Assets40.640.346.029.327.214.313.65.25.76.06.411.62.80.58.27.5
Total Current Assets618.1671.0501.8372.5632.5118.4190.4119.8126.0136.0127.6103.1126.998.793.3266.8
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents546.2480.5453.4384.3372.4324.3271.8306.3293.3359.6
Short Term Investments107.963.360.996.499.297.086.065.374.60.0
Total Cash & ST Investments654.1543.9514.2480.8471.7421.3357.8371.6367.9359.6
Accounts Receivable91.595.392.587.383.980.073.461.241.054.6
Inventory0.027.123.923.721.920.124.516.816.015.7
Other Current Assets61.839.640.338.340.641.746.048.650.640.0
Total Current Assets807.4705.8671.0630.0618.1563.1501.8498.2487.8469.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3,311.53,556.13,048.52,912.22,941.12,479.92,389.92,480.32,796.02,906.73,446.33,624.33,842.63,986.13,766.23,177.9
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.10.00.30.00.078.240.436.340.630.740.028.70.00.00.00.0
Other Long-Term Assets116.7116.5110.6115.553.537.862.343.523.853.783.295.197.1127.2128.644.4
Total Long-Term Assets3,428.23,672.73,159.43,027.72,994.62,595.92,492.62,560.12,860.42,991.13,569.53,748.13,939.74,113.43,894.83,222.3
Total Assets4,046.44,343.73,661.13,400.23,627.12,714.42,683.02,679.82,986.43,127.13,697.13,851.24,066.64,212.03,988.13,489.1
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment3,589.43,605.33,556.13,514.83,311.53,133.93,048.52,942.12,877.82,886.4
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.10.20.30.40.91.7
Other Long-Term Assets124.4127.8116.5109.1116.7112.6110.6113.2118.0123.4
Total Long-Term Assets3,713.73,733.03,672.73,623.83,428.23,246.63,159.43,055.72,996.63,011.5
Total Assets4,521.24,438.94,343.74,253.84,046.43,809.83,661.13,553.93,484.43,481.3
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable23.629.022.824.518.910.611.210.511.411.213.08.69.39.015.114.7
Short-Term Debt25.235.221.355.0181.6180.2136.0113.82,329.62,504.9270.0224.6203.9182.542.021.6
Other Current Liabilities47.555.060.237.835.629.457.978.716.022.519.381.1149.5168.3167.6200.4
Current Liabilities147.7169.0168.2228.4319.3239.7223.1222.72,379.82,566.3312.1328.1369.9365.3231.7246.5
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable113.132.229.024.823.622.322.818.117.523.5
Short-Term Debt37.737.735.231.725.220.521.324.427.593.1
Other Current Liabilities0.045.755.045.247.547.260.254.150.136.6
Current Liabilities150.7162.6169.0160.4147.7144.8168.2173.1185.1252.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt544.5699.6382.9447.01,154.41,282.91,392.51,508.10.00.02,505.42,790.83,030.03,219.22,960.32,543.9
Capital Leases0.00.00.072.0222.3120.1138.20.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.024.2136.4156.6200.60.00.00.02.40.00.00.00.0
Total Liabilities769.1918.9644.8839.81,539.11,678.81,801.31,989.02,437.72,639.42,855.23,163.03,468.13,771.73,545.63,096.7
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt723.5732.2699.6647.3544.5431.5382.9386.2389.6396.0
Capital Leases0.00.00.00.00.00.00.00.00.065.6
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities928.6945.1918.9867.4769.1659.9644.8661.6695.0791.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.20.20.20.20.20.20.22.11.11.11.11.11.11.11.11.1
Retained Earnings2,662.62,844.22,401.91,886.31,388.6366.7213.181.8114.830.9397.1280.1284.0246.5351.7338.2
Comprehensive Income-73.6-70.4-76.0-74.2-71.5-86.7-116.9-118.7-114.1-91.2-103.1-139.7-232.7-353.3-456.1-436.6
Total Common Equity3,277.23,424.83,016.32,560.42,088.01,035.6881.7690.9548.7487.7841.9688.1598.5440.3442.5392.4
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.20.20.20.20.20.20.20.20.20.2
Retained Earnings3,058.82,943.42,844.22,770.12,662.62,536.92,401.92,267.52,149.22,017.3
Comprehensive Income-68.1-69.2-70.4-72.5-73.6-74.8-76.0-70.9-72.0-73.1
Total Common Equity3,592.63,493.73,424.83,386.43,277.23,149.93,016.32,892.42,789.52,690.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt569.7734.8404.2502.01,336.01,463.11,528.61,621.92,329.62,504.92,775.43,015.53,233.93,401.73,002.22,565.5
Book Value3,277.23,424.83,016.32,560.42,088.01,035.6881.7690.9548.7487.7841.9688.1598.5440.3442.5392.4
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value3,592.63,493.73,424.83,386.43,277.23,149.93,016.32,892.42,789.52,690.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income574.7494.6505.1576.3559.21,052.8153.6131.3-32.983.9-366.2117.0-3.937.5-105.213.4-102.3
Depreciation & Amortization139.7207.4143.8108.177.689.3101.596.5107.8115.2129.0131.8137.1137.4143.9106.277.0
Stock-Based Compensation15.80.014.612.76.015.31.24.21.00.00.10.10.60.10.12.21.7
Change Working Capital-75.5-19.5-46.1-102.5152.0-32.0-2.8-36.5-23.6-36.7-10.2-27.1-7.1-11.7-12.2-34.215.7
Change In Accounts Receivable-19.5-3.8-6.5-21.71.50.8-0.42.1-2.7-2.5-13.2-2.70.1-4.30.4-0.1-0.4
Change In Accounts Payable6.1-6.67.1-0.45.64.5-0.20.1-0.90.2-0.4-1.0-0.6-0.9-1.20.44.9
Change In Inventories-5.80.00.6-8.4-3.5-2.1-1.10.40.02.6-0.40.62.83.2-1.5-6.3-2.3
Other Non-cash Items193.9-63.64.5-18.3140.022.214.421.812.318.69.215.512.620.611.1-3.48.3
Cash from Operations589.40.00.0576.3934.7428.1265.7219.9164.7181.1262.0271.7192.2189.0166.659.578.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income117.9130.6130.9115.190.4123.0141.2150.5149.9133.2
Depreciation & Amortization52.351.952.240.040.438.734.330.434.727.9
Stock-Based Compensation0.00.00.01.79.81.61.61.612.70.0
Change Working Capital2.0-3.70.9-18.7-6.7-6.3-11.9-21.2-21.7-20.8
Change In Accounts Receivable-3.9-0.93.7-2.9-4.35.9-6.7-1.5-12.10.7
Change In Accounts Payable-0.9-0.3-8.63.14.21.32.3-0.83.90.6
Change In Inventories0.01.05.4-3.2-0.2-1.8-1.74.3-7.6-0.8
Other Non-cash Items-9.5-1.6-11.3-4.322.70.5-10.9-7.962.69.2
Cash from Operations0.00.00.00.00.00.00.00.0140.3149.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-576.5-296.7-659.3-268.0-199.1-355.7-170.7-21.4-8.3-4.5-4.6-1.1-39.2-46.8-375.4-644.6-589.5
Acquisitions10.51.7-1.60.00.00.00.00.00.00.0-10.0-13.20.00.00.00.00.0
Investments0.9-30.70.0-74.40.00.0-0.10.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.06.20.00.00.00.00.00.00.0
Other Investing Activities10.60.00.03.9375.7212.60.00.00.00.05.21.150.652.95.60.01.8
Cash from Investing-565.00.00.0-338.5176.6-143.1-170.7-21.4-8.31.8-9.4-13.311.46.1-369.8-644.6-587.7
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-97.5-97.3-25.5-85.7-78.1-239.4-217.7-124.1-137.7-98.3
Acquisitions0.00.00.10.0-0.4-1.20.00.00.00.0
Investments0.0-0.2-31.40.00.00.00.00.00.90.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-136.9-98.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-180.00.00.0-100.4-1,046.5-1,397.5-300.7-270.9-441.0-189.7-251.1-243.2-221.5-171.0-59.0-45.4-208.8
Debt Issued332.7734.8330.62.6212.41,270.4235.2177.5-266.714.3-19.33.13.23.2458.4482.12,774.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-39.4-75.7-53.3-70.6-28.60.0-31.10.00.00.00.00.00.00.00.00.0-0.1
Dividends Paid-60.70.00.0-60.7-61.5-30.90.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-5.90.00.0-1.9163.11,207.5163.3134.3292.10.00.0-0.77.5-11.6266.5452.0825.5
Cash from Financing54.00.00.0-233.6-973.4-220.9-168.5-136.6-148.9-189.7-251.1-243.9-214.0-182.6207.5406.6616.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-6.6-6.9
Debt Issued0.0761.2-8.735.155.8109.3117.747.80.10.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-22.5-0.4-21.5-33.8-47.6-0.5-1.1-4.1-18.3-16.6
Dividends Paid0.00.00.00.00.00.00.00.0-14.9-14.9
Other Financing Activities0.00.00.00.00.00.00.00.00.90.0
Cash from Financing0.00.00.00.00.00.00.00.0-38.2-38.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash79.1583.9181.64.1137.964.1-73.561.97.6-6.81.514.5-10.412.54.3-178.5107.8
Closing Cash Balance372.41,037.3453.4271.8267.7129.865.7139.277.366.973.772.357.768.255.651.4229.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash440.950.265.627.269.011.948.152.5-34.513.0
Closing Cash Balance1,037.3596.4546.2480.5453.4384.3372.4324.3271.8306.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow12.9322.3-37.6308.3735.672.495.0198.5156.4176.6257.4270.6153.0142.2-208.9-585.1-510.7
Real Free Cash Flow-2.9322.3-52.2295.6729.657.193.8194.3155.4176.6257.3270.5152.4142.1-209.0-587.3-512.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow65.280.0147.348.278.5-81.8-63.529.22.651.2
Real Free Cash Flow65.280.0147.346.568.7-83.4-65.027.6-10.151.2
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E4.1-2.784.5
P/S21.124.9
P/B0.60.636.4
P/FCF6.1-10.897.7
Market cap$1.7$1.3
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %57.3 %0 %
Debt to Income153.9 %-2053.8 %0 %
Debt to Free cash flow224.6 %13.4 %0 %
Interest expense percentage9.3 %-28.2 %27.6 %
Current ratio5.4 1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE13.8 %2 %0 %
ROA10.9 %4.3 %0 %
CapEx to Revenue29.4 %40.2 %0 %
RaD to Revenue0 %0 %0 %
ROEM555,976.5 2241001.5

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin67 %58.3 %58.1 %
Operating margin47.8 %33.5 %54.8 %
Net margin47.4 %18.2 %34.2 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.9 %0 %
Dividend payout percentage0 %2.2 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding18.4 mil 13.1 mil
Employee count1.9 tis 0.5 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader