Custom Truck One Source, Inc.
Custom Truck One Source, Inc.
CTOS
Valuace
100
Růst
30
Zdraví
45
Cena
$ 5.83
Dnes
--0.12 (-1.88%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.3B
Obrat
2B
Zisk
0B
Aktiva
4B
Dluh
2B
ROE
-3%
ROA
-1%
PE
-44
PS
1
Cena 1R
3-7
⌀ Cena
5.46
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
28-04-2026
Poslední dividenda

Profil

Custom Truck One Source, Inc. poskytuje specializované služby pronájmu zařízení pro přenos a distribuci elektrických zařízení, telekomunikace, železnice, další odvětví související s infrastrukturou v Severní Americe. Působí prostřednictvím řešení pronájmu zařízení, prodeje nákladních automobilů a zařízení a segmentů náhradních dílů a služeb. Společnost Equipment Rental Solutions vlastní nové a použité speciální zařízení, včetně nákladních vzdušných výtahů, jeřábů, servisních vozů, skládkových vozů, přívěsů, digger derricků a dalších strojů a zařízení. Segment Prodej nákladních vozidel a zařízení nabízí nové zařízení na prodej, které lze použít pro koncové trhy a upravit tak, aby vyhovovalo specifickým potřebám zákazníků. Segment náhradních dílů a služeb zajišťuje údržbu a opravy nákladních automobilů a zařízení, jakož i prodej specializovaných náhradních dílů. Společnost byla dříve známá jako Nesco Holdings, Inc. a v dubnu 2021 změnila svůj název na Custom Truck One Source, Inc. Custom Truck One Source, Inc. byla založena v roce 1988 a sídlí v Kansas City v Missouri.
Sektor
Industrials
Odvětví
Rental & Leasing Services
Počet zaměstnanců
2619
Založení
2017-10-09
Adresa
7701 Independence Avenue
CEO
Ryan McMonagle

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues1,944.01,944.01,802.31,865.11,573.11,167.2302.7264.00.00.0
Cost of Revenues1,576.61,576.61,458.91,410.81,189.3957.1226.3177.51.60.0
Gross Profit367.4367.4343.4454.3383.7210.076.486.5-1.60.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues528.2482.1511.5422.2520.7447.2423.0411.3521.8434.4
Cost of Revenues419.5391.3419.1346.7412.5365.6343.8330.1404.7327.2
Gross Profit108.790.792.475.5108.281.779.281.2117.0107.2
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0231.4210.9155.846.437.30.00.0
Depreciation & Amortization273.8268.2242.7219.0223.5209.183.981.26.70.0
Total Operating Expenses225.8225.8222.6283.3254.2200.252.642.21.60.0
Operating Income141.6141.6120.8170.9161.99.317.236.0-1.60.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.059.457.0
Depreciation & Amortization68.970.269.365.562.662.861.259.156.954.6
Total Operating Expenses52.354.959.259.561.254.655.758.059.466.3
Operating Income56.435.933.216.147.027.023.523.257.638.0
Net Income TTM 202520242023202220212020201920182017
Interest Income1.40.011.618.40.00.00.00.06.70.0
Interest Expense157.6157.6167.1131.388.972.863.263.40.00.0
Other Expense-169.7-169.7-150.0-112.9-115.1-186.4-68.6-69.10.00.0
IBT-28.1-28.1-29.258.146.7-177.1-51.4-33.05.20.0
Income Tax Expense2.92.9-0.57.47.84.4-30.1-6.0-13.50.0
Net Income-31.1-31.1-28.750.738.9-181.5-21.3-27.15.20.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.01.40.02.22.83.33.33.75.7
Interest Expense38.340.240.238.942.943.942.437.936.434.1
Other Expense-41.4-42.6-44.1-41.6-20.5-45.1-44.9-39.5-32.7-28.4
IBT15.0-6.7-10.9-25.526.5-18.0-21.4-16.320.89.6
Income Tax Expense-5.9-1.017.5-7.7-1.1-0.63.1-1.94.70.4
Net Income20.9-5.8-28.4-17.827.6-17.4-24.5-14.316.19.2
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$0.21$0.16$-0.75$-0.43$-0.82$0.24$0.00
EPS Diluted$0.00$0.00$0.00$0.21$0.16$-0.75$-0.43$-0.82$0.24$0.00
Shares Outstanding226.6226.6234.4245.1247.2241.449.133.121.750.3
Diluted Shares Outstanding226.6226.6234.4245.7247.7241.449.133.121.750.3
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.07$0.04
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.07$0.04
Shares Outstanding226.6226.6226.5228.3233.8234.4239.7240.4241.0245.8
Diluted Shares Outstanding226.6226.6226.5228.3233.8234.4239.7240.4241.0246.6
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents8.13.810.314.435.93.46.30.50.5
Short Term Investments0.00.00.00.00.00.00.0407.70.0
Total Cash & ST Investments8.13.810.314.435.93.46.30.50.5
Accounts Receivable181.9224.8245.9231.4197.060.971.30.00.0
Inventory1,170.51,049.3985.8596.7410.531.433.00.00.0
Other Current Assets20.023.623.925.813.27.55.20.00.1
Total Current Assets1,380.51,301.51,265.9868.2656.7103.2115.80.50.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents13.15.35.43.80.08.18.010.38.842.2
Short Term Investments0.00.00.00.08.40.00.00.00.00.0
Total Cash & ST Investments13.15.35.43.88.48.18.010.38.842.2
Accounts Receivable189.0196.8210.2224.8188.0181.9189.1245.9198.2193.9
Inventory1,035.61,089.21,075.61,049.31,200.91,170.51,103.4985.8888.8765.4
Other Current Assets19.839.629.223.613.620.026.123.921.027.6
Total Current Assets1,257.51,330.91,320.41,301.51,411.01,380.51,326.61,265.91,116.81,029.2
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment1,152.11,227.31,097.21,035.1979.0342.1390.00.00.0
Goodwill705.2704.8704.0703.8695.9238.1238.20.00.0
Intangible Assets266.1252.4277.2304.1327.867.670.60.00.0
Long-Term Investments970.40.00.00.0-15.60.00.00.00.0
Other Long-Term Assets-950.816.023.4-2.124.40.50.7407.7402.5
Total Long-Term Assets2,143.12,200.52,101.92,070.02,027.1665.2699.4407.7402.5
Total Assets3,523.63,502.03,367.82,938.22,683.8768.4815.3408.2403.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,333.01,287.81,257.11,227.31,186.3204.41,128.21,097.21,097.81,088.5
Goodwill705.1705.2704.8704.8705.3705.2703.8704.0703.8704.0
Intangible Assets232.3239.1245.7252.4259.5266.1270.5277.2284.1291.1
Long-Term Investments0.00.00.00.00.00.00.00.0-31.1-31.1
Other Long-Term Assets12.913.914.916.017.9967.321.423.425.125.9
Total Long-Term Assets2,283.22,246.02,222.52,200.52,169.02,143.12,123.92,101.92,110.92,109.5
Total Assets3,540.73,576.93,542.93,502.03,579.93,523.63,450.53,367.83,227.73,138.6
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable119.888.5117.787.391.131.841.20.00.0
Short-Term Debt868.9816.6677.1444.2253.36.66.70.00.0
Other Current Liabilities72.964.173.868.860.332.027.60.10.2
Current Liabilities1,064.51,000.7897.4634.9440.671.477.80.10.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable107.1128.6123.688.588.7119.8119.3117.7130.5117.1
Short-Term Debt763.3821.7798.9816.6931.2868.9780.2677.1599.3515.1
Other Current Liabilities91.687.880.764.158.475.867.273.872.667.0
Current Liabilities989.51,059.61,024.31,000.71,098.41,064.5993.1897.4825.0729.3
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt1,528.41,608.61,519.91,382.81,344.9721.1735.70.00.0
Capital Leases40.396.139.335.145.610.528.10.00.0
Def. Tax Liability33.631.40.029.115.60.012.30.00.0
Total Liabilities2,666.92,640.72,450.62,049.81,825.3799.5827.414.214.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,728.01,687.81,682.01,608.61,611.41,568.71,529.71,519.91,457.61,456.9
Capital Leases108.0106.396.696.151.547.344.132.737.837.5
Def. Tax Liability38.639.423.331.432.60.031.033.431.131.1
Total Liabilities2,756.02,786.82,729.52,640.72,742.42,666.92,553.82,450.62,314.32,219.2
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.00.00.00.00.00.00.0389.0383.8
Retained Earnings-596.7-586.5-557.9-608.6-647.5-466.0-444.74.4-0.8
Comprehensive Income-9.4-14.7-6.0-8.90.00.00.00.00.0
Total Common Equity856.7861.3917.2888.4858.5-31.1-12.1394.0388.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-638.5-632.7-604.3-586.5-614.1-596.7-572.2-557.9-574.0-583.2
Comprehensive Income-11.7-9.9-14.7-14.7-8.1-9.4-8.5-6.0-9.2-6.4
Total Common Equity784.7790.1813.4861.3837.5856.7896.7917.2913.4919.5
Other TTM 20242023202220212020201920182017
Total Debt2,437.62,425.22,197.01,827.01,598.2727.7742.40.00.0
Book Value856.7861.3917.2888.4858.5-31.1-12.1394.0388.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value784.7790.1813.4861.3837.5856.7896.7917.2913.4919.5
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-13.5-31.1-28.750.738.9-181.5-21.3-27.15.2
Depreciation & Amortization228.8268.2242.7219.0223.5209.182.774.60.0
Stock-Based Compensation12.20.00.013.312.317.32.41.00.0
Change Working Capital-326.7142.2-119.1-284.5-178.118.01.3-31.60.0
Change In Accounts Receivable45.615.6-21.8-20.90.0-56.67.1-17.10.0
Change In Accounts Payable2.2-0.7-27.528.3-5.68.13.17.5-0.1
Change In Inventories-404.2121.1-64.9-388.1-194.746.6-9.6-22.70.0
Other Non-cash Items151.8-32.0-48.6-33.6-58.072.26.58.7-6.7
Cash from Operations-142.50.00.0-30.946.0138.942.818.8-1.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income20.9-5.8-28.4-17.827.6-17.4-24.5-14.316.19.2
Depreciation & Amortization68.970.269.365.562.662.861.259.156.954.6
Stock-Based Compensation0.00.00.00.00.00.00.00.03.02.8
Change Working Capital50.967.24.619.5120.5-63.2-73.8-102.6-150.8-53.9
Change In Accounts Receivable-13.35.614.29.1-34.7-11.63.521.1-42.963.9
Change In Accounts Payable-18.2-21.94.335.2-0.3-30.40.42.8-14.413.4
Change In Inventories105.453.5-11.5-26.3148.6-30.7-65.9-116.8-97.8-123.7
Other Non-cash Items-12.5-8.3-8.9-7.8-29.4-7.9-5.6-8.5-14.0-14.4
Cash from Operations0.00.00.00.00.00.00.00.0-86.4-1.6
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-338.3-488.50.0-134.6-340.8-188.4-68.4-109.70.0
Acquisitions132.8206.1-6.00.0-49.8-1,337.70.0-48.40.0
Investments0.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.0
Other Investing Activities-46.20.00.0-42.0171.796.639.128.51.5
Cash from Investing-172.40.00.0-176.6-218.9-1,429.5-29.3-129.71.5
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-123.6-113.4-111.9-119.8-113.3-89.7-75.6-82.9-79.6
Acquisitions0.00.00.00.00.00.0-4.6-1.451.947.4
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-8.7-10.5
Cash from Investing0.00.00.00.00.00.00.00.0-31.0-42.7
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-750.20.00.0125.7-606.8-1,213.5-102.3-804.70.0
Debt Issued1,215.92,425.2228.2495.7835.62,084.087.61,547.10.0
Issuance of Common Stock0.00.00.00.00.0883.00.00.00.0
Repurchase of Common Stock-57.3-32.6-29.0-38.8-10.30.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.0
Other Financing Activities838.70.00.0116.0771.01,653.585.9919.80.0
Cash from Financing280.30.00.0202.9153.91,323.0-16.4115.00.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.066.9-4.8
Debt Issued2,491.3-18.228.655.7-117.4104.9127.7113.0206.989.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.0-32.60.0-6.0-16.3-6.8-18.9-15.4
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.012.431.2
Cash from Financing0.00.00.00.00.00.00.00.0118.610.9
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-34.22.5-6.5-4.1-21.532.5-2.94.20.0
Closing Cash Balance8.16.33.810.314.435.93.46.30.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-6.87.8-0.11.6-4.60.40.1-2.31.5-33.4
Closing Cash Balance6.313.15.35.43.88.48.18.010.38.8
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow-480.8-107.6-353.6-395.1-294.8-49.5-25.6-90.9-1.5
Real Free Cash Flow-492.9-107.6-353.6-408.4-307.1-66.8-27.9-91.9-1.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow15.2-1.1-61.0-60.760.5-140.0-129.7-144.4-169.4-81.2
Real Free Cash Flow15.2-1.1-61.0-60.760.5-140.0-129.7-144.4-172.4-84.1
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-44.4-0.23354
P/S0.71207.7
P/B1.838.2293.5
P/FCF-12.8-26.31009.4
Market cap$1.3$1.2
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets70.4 %55.4 %0 %
Debt to Income-8023 %-477.5 %0 %
Debt to Free cash flow-2315.6 %-155.8 %0 %
Interest expense percentage111.3 %87.7 %62.7 %
Current ratio1.3 2.5 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-4 %15.8 %0 %
ROA-0.9 %-1.1 %0 %
CapEx to Revenue24.2 %13 %9.8 %
RaD to Revenue0 %0 %0 %
ROEM742,251.6 347500.6

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin18.9 %17.6 %27.8 %
Operating margin6.8 %4.5 %9.3 %
Net margin-1.3 %-4.5 %9.2 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %12.2 %0 %
Dividend payout percentage0 %1207.3 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding226.6 mil 139.3 mil
Employee count2.6 tis 1.3 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader