Copa Holdings, S.A.
Copa Holdings, S.A.
CPA
Valuace
100
Růst
100
Zdraví
74
Cena
$ 125.25
Dnes
+2.80 (2.17%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
5.2B
Obrat
4B
Zisk
1B
Aktiva
6B
Dluh
2B
ROE
0%
ROA
0%
PE
7
PS
1
Cena 1R
83-133
⌀ Cena
112.98
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
11-02-2026
Poslední dividenda
27-02-2026

Profil

Copa Holdings, S.A., prostřednictvím svých dceřiných společností poskytuje služby letecké osobní a nákladní letecké dopravy. Společnost nabízí přibližně 204 pravidelných letů denně do 69 destinací ve 29 zemích Severní, Střední a Jižní Ameriky, stejně jako do Karibiku z centra Panama City. K 31. prosinci 2021 provozovala flotilu 91 letadel, která zahrnovala 77 letadel Boeing 737-Next Generation a 14 letadel Boeing 737 MAX 9. Copa Holdings, S.A. byla založena v roce 1947 a sídlí v Panama City v Panamě.
Sektor
Industrials
Odvětví
Airlines, Airports & Air Services
Počet zaměstnanců
7909
Založení
2005-12-15
Adresa
Boulevard Costa del Este
CEO
Pedro Heilbron

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues3,617.83,617.83,446.23,457.02,965.01,509.9801.02,707.42,677.62,527.62,221.82,250.12,721.82,608.32,249.41,829.71,411.1
Cost of Revenues2,461.72,472.72,348.22,293.11,874.9959.91,030.01,658.41,604.61,383.81,418.11,453.41,658.91,558.61,417.9871.5522.1
Gross Profit1,156.11,145.21,098.01,163.91,090.1550.1-229.01,049.01,073.01,143.8803.7796.71,062.81,049.8831.5958.2889.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues962.9913.1842.6899.2877.1854.7819.4893.5916.9867.7
Cost of Revenues665.5612.8583.6599.8587.5597.4573.5589.7606.1491.5
Gross Profit297.4300.4259.0299.4289.5257.3245.9303.7310.9376.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0357.8224.5129.970.4210.6342.7335.0120.8122.2112.190.272.5440.2408.5
Depreciation & Amortization365.1365.1330.7230.2267.7239.918.8282.1169.4164.3159.3134.9115.1105.389.275.553.3
Total Operating Expenses343.8326.2345.1357.8639.7404.4231.9613.5739.4703.7527.1530.6524.8500.1428.9573.6533.4
Operating Income812.3819.0753.0806.1200.8-86.7-460.9173.5145.0440.1276.6266.1538.1518.5402.5417.3336.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.092.083.5
Depreciation & Amortization97.493.088.486.385.182.879.583.479.878.4
Total Operating Expenses87.888.182.485.585.383.686.487.892.0171.2
Operating Income209.6212.3176.6213.8204.2173.7159.5216.0218.9205.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income62.662.658.950.218.010.820.024.423.617.913.025.918.012.611.76.84.8
Interest Expense98.498.484.5158.287.674.173.057.435.935.237.033.229.530.232.832.730.0
Other Expense-36.7-43.4-47.2-195.0187.5136.9-161.4119.9-198.8-4.8120.2-36.2-113.9-44.4-15.1-12.71.8
IBT775.6775.6705.8611.1388.250.2-622.3293.4122.6418.0372.8222.7412.8487.7366.3346.0239.6
Income Tax Expense104.0104.097.797.040.210.3-23.746.434.548.033.037.241.359.539.935.627.5
Net Income671.6671.6608.1514.1348.139.9-598.6247.088.1370.0339.8185.4371.4428.2326.5310.4212.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income16.514.915.415.816.115.613.513.714.315.1
Interest Expense27.524.423.323.221.523.520.618.820.482.9
Other Expense-17.6-9.6-2.5-7.1-14.7-4.4-18.9-9.1-7.89.5
IBT192.0202.7174.2206.7189.5169.3140.6206.9215.6214.6
Income Tax Expense19.329.425.330.023.323.320.430.823.827.2
Net Income172.6173.4148.9176.8166.2146.0120.3176.1187.7187.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$12.78$8.58$1.03$-14.08$5.81$2.09$8.55$7.63$-5.49$8.15$9.63$7.35$6.98$5.48
EPS Diluted$0.00$0.00$0.00$12.78$7.88$1.03$-14.08$5.81$2.09$8.55$7.63$-5.49$8.15$9.63$7.35$6.98$5.48
Shares Outstanding41.241.341.840.240.642.642.542.342.242.442.443.944.444.444.444.544.0
Diluted Shares Outstanding41.341.341.840.247.442.642.542.542.242.442.443.944.444.444.444.544.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.55$4.72
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.77$4.72
Shares Outstanding41.241.141.241.341.741.741.742.142.139.7
Diluted Shares Outstanding41.341.141.241.341.741.741.742.140.240.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents200.6613.3206.4122.4211.1119.1158.7153.3238.8331.7202.7271.2139.2166.3243.8207.7
Short Term Investments748.2585.9708.8812.3806.3770.8692.4566.2705.1483.0416.0492.7930.4484.8262.3194.9
Total Cash & ST Investments948.91,199.2915.2934.71,017.4889.9851.1719.5943.9814.7618.7764.01,069.6651.1506.1402.6
Accounts Receivable189.5187.7177.3148.192.564.6129.8117.8115.6114.1109.4114.0134.2136.3143.089.4
Inventory116.6132.3116.693.374.874.369.186.581.874.562.259.456.850.642.444.0
Other Current Assets65.657.658.96.56.17.814.254.411.77.76.75.922.816.322.726.5
Total Current Assets1,320.61,576.91,268.01,235.81,222.71,219.41,224.41,063.01,198.51,069.4910.21,003.81,342.6917.5754.7614.3
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents236.2164.8613.3275.2200.6170.5206.4236.9281.9242.3
Short Term Investments764.1751.5585.9758.6748.2630.6708.8754.8833.6773.5
Total Cash & ST Investments1,000.3916.31,199.21,033.8948.9801.2915.2991.71,115.41,015.8
Accounts Receivable186.4178.1187.7204.1189.5194.9177.3171.8164.7166.9
Inventory141.2145.0132.3123.6116.6116.9116.6108.5104.3101.7
Other Current Assets96.182.257.669.965.688.158.970.068.274.0
Total Current Assets1,424.01,321.61,576.91,431.41,320.61,201.11,268.01,342.01,452.71,358.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3,667.33,767.63,519.83,117.92,679.02,361.82,823.22,701.32,825.92,623.72,650.72,505.32,348.52,284.62,000.21,748.8
Goodwill0.020.420.420.420.420.420.420.420.420.420.420.425.327.625.125.5
Intangible Assets92.776.467.658.261.495.6108.1101.281.149.149.036.928.259.447.037.4
Long-Term Investments258.4248.9258.9202.1199.7119.6134.3138.866.01.0423.5396.899.869.4104.86.2
Other Long-Term Assets30.831.432.025.336.921.538.066.962.964.290.591.8100.6121.3125.340.9
Total Long-Term Assets4,070.64,165.43,928.93,454.53,025.72,634.03,122.93,024.33,054.42,776.73,255.93,068.52,609.92,566.02,311.51,861.2
Total Assets5,391.25,742.35,196.84,690.44,248.53,853.44,347.34,087.34,252.93,846.14,166.14,072.33,952.53,483.53,066.22,475.5
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment4,064.53,857.43,767.63,701.03,667.33,546.13,519.83,361.13,283.93,205.9
Goodwill0.00.020.40.00.00.020.40.00.00.0
Intangible Assets98.997.576.494.192.788.367.685.782.980.8
Long-Term Investments368.3425.8248.9219.7258.4301.2258.9177.8222.3166.5
Other Long-Term Assets28.529.831.439.330.831.632.029.227.423.8
Total Long-Term Assets4,577.04,426.24,165.44,076.94,070.63,988.23,928.93,681.33,646.03,508.6
Total Assets6,001.05,747.85,742.35,508.45,391.25,189.35,196.85,023.45,098.74,867.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable193.4229.1182.3166.7120.566.4123.3144.9138.5112.9102.4123.9109.5125.2120.380.4
Short-Term Debt286.3314.0290.7222.6270.5211.6215.0307.4298.5222.7245.5187.6156.5136.3131.3100.9
Other Current Liabilities747.065.6723.6749.1627.3519.4614.1559.9608.3551.5260.7256.6196.6144.4109.3228.1
Current Liabilities1,353.71,355.31,278.51,193.61,113.5888.61,032.81,042.61,058.4922.4979.6970.51,041.0788.7658.0506.8
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable188.2189.9229.1176.8197.3205.9182.3180.6164.2165.2
Short-Term Debt282.0292.6314.0264.9286.3297.6290.7329.2517.0221.6
Other Current Liabilities43.734.9691.451.495.889.2778.7830.01,230.5759.3
Current Liabilities1,374.81,341.11,355.31,317.71,353.71,320.71,278.51,398.81,975.71,225.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,241.71,686.51,455.61,460.11,333.81,182.91,145.0979.9876.1961.41,055.2929.0913.51,069.8936.7888.7
Capital Leases296.4329.7283.7238.4178.7230.5304.60.00.00.00.00.00.00.00.00.0
Def. Tax Liability47.537.536.416.618.822.243.448.950.639.746.531.338.738.330.221.7
Total Liabilities3,155.73,369.23,074.73,198.32,953.02,561.42,412.42,246.62,141.41,998.52,163.91,996.72,050.71,946.91,675.41,437.8
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt1,769.41,646.61,686.51,593.91,538.11,396.41,455.61,334.41,293.61,489.5
Capital Leases333.8316.0329.7355.6356.1198.4215.4293.1258.5239.4
Def. Tax Liability60.648.837.557.347.545.736.444.334.725.8
Total Liabilities3,440.93,266.43,369.23,192.43,155.72,997.83,074.73,016.23,543.83,262.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock30.730.730.728.828.828.728.628.628.528.528.428.330.130.130.029.8
Retained Earnings2,257.42,435.12,095.81,715.81,364.01,332.51,965.21,872.72,150.31,892.42,049.12,021.21,821.21,458.31,325.7982.7
Comprehensive Income-9.3-15.7-9.3-11.4-18.7-24.1-8.6-4.2-3.9-1.93.6-9.03.47.61.60.9
Total Common Equity2,235.52,373.22,122.11,492.11,295.51,292.01,934.91,840.72,111.51,847.62,002.22,075.61,901.71,536.51,390.81,037.7
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock30.830.730.730.730.730.730.728.828.828.8
Retained Earnings2,627.52,545.02,435.12,336.22,257.42,204.32,095.81,979.31,791.91,839.1
Comprehensive Income-15.7-15.7-15.7-9.3-9.3-9.3-9.3-11.4-11.4-11.4
Total Common Equity2,560.12,481.42,373.22,316.02,235.52,191.52,122.12,007.21,554.91,604.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,824.32,000.51,746.31,682.71,604.31,394.41,360.01,287.21,174.61,184.11,300.71,116.61,070.01,206.11,067.9989.5
Book Value2,235.52,373.22,122.11,492.11,295.51,292.01,934.91,840.72,111.51,847.62,002.22,075.61,901.71,536.51,390.81,037.7
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,560.12,481.42,373.22,316.02,235.52,191.52,122.12,007.21,554.91,604.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income675.5671.6608.1514.1348.143.8-607.1247.088.1370.0334.5-225.0361.7427.5326.5310.4241.1
Depreciation & Amortization321.0365.1330.7306.1267.7239.9259.3282.1169.4164.3159.2134.9115.1137.490.275.563.0
Stock-Based Compensation4.40.05.54.45.27.15.36.17.17.47.54.04.76.07.07.74.0
Change Working Capital-17.70.041.5-25.074.3103.8-29.2102.4-59.4152.8160.1-43.8-228.6223.6103.489.6-11.0
Change In Accounts Receivable-27.60.0-15.5-27.6-51.7-36.070.3-17.0-3.1-3.4-9.817.211.1-2.1-0.2-54.0-6.1
Change In Accounts Payable0.00.046.819.440.054.3-66.8-3.611.425.119.5-33.722.6-19.210.335.011.4
Change In Inventories0.00.00.00.00.081.7-43.6110.4-85.2120.169.7-34.3-209.9244.088.4120.7-5.3
Other Non-cash Items584.287.0-86.6148.25.657.1355.998.9101.7-15.3-113.0427.094.0-25.2-29.041.017.6
Cash from Operations1,095.40.00.01,044.8740.9462.6-39.5783.0341.5727.3586.6329.9383.6830.3538.0498.3292.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income172.6173.4148.9176.8166.2146.0120.3176.1191.8187.4
Depreciation & Amortization97.493.088.486.385.1-162.879.583.479.878.4
Stock-Based Compensation0.00.00.00.05.50.00.00.04.40.0
Change Working Capital0.00.00.00.0-22.60.00.00.0-17.70.0
Change In Accounts Receivable0.00.00.00.0-15.50.00.00.0-27.60.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items102.30.841.5-57.692.8205.470.1-58.4168.278.7
Cash from Operations0.00.00.00.00.00.00.00.0280.2344.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-800.2-953.2-626.2-800.2-650.7-495.3-60.5-163.3-365.9-319.9-150.3-184.3-504.4-285.2-372.4-306.3-348.7
Acquisitions0.00.20.00.00.011.616.451.430.2172.649.3-211.0184.5191.0194.90.00.0
Investments0.0-365.5-569.8-644.9-763.8-1,117.2-904.6-711.0-711.8-854.1-553.0-383.0-464.4-989.7-399.7-319.7-340.3
Sales of Investment0.00.0709.7698.6749.61,001.3840.6589.6775.5567.0485.9435.1605.0603.1117.6153.7234.8
Other Investing Activities-508.50.00.0203.5109.0226.614.2-1.7169.0-143.7-3.997.526.3-88.7-194.94.08.8
Cash from Investing-508.50.00.0-543.0-555.9-373.0-93.8-235.1-103.0-578.2-171.9-245.6-152.9-569.4-654.6-468.3-445.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-134.4-353.7-390.50.00.00.00.00.0-800.20.0
Acquisitions-42.316.00.00.00.00.00.00.00.00.0
Investments-122.551.70.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-268.819.0
Cash from Investing0.00.00.00.00.00.00.00.0-268.819.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.0-73.9-328.5-223.2-360.3-529.9-401.3-246.3-327.0-221.9-147.2-146.3-149.4-93.6-138.7
Debt Issued13.72,000.5254.2137.6406.9433.1394.7602.6514.0236.8210.4406.0193.910.1287.5172.01,128.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.0265.80.00.00.00.00.1
Repurchase of Common Stock-105.9-8.7-87.3-105.9-167.6-40.50.00.00.00.00.0-118.0-18.40.00.00.00.0
Dividends Paid-134.20.00.0-134.20.00.0-34.0-110.4-147.6-106.8-86.1-147.6-170.8-64.7-192.6-72.4-47.9
Other Financing Activities-644.30.00.0-80.0222.5266.2487.995.0225.0148.4164.5130.0194.013.4287.7171.7282.1
Cash from Financing-644.30.00.0-394.0-273.72.493.6-545.3-323.9-204.8-248.6-91.7-142.4-197.6-54.35.895.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.02,051.3112.1-61.3141.734.5130.4-52.482.8-147.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.0-8.70.0-87.30.00.00.0-105.90.0
Dividends Paid0.00.00.00.00.00.00.00.0-134.20.0
Other Financing Activities0.00.00.00.00.00.00.00.0-18.1-408.4
Cash from Financing0.00.00.00.00.00.00.00.0-18.1-408.4
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-81.2-230.8406.984.0-88.792.0-39.72.6-85.4-92.9127.0-18.882.363.0-167.736.1-55.0
Closing Cash Balance200.6382.6613.3206.4122.4211.1119.1158.7153.3238.8331.7202.7221.4139.176.1243.8207.7
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash133.712.771.4-448.5338.174.630.1-35.9-30.5-45.0
Closing Cash Balance382.6248.8236.2164.8613.3275.2200.6170.5206.4236.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow295.2308.1340.5214.990.3-32.7-100.0619.7-24.4407.4436.3145.7-120.8545.1165.6192.0-55.9
Real Free Cash Flow290.9308.1335.0210.685.1-39.8-105.3613.5-31.5400.0428.8141.6-125.5539.1158.6184.3-60.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow352.5-78.0-111.7205.5-288.7188.6269.8201.0-520.0344.4
Real Free Cash Flow352.5-78.0-111.7205.5-294.2188.6269.8201.0-524.3344.4
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E6.716.38739.3
P/S1.22894.4
P/B1.82.314111.7
P/FCF12.23.18379.3
Market cap$5.2$4.8
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %33 %0 %
Debt to Income305.4 %583.6 %0 %
Debt to Free cash flow557 %28.6 %0 %
Interest expense percentage12.1 %8.8 %53.5 %
Current ratio1 1.1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE26.2 %12.5 %0 %
ROA11.2 %5.9 %0 %
CapEx to Revenue24.3 %0.3 %10.7 %
RaD to Revenue0 %0 %0 %
ROEM457,431.0 428563.4

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin32 %36.1 %99.6 %
Operating margin22.5 %11.3 %15.6 %
Net margin18.6 %5.5 %14.6 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.3 %0 %
Dividend payout percentage0 %2.5 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding41.3 mil 42.7 mil
Employee count7.9 tis 5.8 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader