Mr. Cooper Group Inc.
Mr. Cooper Group Inc.
COOP
Valuace
18
Růst
70
Zdraví
69
Cena
$ 210.79
Dnes
--6.00 (-2.77%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
13.5B
Obrat
2B
Zisk
1B
Aktiva
18B
Dluh
11B
ROE
11%
ROA
3%
PE
24
PS
6
Cena 1R
85-235
⌀ Cena
136.67
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
22-10-2025
Poslední dividenda
29-09-2025

Profil

Pan Cooper Group Inc. poskytuje servisní, originální a transakční služby související s rodinnými domy ve Spojených státech. Společnost působí ve dvou segmentech: Servicing a Originations. Obsluhovací segment vykonává činnosti související s podkladovými hypotékami, včetně inkasa a vyplácení dlužníkových plateb, vykazování investorů, zákaznického servisu a modifikace úvěrů. Segment Originations vytváří hypoteční úvěry na obytné nemovitosti prostřednictvím svého přímého kanálu ke spotřebiteli a také vzniká a nakupuje úvěry od hypotečních bankéřů a makléřů. Působí především pod značkami Mr Cooper a Xome. Společnost byla dříve známá jako WMIH Corp. a v říjnu 2018 změnila své jméno na Mr Cooper Group Inc. Pan Cooper Group Inc. byl založen v roce 2015 a sídlí v Coppellu v Texasu.
Sektor
Financial Services
Odvětví
Financial - Mortgages
Počet zaměstnanců
7900
Založení
2012-03-28
Adresa
8950 Cypress Waters Boulevard
CEO
Jesse K. Bray CPA

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016201520142013201220112010
Total Revenues2,288.02,225.01,791.02,464.03,318.03,067.02,007.01,790.036.2207.1-48.010.212.541.046.168.2
Cost of Revenues608.0695.01,171.01,038.01,514.01,770.01,736.00.00.00.00.00.00.00.00.00.0
Gross Profit1,680.01,530.0620.01,426.01,804.01,297.0271.01,790.036.2207.1-48.010.212.541.046.168.2
Revenue 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Revenues608.0749.0507.0424.0772.0564.0404.0574.0603.0415.0
Cost of Revenues191.0406.0-171.0182.0355.0329.0323.0166.0278.0110.0
Gross Profit417.0343.0678.0242.0415.0393.081.0408.0325.0305.0
Operating Income TTM 202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.0538.0485.0626.0763.0894.01,580.014.57.020.96.55.75.02.66.9
Depreciation & Amortization57.044.038.037.057.074.091.072.029.8204.2-43.10.00.0-28.00.00.0
Total Operating Expenses915.0624.01,151.0660.0857.0763.01,148.01,652.01,475.01,644.020.010.01.044.0-57.0-75.3
Operating Income795.0945.0661.0990.02,358.0534.0685.0138.0-2.50.1-15.131.915.2-2.0-10.9-7.1
Operating Income TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.0168.0135.0122.0113.0
Depreciation & Amortization11.018.019.09.08.08.010.010.09.09.0
Total Operating Expenses139.0237.0386.0153.0293.0-47.0332.0135.0122.0261.0
Operating Income293.0106.0292.0104.0290.0235.072.0273.0208.035.0
Net Income TTM 202420232022202120202019201820172016201520142013201220112010
Interest Income849.0790.09.0261.0231.0334.0605.00.06.51.60.30.00.00.00.00.0
Interest Expense213.00.018.0424.0478.0702.0779.0-92.01.82.63.722.214.9-14.00.00.5
Other Expense-16.0-44.0-7.0224.0-421.0-135.0-688.0-73.028.4201.6-46.8-28.8-14.9-14.00.0-0.5
IBT764.0901.0654.01,214.01,937.0399.0-3.065.025.9201.7-61.83.10.3-16.0-10.9-7.6
Income Tax Expense194.0232.0154.0291.0471.092.0-273.0-973.018.118.017.70.00.00.00.013.0
Net Income570.0669.0500.0923.01,454.0305.0274.01,038.025.9201.7-61.83.10.3-16.0-10.95.4
Net Income TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Interest Income217.0189.0216.0227.00.00.0159.00.00.00.0
Interest Expense0.0213.00.00.00.00.0159.00.00.00.0
Other Expense-1.0-11.0-12.08.0-13.0-3.0-3.079.0-5.0-9.0
IBT277.095.0280.0112.0277.0232.069.0352.0198.035.0
Income Tax Expense79.07.076.032.073.051.023.077.056.0-2.0
Net Income198.088.0204.080.0204.0181.046.0275.0142.037.0
Per Share Data TTM 202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$7.45$12.84$17.24$3.31$2.99$11.30$0.31$0.19$-3.68$-0.36$0.02$-0.94$-0.08$0.07
EPS Diluted$0.00$0.00$7.29$12.50$16.53$3.20$2.95$11.30$0.30$0.19$-3.68$-0.36$0.02$-0.94$-0.08$0.07
Shares Outstanding64.064.367.173.885.894.492.191.820.118.316.816.716.716.7142.178.0
Diluted Shares Outstanding65.165.768.573.885.894.592.191.817.719.616.816.716.716.7142.178.0
Per Share Data TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.71$4.14$2.10$0.54
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.69$4.06$2.07$0.52
Shares Outstanding64.063.764.364.364.664.665.166.467.669.0
Diluted Shares Outstanding65.165.065.765.565.866.366.767.768.670.5
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents804.0753.0571.0527.0895.0695.0329.0242.026.72.59.978.012.016.87.62.0
Short Term Investments0.00.00.00.00.00.00.00.0-12,010.378.5-3.9-11.4-34.20.00.00.0
Total Cash & ST Investments804.0753.0571.0527.0895.0695.0329.0242.026.72.59.978.012.016.87.62.0
Accounts Receivable934.01,345.0996.01,019.01,228.06,193.07,267.09,539.00.00.00.00.00.00.00.00.0
Inventory0.00.00.00.00.00.00.0-952.00.00.00.00.00.00.00.00.0
Other Current Assets-1,738.02,431.01,096.01,068.00.00.00.02,902.00.10.20.20.50.01.70.00.0
Total Current Assets3,277.04,529.02,663.02,614.06,650.012,826.011,956.011,731.026.82.710.278.512.018.57.62.0
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents783.0784.0753.0733.0642.0578.0740.0553.0517.0534.0
Short Term Investments0.00.00.00.00.00.00.022.030.033.0
Total Cash & ST Investments783.0784.0753.0733.0642.0578.0740.0553.0517.0534.0
Accounts Receivable1,124.01,061.01,345.0940.0934.0914.0996.0758.0802.0933.0
Inventory0.00.00.00.00.00.00.02,506.02,846.02,670.0
Other Current Assets2,643.02,769.02,431.02,148.01,701.01,227.01,096.01,044.01,357.01,070.0
Total Current Assets4,550.04,614.04,529.03,821.03,277.02,719.02,663.02,355.02,676.02,537.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment57.058.053.065.098.0116.0112.096.00.00.00.00.00.00.00.00.0
Goodwill141.0141.0141.0120.0120.0120.0120.023.00.00.00.00.00.00.00.00.0
Intangible Assets10,377.011,855.09,118.06,654.04,223.02,708.03,502.03,793.00.00.00.00.00.00.00.00.0
Long-Term Investments-12,783.00.00.00.00.00.00.0119.012,014.079.0103.072.0253.00.00.00.0
Other Long-Term Assets14,363.02,126.0616.02,740.02,242.07,175.01,390.0244.0-11,426.6654.5571.95.72.7321.50.00.0
Total Long-Term Assets12,506.014,410.010,400.010,162.07,554.011,339.06,349.05,242.0587.4733.5674.977.7255.7321.50.00.0
Total Assets15,783.018,939.014,196.012,776.014,204.024,165.018,305.016,973.0614.1736.2685.1156.1267.6339.9350.60.0
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment72.063.058.058.057.055.053.059.061.064.0
Goodwill141.0141.0141.0141.0141.0141.0141.0141.0120.0120.0
Intangible Assets11,532.011,453.011,855.010,058.010,377.09,822.09,118.08,534.07,177.06,566.0
Long-Term Investments5.00.00.00.00.00.0-10,186.00.00.00.0
Other Long-Term Assets2,050.01,958.02,126.01,793.01,580.01,612.011,935.01,839.02,453.02,783.0
Total Long-Term Assets13,949.013,832.014,410.012,365.012,506.012,056.011,533.011,072.010,468.010,120.0
Total Assets18,499.018,446.018,939.016,186.015,783.014,775.014,196.013,427.013,144.012,657.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1,684.02,322.01,995.02,633.02,392.07,392.0423.0494.00.00.00.00.00.00.00.00.0
Short-Term Debt2,241.06,495.04,302.02,885.04,997.06,763.04,997.02,944.00.00.00.00.00.00.00.00.0
Other Current Liabilities21.00.00.00.00.00.01,593.0287.016.821.1151.336.797.0140.0176.00.0
Current Liabilities6,609.08,817.06,297.05,518.07,389.014,155.07,013.03,725.016.821.1151.336.797.0140.0176.00.0
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable1,956.01,949.02,322.01,841.01,684.01,691.01,995.01,964.02,395.02,550.0
Short-Term Debt6,161.06,313.06,495.04,379.04,925.04,087.04,302.00.00.02,934.0
Other Current Liabilities0.00.00.00.00.00.0-5,299.0-753.0-712.0-3,576.0
Current Liabilities8,117.08,262.08,817.06,220.06,609.05,778.06,297.05,509.05,907.05,484.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt7,654.04,891.03,151.02,673.02,670.06,539.07,713.09,591.00.019.022.031.6106.6137.70.00.0
Capital Leases0.057.091.00.00.00.0135.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities11,189.014,126.09,914.08,719.010,837.021,661.016,074.015,028.016.839.8173.167.9202.5275.5176.0190.0
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt4,902.04,896.04,891.04,885.04,141.04,137.03,151.06,692.06,188.02,675.0
Capital Leases0.00.057.00.00.00.091.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities13,400.013,556.014,126.011,548.011,189.010,370.09,914.09,123.09,065.08,671.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.01.01.01.01.01.01.01.00.00.00.00.00.00.00.00.0
Retained Earnings4,687.04,971.04,302.03,802.02,879.01,434.01,122.0848.093.685.7-98.0-18.4-12.0-12.4105.10.0
Comprehensive Income0.00.00.00.00.00.00.0-16.00.00.00.00.00.00.00.0372.0
Total Common Equity4,594.04,813.04,282.04,057.03,367.02,504.02,231.01,942.0597.3696.3512.088.265.164.4175.0558.0
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock1.01.01.01.01.01.01.01.01.01.0
Retained Earnings5,257.05,059.04,971.04,767.04,687.04,483.04,302.04,256.03,981.03,839.0
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity5,099.04,890.04,813.04,638.04,594.04,405.04,282.04,304.04,079.03,986.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt9,895.011,386.07,453.05,558.07,667.013,302.012,710.012,535.00.019.022.031.6106.6137.70.00.0
Book Value4,594.04,813.04,282.04,057.03,367.02,504.02,231.01,945.0597.3696.3512.088.265.164.4174.6-190.0
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value5,099.04,890.04,813.04,638.04,594.04,405.04,282.04,304.04,079.03,986.0
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income706.0669.0500.0923.01,454.0307.0270.01,038.025.9201.7-61.83.10.3-16.0-10.95.4
Depreciation & Amortization36.044.038.037.057.074.091.072.00.10.20.61.72.32.80.00.0
Stock-Based Compensation28.00.00.00.0-2,120.022.018.02.00.50.71.10.80.40.10.00.0
Change Working Capital-388.0-990.0-109.0201.0-330.01,018.02,413.07,996.0-4.7-9.5-577.8-39.5-33.454.5-46.6-72.7
Change In Accounts Receivable-140.00.00.00.00.00.00.043.00.00.00.00.00.00.00.00.0
Change In Accounts Payable-210.0-511.0-131.0-230.09.0-360.0-85.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items290.0-688.0332.02,317.03,220.0-1,093.0-1,724.0-4,605.0-28.1-201.355.32.07.4-137.64.4-2.7
Cash from Operations611.00.0896.03,767.02,632.0331.0702.03,545.0-6.4-8.4-583.2-33.6-25.3-99.0-53.1-70.0
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income78.088.0204.080.0204.0181.046.0275.0142.037.0
Depreciation & Amortization-278.018.019.09.08.08.010.010.09.09.0
Stock-Based Compensation0.00.00.00.00.00.028.00.00.00.0
Change Working Capital-322.0296.0-977.0214.0-76.0-151.0-116.0-45.030.022.0
Change In Accounts Receivable0.00.0-377.0-25.0-27.056.0-263.094.0121.076.0
Change In Accounts Payable0.00.0-316.0-10.0-34.0-151.016.0-41.014.0-120.0
Change In Inventories0.00.00.00.00.00.00.00.0-121.0-76.0
Other Non-cash Items820.0-188.0-134.0-123.0-375.0-56.0372.0260.0-278.096.0
Cash from Operations0.00.00.00.00.00.0124.0623.0-11.0160.0
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2,531.0-38.0-1,902.0-1,612.0-963.0-187.0-596.0-36.00.00.00.00.00.00.00.00.0
Acquisitions-488.00.0-522.00.0465.0-63,033.0-85.0-33.00.00.00.00.00.00.00.00.0
Investments-386.0-1,670.00.0-3.1-10,156.0-4,822.0-2,895.0-527.0-20.0-180.4-269.7-511.1-431.0-202.8-148.0-224.8
Sales of Investment0.00.00.00.010,156.067,855.041,809.020,760.093.0202.4230.6667.3482.3234.1206.8307.9
Other Investing Activities448.00.0588.0293.11,690.053.0-38,571.0-20,576.00.00.00.00.00.0-4.20.00.0
Cash from Investing-2,533.00.0-1,836.0-1,322.01,192.0-134.0-338.0-412.073.022.0-39.1156.251.327.058.883.1
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure0.0-13.0-11.00.0-766.0-748.0-779.0-238.0-732.0-119.0
Acquisitions0.00.00.00.00.00.00.0-488.0-34.00.0
Investments0.0-545.00.00.00.00.00.00.00.0-222.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.031.0214.0297.0234.0
Cash from Investing0.00.00.00.00.00.0-748.0-512.0-469.0-107.0
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1,628.00.01,295.0-2,505.0-1,428.0-4,376.0-3,378.00.0-18.8-3.0-10.4-78.9-36.30.00.0-12.5
Debt Issued5,335.03,933.03,190.0396.0-4,207.04,968.03,553.012,535.0-0.20.00.83.85.2137.70.012.5
Issuance of Common Stock0.00.00.00.00.00.0751.00.00.00.00.914.10.00.00.00.0
Repurchase of Common Stock-193.0-147.0-276.0-239.0-600.0-58.0-870.00.00.00.0600.022.60.00.00.00.0
Dividends Paid0.00.00.00.00.00.0-3,391.00.0-18.1-18.0-17.0-9.50.00.00.00.0
Other Financing Activities684.00.0-41.0-40.0-1,668.04,538.06,575.0-4,174.00.00.0-19.3-4.85.581.00.00.0
Cash from Financing2,039.00.0978.0-2,784.0-3,696.0104.0-313.0-4,174.0-36.8-21.0554.2-56.6-30.881.00.0-12.5
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.0737.0-32.0561.029.0
Debt Issued-146.0-177.02,122.0198.0842.0305.01,964.0536.01,140.080.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.0-38.0-46.0-24.0-39.0-72.0-58.0-57.0-89.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.0-5.0-4.0-4.0-28.0
Cash from Financing0.00.00.00.00.00.0660.0-94.0500.0-88.0
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash117.0233.038.0-339.0128.0301.051.0-1,041.029.8-7.4-68.166.0-4.89.05.70.6
Closing Cash Balance804.0973.0740.0702.01,041.0913.0612.0-1,014.3605.62.59.978.012.017.07.61.9
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash1.0-23.054.0115.069.0-5.036.017.020.0-35.0
Closing Cash Balance951.0950.0973.0919.0804.0735.0740.0704.0687.0667.0
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-1,920.0-762.0-972.02,155.01,669.0144.0106.03,509.0-6.4-8.4-583.2-33.6-25.3-98.9-53.1-70.0
Real Free Cash Flow-1,948.0-762.0-972.02,155.03,789.0122.088.03,507.0-6.9-9.1-584.3-34.4-25.7-99.1-53.1-70.0
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow285.065.0-953.0-65.0-930.0-720.0-655.0385.0-743.041.0
Real Free Cash Flow285.065.0-953.0-65.0-930.0-720.0-683.0385.0-743.041.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E24.11.833.4
P/S61.815
P/B2.714.4
P/FCF-20.5-30.771.5
Market cap$13.5$5.1
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets59.8 %36 %0 %
Debt to Income1940.9 %-842 %0 %
Debt to Free cash flow-1656.1 %-158.9 %0 %
Interest expense percentage26.8 %-7.6 %205.4 %
Current ratio0.6 0.7 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE11.2 %7.6 %0 %
ROA3.1 %3.2 %0 %
CapEx to Revenue1 %19 %0 %
RaD to Revenue0 %0 %0 %
ROEM289,620.3 5614321.6

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin73.4 %81.4 %31.4 %
Operating margin34.7 %233.4 %397.1 %
Net margin24.9 %-49.1 %315.5 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %21.2 %0 %
Dividend payout percentage0 %-250 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding65.1 mil 53.9 mil
Employee count7.9 tis 20.9 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader