Cronos Group Inc.
CRON
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Cronos Group Inc. působí jako společnost zabývající se užíváním kanabinoidů. Vyrábí, prodává a distribuuje konopné doplňky a kosmetické výrobky prostřednictvím e-commerce, maloobchodu a pohostinství partnerských kanálů pod značkami Lord Jones a Happy Dance ve Spojených státech. Společnost se také podílí na pěstování, výrobě a uvádění konopí a produktů z konopí na trh pro lékařské trhy a trhy pro dospělé. Prodává konopí a konopné produkty, včetně sušeného konopí, předrolí, poživatelných předmětů, koncentrátů a konopných extraktů, prostřednictvím velkoobchodních kanálů a kanálů pro přímé zákazníky v rámci své wellness platformy PEACE NATURALS a působí pod značkami pro dospělé, Špenát. Vyváží také sušené konopné a konopné oleje do Německa, Izraele a Austrálie. Společnost Cronos Group Inc. byla založena v roce 2012 a sídlí v kanadském Torontu.
Sektor
Healthcare
Odvětví
Drug Manufacturers - Specialty & Generic
Počet zaměstnanců
459
Založení
2018-02-27
Podobné společnosti
$ 22.18
+ $ 0.13
$ 42.56
+ $ 0.26
$ 13.69
- $ 0.11
$ 84.83
+ $ 0.50
$ 25.33
+ $ 1.30
$ 12.41
+ $ 0.10
$ 14.19
+ $ 0.29
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 193.4 | 193.4 | 117.6 | 87.2 | 91.9 | 74.4 | 46.7 | 23.8 | 11.5 | 3.2 | 0.4 | 0.0 | 0.0 | -0.2 | |
| Cost of Revenues | 130.6 | 130.6 | 92.4 | 75.3 | 79.9 | 92.0 | 72.6 | 41.6 | 3.3 | -2.5 | -1.1 | 0.1 | 0.0 | 0.0 | |
| Gross Profit | 62.8 | 62.8 | 25.2 | 11.9 | 12.0 | -17.5 | -25.8 | -17.9 | 8.3 | 5.7 | 1.5 | -0.1 | 0.0 | -0.2 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 91.3 | 36.3 | 33.5 | 32.3 | 30.3 | 34.3 | 27.8 | 25.3 | 24.6 | 33.9 | |
| Cost of Revenues | 75.1 | 18.0 | 19.0 | 18.5 | 19.5 | 30.7 | 21.5 | 20.8 | 23.2 | 29.9 | |
| Gross Profit | 16.2 | 18.3 | 14.5 | 13.7 | 10.8 | 3.6 | 6.3 | 4.5 | 1.4 | 4.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 5.8 | 13.4 | 23.3 | 20.4 | 12.2 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 80.9 | 108.6 | 151.6 | 130.3 | 84.0 | 18.9 | 7.0 | 2.8 | 1.5 | 2.0 | 0.4 | |
| Depreciation & Amortization | 2.1 | 2.1 | 9.3 | 8.3 | 56.8 | 15.4 | 19.3 | -1,283.9 | 1.8 | 0.8 | 0.3 | 0.1 | 0.0 | 0.0 | |
| Total Operating Expenses | 65.7 | 65.7 | 101.7 | 96.7 | 128.0 | 179.4 | 153.5 | 98.3 | 21.6 | 7.4 | 3.1 | 1.5 | 2.2 | 0.4 | |
| Operating Income | -2.9 | -2.9 | -76.5 | -84.8 | -116.0 | 6.8 | -179.3 | -121.5 | -13.3 | -1.7 | -1.2 | 0.5 | -3.1 | -0.6 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.2 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.6 | 19.7 | ||
| Depreciation & Amortization | -8.5 | 3.5 | 4.2 | 2.8 | 2.5 | 3.6 | 1.5 | 1.7 | 1.2 | 2.1 | ||
| Total Operating Expenses | 9.2 | 18.8 | 19.8 | 17.8 | 22.2 | 37.3 | 21.9 | 20.4 | 20.1 | 25.7 | ||
| Operating Income | 7.0 | -0.5 | -5.3 | -4.1 | -11.4 | -33.7 | -15.6 | -15.9 | -18.7 | -1.6 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 40.3 | 40.7 | 52.0 | 51.2 | 22.5 | 9.1 | 18.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 22.5 | 0.0 | 0.2 | 28.0 | 0.1 | 0.1 | 0.2 | 0.3 | -1.1 | 0.0 | |
| Other Expense | -14.2 | -14.2 | 113.1 | 11.1 | -18.5 | -403.9 | 106.1 | 1,287.1 | -0.5 | 4.0 | 0.5 | 2.1 | -0.8 | 0.0 | |
| IBT | -17.1 | -17.1 | 36.6 | -73.7 | -134.6 | -397.1 | -73.3 | 1,165.6 | -13.7 | 2.2 | -1.3 | 0.2 | -4.2 | -0.6 | |
| Income Tax Expense | -14.2 | -7.7 | -3.4 | -3.2 | 34.2 | -0.4 | 1.3 | -1,289.8 | 0.4 | 0.2 | -0.4 | -0.1 | 3.0 | 0.0 | |
| Net Income | -9.4 | -9.4 | 41.1 | -74.0 | -168.7 | -396.7 | -74.6 | 2,455.4 | -13.9 | 2.0 | -0.9 | 0.3 | -4.2 | -0.6 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 9.7 | 11.7 | 9.1 | 9.7 | 11.9 | 12.5 | 13.5 | 14.2 | 14.6 | 13.4 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | -19.4 | 27.5 | -33.7 | 11.3 | 57.3 | 38.3 | 4.6 | 12.9 | -22.7 | 18.9 | ||
| IBT | -12.4 | 27.0 | -39.0 | 7.3 | 45.9 | 4.6 | -10.9 | -3.0 | -46.8 | -2.8 | ||
| Income Tax Expense | -11.9 | -1.3 | -0.5 | -0.5 | 2.0 | -2.7 | -2.2 | -0.6 | -0.4 | -1.3 | ||
| Net Income | -1.8 | 26.0 | -39.7 | 6.1 | 43.7 | 8.3 | -8.8 | -2.2 | -46.0 | -1.6 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.19 | $-0.45 | $-1.07 | $-0.21 | $0.01 | $-0.08 | $-0.01 | $-0.01 | $0.01 | $-0.13 | $-0.05 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.19 | $-0.45 | $-1.07 | $-0.21 | $0.01 | $-0.08 | $-0.01 | $-0.01 | $0.01 | $-0.13 | $-0.05 | |
| Shares Outstanding | 385.3 | 385.3 | 382.1 | 381.0 | 377.0 | 370.4 | 351.6 | 310,067.2 | 172.3 | 134.8 | 78.2 | 36.4 | 32.2 | 12.7 | |
| Diluted Shares Outstanding | 385.3 | 385.3 | 385.6 | 381.0 | 377.0 | 370.4 | 351.6 | 342,812.0 | 172.3 | 176.8 | 78.2 | 43.7 | 32.2 | 12.7 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.12 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.12 | $0.00 | ||
| Shares Outstanding | 385.3 | 385.3 | 385.3 | 383.0 | 382.3 | 382.3 | 382.2 | 381.4 | 381.2 | 381.1 | ||
| Diluted Shares Outstanding | 385.3 | 385.3 | 385.3 | 387.0 | 386.5 | 386.0 | 382.2 | 381.4 | 381.2 | 381.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 848.1 | 858.8 | 669.3 | 764.6 | 887.0 | 1,078.0 | 1,199.7 | 24.0 | 7.3 | 2.6 | 0.8 | 0.7 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 192.2 | 113.1 | 117.7 | 211.8 | 306.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 848.1 | 858.8 | 861.5 | 877.7 | 1,004.7 | 1,289.8 | 1,506.0 | 24.0 | 7.3 | 2.6 | 0.8 | 0.7 | 0.0 | |
| Accounts Receivable | 33.5 | 29.8 | 35.7 | 37.8 | 33.3 | 26.0 | 16.5 | 5.8 | 3.6 | 0.3 | 0.0 | 0.6 | 0.0 | |
| Inventory | 29.2 | 33.1 | 30.5 | 37.6 | 32.8 | 44.0 | 38.0 | 15.2 | 9.7 | 2.8 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 24.4 | 14.4 | 5.6 | 7.1 | 9.0 | 12.3 | 9.4 | 9.1 | 3.7 | 1.8 | 0.1 | 0.0 | 0.0 | |
| Total Current Assets | 935.1 | 936.1 | 933.3 | 960.2 | 1,079.7 | 1,372.2 | 1,570.0 | 47.8 | 21.2 | 6.0 | 0.9 | 1.4 | 0.0 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 794.4 | 797.8 | 858.8 | 862.0 | 848.2 | 855.1 | 665.9 | 571.7 | 409.4 | 413.7 | |
| Short Term Investments | 40.0 | 40.0 | 0.0 | 0.0 | 0.0 | 0.0 | 191.3 | 267.9 | 431.5 | 422.8 | |
| Total Cash & ST Investments | 834.4 | 837.8 | 858.8 | 862.0 | 848.2 | 855.1 | 857.1 | 839.6 | 840.9 | 836.4 | |
| Accounts Receivable | 39.4 | 31.8 | 29.8 | 33.6 | 33.5 | 30.8 | 18.5 | 21.4 | 16.6 | 27.5 | |
| Inventory | 42.1 | 34.6 | 33.1 | 47.3 | 29.2 | 30.6 | 30.3 | 35.8 | 45.2 | 44.3 | |
| Other Current Assets | 11.2 | 14.4 | 14.4 | 16.3 | 24.4 | 25.7 | 22.8 | 21.6 | 22.0 | 8.0 | |
| Total Current Assets | 927.1 | 918.6 | 936.1 | 959.2 | 935.3 | 942.2 | 928.5 | 918.4 | 924.8 | 916.1 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 38.0 | 134.6 | 60.8 | 62.8 | 83.0 | 197.4 | 168.4 | 126.2 | 44.7 | 10.5 | 1.9 | 1.1 | 0.0 | |
| Goodwill | 1.0 | 63.5 | 1.1 | 1.0 | 1.1 | 179.5 | 214.8 | 1.3 | 1.4 | 1.3 | 0.3 | 0.0 | 0.0 | |
| Intangible Assets | 19.1 | 11.1 | 21.1 | 26.7 | 18.1 | 69.7 | 72.3 | 8.2 | 8.9 | 8.3 | 1.2 | 1.4 | 0.0 | |
| Long-Term Investments | 97.5 | 2.8 | 54.7 | 89.7 | 135.2 | 19.2 | 0.6 | 3.1 | 4.1 | 5.7 | 6.3 | 4.7 | 1.3 | |
| Other Long-Term Assets | 0.0 | 15.5 | 69.1 | 72.5 | 0.1 | 87.7 | 64.4 | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 155.7 | 230.1 | 206.8 | 252.9 | 318.0 | 553.5 | 520.4 | 143.9 | 59.1 | 25.9 | 9.7 | 7.2 | 1.3 | |
| Total Assets | 1,090.9 | 1,166.3 | 1,140.1 | 1,213.0 | 1,397.7 | 1,925.7 | 2,090.4 | 191.7 | 80.3 | 31.9 | 10.6 | 8.6 | 1.3 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 151.9 | 140.5 | 134.6 | 163.6 | 38.0 | 38.4 | 60.5 | 57.0 | 59.3 | 61.8 | |
| Goodwill | 66.9 | 63.3 | 63.5 | 38.0 | 1.0 | 1.0 | 1.1 | 1.0 | 1.1 | 1.0 | |
| Intangible Assets | 10.6 | 10.6 | 11.1 | 4.2 | 19.1 | 20.0 | 21.1 | 24.2 | 25.5 | 25.9 | |
| Long-Term Investments | 2.3 | 2.8 | 2.8 | 2.9 | 24.4 | 40.3 | 123.1 | 80.4 | 85.6 | 81.1 | |
| Other Long-Term Assets | 13.8 | 15.6 | 15.5 | 16.2 | 0.0 | 0.1 | 0.0 | 68.3 | 71.1 | 73.2 | |
| Total Long-Term Assets | 248.1 | 235.2 | 230.1 | 225.0 | 155.8 | 166.3 | 205.7 | 231.7 | 243.6 | 243.4 | |
| Total Assets | 1,175.2 | 1,153.8 | 1,166.3 | 1,184.1 | 1,091.0 | 1,108.5 | 1,134.3 | 1,150.1 | 1,168.3 | 1,159.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.8 | 17.0 | 12.1 | 11.2 | 11.2 | 42.1 | 35.3 | 11.4 | 6.3 | 0.9 | 0.8 | 0.5 | 0.2 | |
| Short-Term Debt | 0.9 | 1.0 | 1.0 | 1.3 | 2.7 | 1.3 | 0.4 | 15.4 | 0.0 | 3.0 | 0.8 | 0.1 | 0.0 | |
| Other Current Liabilities | 24.2 | 19.9 | 28.2 | 55.6 | 14.4 | 163.4 | 297.2 | 6.6 | 0.0 | 1.9 | 0.1 | 0.0 | 0.2 | |
| Current Liabilities | 33.1 | 49.7 | 41.4 | 68.1 | 54.4 | 206.8 | 332.9 | 33.4 | 6.3 | 5.8 | 1.7 | 0.6 | 0.4 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 12.1 | 9.5 | 17.0 | 6.5 | 7.8 | 9.4 | 12.1 | 4.7 | 9.3 | 12.8 | |
| Short-Term Debt | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 0.9 | 1.2 | 1.2 | |
| Other Current Liabilities | 24.6 | 22.6 | 19.9 | 32.0 | 24.2 | 23.0 | 28.0 | 24.3 | 17.0 | 14.8 | |
| Current Liabilities | 37.6 | 33.0 | 49.7 | 39.6 | 33.1 | 33.4 | 41.2 | 30.6 | 27.9 | 29.1 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1.1 | 1.0 | 1.6 | 2.5 | 7.1 | 8.5 | 6.7 | 0.0 | 4.3 | 0.0 | 0.4 | 0.0 | 0.0 | |
| Capital Leases | 1.1 | 2.0 | 2.6 | 3.9 | 9.8 | 9.8 | 7.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 3.6 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.4 | 1.1 | 1.1 | 0.1 | 0.0 | 0.0 | |
| Total Liabilities | 35.3 | 55.3 | 44.0 | 72.0 | 63.5 | 217.5 | 341.4 | 36.3 | 11.7 | 6.9 | 2.2 | 0.6 | 0.4 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1.2 | 0.8 | 1.0 | 0.9 | 1.1 | 1.3 | 1.6 | 1.8 | 2.1 | 2.3 | |
| Capital Leases | 2.0 | 1.8 | 2.0 | 1.9 | 2.0 | 2.3 | 1.6 | 2.7 | 3.2 | 3.5 | |
| Def. Tax Liability | 5.5 | 4.6 | 3.6 | 11.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.4 | |
| Total Liabilities | 45.0 | 39.1 | 55.3 | 52.8 | 35.3 | 35.8 | 43.7 | 33.3 | 31.7 | 33.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 616.3 | 669.9 | 613.7 | 611.3 | 595.5 | 569.3 | 561.2 | 165.6 | 66.4 | 25.0 | 10.7 | 11.7 | 0.0 | |
| Retained Earnings | 405.6 | 457.7 | 416.7 | 490.7 | 659.4 | 1,064.5 | 1,137.6 | -16.7 | -3.0 | -4.6 | -3.6 | -4.7 | -0.6 | |
| Comprehensive Income | -12.0 | -63.5 | 20.7 | -0.8 | 49.9 | 43.0 | 27.8 | 0.7 | 0.7 | 1.2 | 0.6 | 0.7 | 0.0 | |
| Total Common Equity | 1,059.2 | 1,064.1 | 1,099.6 | 1,143.9 | 1,337.2 | 1,711.4 | 1,749.9 | 155.3 | 68.7 | 25.1 | 8.4 | 8.0 | 0.9 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 666.6 | 669.0 | 669.9 | 616.4 | 616.4 | 615.6 | 610.6 | 613.3 | 613.2 | 612.2 | |
| Retained Earnings | 424.1 | 463.8 | 457.7 | 414.0 | 405.7 | 414.5 | 414.6 | 461.5 | 463.2 | 471.5 | |
| Comprehensive Income | -8.4 | -66.4 | -63.5 | -0.4 | -12.0 | -1.8 | 20.6 | -2.1 | 18.1 | 1.5 | |
| Total Common Equity | 1,082.3 | 1,066.4 | 1,064.1 | 1,081.6 | 1,059.3 | 1,076.4 | 1,093.9 | 1,119.8 | 1,139.7 | 1,129.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 2.0 | 2.0 | 2.6 | 3.9 | 9.8 | 9.8 | 7.1 | 15.4 | 4.3 | 3.0 | 1.1 | 0.1 | 0.0 | |
| Book Value | 1,055.6 | 1,111.0 | 1,096.1 | 1,141.0 | 1,334.3 | 1,708.2 | 1,749.0 | 155.4 | 68.7 | 25.1 | 8.4 | 8.0 | 0.9 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 47.9 | 48.4 | 46.9 | 49.8 | -3.5 | -3.6 | -3.4 | -3.1 | -3.0 | -2.9 | |
| Book Value | 1,082.3 | 1,066.4 | 1,064.1 | 1,081.6 | 1,059.3 | 1,076.4 | 1,093.9 | 1,119.8 | 1,139.7 | 1,129.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -58.9 | 0.0 | 40.0 | -74.6 | -168.7 | -397.2 | -75.3 | 1,165.6 | -14.1 | 2.0 | -0.9 | 0.3 | -4.2 | -0.6 | |
| Depreciation & Amortization | 6.6 | 0.0 | 9.3 | 8.1 | 13.1 | 15.4 | 7.0 | 3.9 | 1.8 | 0.8 | 0.3 | 0.1 | 0.0 | 0.0 | |
| Stock-Based Compensation | 8.1 | 0.0 | 8.7 | 8.8 | 15.1 | 10.2 | 15.4 | 11.6 | 3.1 | 1.5 | 0.2 | -1.9 | 0.7 | 0.0 | |
| Change Working Capital | 7.9 | -35.0 | -0.3 | -26.5 | 20.7 | -2.0 | -33.9 | -54.2 | 3.5 | -4.9 | -3.6 | 0.4 | 0.2 | 0.2 | |
| Change In Accounts Receivable | -5.1 | -26.2 | -0.9 | 9.2 | -2.7 | -13.2 | -4.7 | 0.0 | -2.2 | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -2.7 | 1.1 | -7.4 | -0.8 | -0.9 | -2.4 | 4.2 | 0.0 | 5.5 | 5.3 | -2.0 | 0.3 | 0.2 | 0.0 | |
| Change In Inventories | 15.1 | -10.6 | 5.3 | 7.4 | -7.2 | 11.6 | -28.1 | 29.4 | -3.9 | -6.7 | -1.2 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 69.9 | 61.3 | -38.9 | 41.3 | 30.9 | -2.2 | -57.0 | 4.6 | -1.8 | -4.0 | -0.4 | 0.3 | 1.1 | 0.3 | |
| Cash from Operations | 16.3 | 0.0 | 0.0 | -42.8 | -88.9 | -153.6 | -142.5 | -130.0 | -7.2 | -4.4 | -4.8 | -1.0 | -1.4 | -0.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2.4 | 28.3 | -38.5 | 7.7 | 43.9 | 7.3 | -8.8 | -2.5 | -46.2 | -1.8 | |
| Depreciation & Amortization | -10.6 | 3.5 | 4.2 | 2.8 | 2.5 | 3.6 | 1.5 | 1.7 | 1.2 | 2.1 | |
| Stock-Based Compensation | -5.8 | 2.3 | 1.4 | 2.1 | 2.2 | 2.3 | 2.2 | 2.0 | 1.9 | 2.0 | |
| Change Working Capital | -6.7 | -5.8 | -7.5 | -14.5 | 6.0 | 3.8 | -3.4 | -6.7 | 17.7 | 0.3 | |
| Change In Accounts Receivable | -18.6 | 0.2 | -5.3 | -2.3 | 2.2 | -2.2 | -5.4 | 2.9 | 1.0 | -3.6 | |
| Change In Accounts Payable | 2.4 | -0.2 | 0.6 | -1.6 | 1.7 | -4.6 | -1.7 | -2.8 | 6.9 | -5.1 | |
| Change In Inventories | 2.7 | -6.3 | -5.1 | -1.6 | 0.3 | 6.9 | 1.1 | -0.8 | 6.5 | 8.2 | |
| Other Non-cash Items | 32.7 | -15.1 | 43.2 | -0.2 | -46.9 | -5.4 | 10.2 | 3.2 | 40.9 | -1.5 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | -0.2 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -5.1 | -26.5 | -12.5 | -2.5 | -5.0 | -12.3 | -35.4 | -39.0 | -84.3 | -34.0 | -1.1 | -1.1 | -1.0 | 0.0 | |
| Acquisitions | -1.3 | 2.9 | 5.7 | 0.0 | 0.0 | -1.1 | -95.4 | -226.0 | -0.5 | -1.7 | -4.6 | 0.0 | -2.6 | 0.0 | |
| Investments | -130.9 | -59.4 | -8.3 | -608.2 | -271.4 | -230.0 | 95.4 | -299.9 | -0.1 | -1.8 | 0.0 | 0.0 | -2.2 | -1.4 | |
| Sales of Investment | 572.1 | 5.2 | 181.9 | 532.8 | 268.9 | 215.3 | 100.2 | 19.6 | 0.7 | 8.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -12.6 | 0.0 | 0.0 | 18.4 | 5.7 | -0.8 | -44.7 | -58.3 | -5.1 | -2.1 | -0.3 | 0.0 | -0.6 | 0.0 | |
| Cash from Investing | 422.3 | 0.0 | 0.0 | -59.5 | -1.8 | -28.9 | 20.2 | -603.5 | -89.2 | -30.8 | -6.0 | -1.1 | -6.3 | -1.4 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 23.6 | -4.5 | -3.8 | -15.3 | -3.5 | -6.4 | -0.7 | -1.7 | -1.8 | -0.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | -0.3 | |
| Investments | 45.1 | -5.1 | 0.0 | -40.0 | 0.0 | 0.0 | 0.0 | 0.0 | -73.5 | -57.4 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | -1.3 | -0.3 | -1.4 | 188.9 | 172.8 | 211.3 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -13.4 | 4.3 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 83.1 | 157.6 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.4 | -65.2 | 0.0 | -3.2 | -2.4 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -1.2 | 2.0 | -0.5 | -1.3 | -5.9 | 0.0 | 5.1 | 56.9 | 11.1 | 4.5 | 4.2 | 1.0 | 0.1 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 107.2 | 49.6 | 13.4 | 1.6 | 9.9 | 1.4 | |
| Repurchase of Common Stock | -1.2 | -9.9 | 0.0 | -1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.1 | 0.0 | |
| Dividends Paid | -0.3 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -1.2 | 0.0 | 0.0 | -1.0 | -2.5 | -13.4 | -3.1 | 1,922.1 | 6.3 | -6.6 | 1.5 | 0.9 | -1.4 | 0.1 | |
| Cash from Financing | -1.2 | 0.0 | 0.0 | -1.0 | -2.9 | -13.4 | -5.5 | 1,856.9 | 113.5 | 39.8 | 12.5 | 2.3 | 8.4 | 1.5 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 2.0 | 0.2 | -0.2 | 0.2 | -0.1 | -0.3 | -0.3 | -0.2 | -0.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -4.3 | -1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 441.4 | -67.9 | 189.5 | -95.4 | -122.3 | -191.1 | -121.7 | 1,175.8 | 17.2 | 4.6 | 1.7 | 0.2 | 0.7 | 0.0 | |
| Closing Cash Balance | 848.1 | 791.8 | 858.8 | 665.9 | 764.6 | 887.0 | 1,078.0 | 1,199.7 | 24.0 | 7.3 | 2.6 | 0.8 | 0.7 | 0.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 6.9 | -10.2 | -3.4 | -61.0 | -3.2 | 13.8 | -6.9 | 185.8 | 97.0 | 162.2 | |
| Closing Cash Balance | 791.8 | 784.2 | 794.4 | 797.8 | 858.8 | 862.0 | 848.2 | 855.1 | 665.9 | 571.7 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 11.3 | 0.2 | 5.7 | -46.3 | -94.0 | -165.9 | -177.8 | -169.0 | -91.4 | -38.4 | -6.0 | -2.1 | -2.4 | -0.1 | |
| Real Free Cash Flow | 3.1 | 0.2 | -3.0 | -55.0 | -109.1 | -176.0 | -193.2 | -180.6 | -94.5 | -39.8 | -6.2 | -0.2 | -3.1 | -0.1 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 9.9 | 8.7 | -1.0 | -17.5 | 4.0 | 5.0 | 0.8 | -4.2 | 15.2 | -0.5 | |
| Real Free Cash Flow | 15.7 | 6.4 | -2.4 | -19.5 | 1.8 | 2.8 | -1.4 | -6.2 | 13.2 | -2.5 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -97.5 | 27.7 | 2356.8 |
| P/S | 4.8 | 77.3 | 70.5 |
| P/B | 0.8 | 3.1 | 2015.4 |
| P/FCF | 7573.5 | 70.3 | 7573.5 |
| Market cap | $1.0 | $1.0 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 2.6 % | 0 % |
| Debt to Income | -21.3 % | -4.5 % | 0 % |
| Debt to Free cash flow | 1653.9 % | -1413.3 % | 0 % |
| Interest expense percentage | 0 % | -18.7 % | 26.2 % |
| Current ratio | 24.7 | 12.4 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -0.9 % | 2.1 % | 0 % |
| ROA | -0.8 % | 0.6 % | 0 % |
| CapEx to Revenue | 20.5 % | -193.3 % | 6 % |
| RaD to Revenue | 0 % | 12.3 % | 0 % |
| ROEM | 421,270.2 | 62002 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 43.4 % | 88.8 % | 74.8 % |
| Operating margin | -16.1 % | -261 % | 35 % |
| Net margin | 27.3 % | 335.3 % | 34.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -0.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 385.3 mil | 244.5 mil |
| Employee count | 0.5 tis | 0.4 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
