Core & Main, Inc.
CNM
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Core & Main, Inc. distribuuje vodu, odpadní vodu, odvodňování bouří a protipožární ochranu a související služby obcím, soukromým vodárenským společnostem a profesionálním dodavatelům na obecních, nebytových a rezidenčních koncových trzích ve Spojených státech. Mezi jeho výrobky patří potrubí, ventily, hydranty, armatury a další výrobky a služby; výrobky odvodňující bouře, jako jsou vlnité potrubní systémy, retenční nádrže, inline dreny, šachty, rošty, geosyntetika a další související výrobky; výrobky na ochranu proti požáru, včetně potrubí na ochranu proti požáru, rozprašovačů a dalších zařízení, protipožární systémy a související příslušenství, jakož i výrobní služby; a měřicí výrobky, jako jsou výrobky pro inteligentní měřiče, instalace, software a další služby. Speciální produkty a služby společnosti se používají při údržbě, opravách, výměně a výstavbě vodovodní a protipožární infrastruktury. Core & Main, Inc. byla založena v roce 1874 a sídlí v St. Louis v Missouri.
Sektor
Industrials
Odvětví
Industrial - Distribution
Počet zaměstnanců
5700
Založení
2021-07-22
Podobné společnosti
$ 250.50
- $ 1.51
$ 261.22
+ $ 2.30
$ 86.92
+ $ 0.01
$ 69.42
+ $ 0.18
$ 147.05
- $ 1.02
$ 65.71
- $ 0.55
$ 155.09
- $ 0.20
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 7,647.0 | 7,647.0 | 7,441.0 | 6,702.0 | 6,651.0 | 5,004.0 | 3,642.3 | 3,389.0 | 3,201.6 | |
| Cost of Revenues | 5,588.0 | 5,588.0 | 5,461.0 | 4,884.0 | 4,856.0 | 3,724.0 | 2,763.9 | 2,600.0 | 2,493.5 | |
| Gross Profit | 2,059.0 | 2,059.0 | 1,980.0 | 1,818.0 | 1,795.0 | 1,280.0 | 878.4 | 789.0 | 708.1 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,581.0 | 2,062.0 | 2,093.0 | 1,911.0 | 1,698.0 | 2,038.0 | 1,964.0 | 1,741.0 | 1,440.0 | 1,827.0 | |
| Cost of Revenues | 1,153.0 | 1,501.0 | 1,533.0 | 1,401.0 | 1,247.0 | 1,495.0 | 1,446.0 | 1,273.0 | 1,094.0 | 1,333.0 | |
| Gross Profit | 428.0 | 561.0 | 560.0 | 510.0 | 451.0 | 543.0 | 518.0 | 468.0 | 346.0 | 494.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 931.0 | 880.0 | 717.0 | 555.6 | 509.0 | 457.7 | |
| Depreciation & Amortization | 190.0 | 186.0 | 194.0 | 154.0 | 148.0 | 150.0 | 152.7 | 138.0 | 122.3 | |
| Total Operating Expenses | 1,337.0 | 1,337.0 | 1,261.0 | 1,078.0 | 1,020.0 | 855.0 | 692.9 | 634.0 | 569.7 | |
| Operating Income | 722.0 | 728.0 | 719.0 | 740.0 | 775.0 | 425.0 | 185.5 | 155.0 | 138.4 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 228.0 | 240.0 | ||
| Depreciation & Amortization | 46.0 | 48.0 | 48.0 | 48.0 | 50.0 | 49.0 | 49.0 | 46.0 | 38.0 | 38.0 | ||
| Total Operating Expenses | 310.0 | 341.0 | 347.0 | 339.0 | 327.0 | 320.0 | 314.0 | 300.0 | 228.0 | 277.0 | ||
| Operating Income | 118.0 | 220.0 | 213.0 | 171.0 | 124.0 | 223.0 | 204.0 | 168.0 | 118.0 | 217.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 125.0 | 142.0 | 142.0 | 81.0 | 66.0 | 98.0 | 139.1 | 113.0 | 101.1 | |
| Other Expense | -115.0 | -121.0 | -142.0 | -81.0 | -66.0 | -149.0 | -139.1 | -113.0 | -101.1 | |
| IBT | 607.0 | 607.0 | 577.0 | 659.0 | 709.0 | 276.0 | 46.4 | 42.0 | 37.3 | |
| Income Tax Expense | 145.0 | 145.0 | 143.0 | 128.0 | 128.0 | 51.0 | 1.9 | 6.0 | 0.7 | |
| Net Income | 441.0 | 441.0 | 411.0 | 371.0 | 581.0 | 225.0 | 44.5 | 36.0 | 36.6 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 34.0 | 30.0 | 31.0 | 30.0 | 36.0 | 36.0 | 36.0 | 34.0 | 16.0 | 20.0 | ||
| Other Expense | -24.0 | -30.0 | -31.0 | -30.0 | -36.0 | -36.0 | -36.0 | -34.0 | -22.0 | -20.0 | ||
| IBT | 94.0 | 190.0 | 182.0 | 141.0 | 88.0 | 187.0 | 168.0 | 134.0 | 94.0 | 197.0 | ||
| Income Tax Expense | 21.0 | 47.0 | 41.0 | 36.0 | 21.0 | 47.0 | 42.0 | 33.0 | 18.0 | 39.0 | ||
| Net Income | 70.0 | 137.0 | 134.0 | 100.0 | 64.0 | 133.0 | 119.0 | 95.0 | 63.0 | 112.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $2.83 | $3.43 | $1.41 | $0.15 | $0.15 | $0.15 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $2.15 | $2.36 | $0.92 | $0.15 | $0.15 | $0.15 | |
| Shares Outstanding | 190.2 | 190.2 | 191.6 | 172.8 | 169.5 | 159.2 | 240.7 | 240.7 | 240.7 | |
| Diluted Shares Outstanding | 197.9 | 197.9 | 201.2 | 227.8 | 246.2 | 244.5 | 240.7 | 240.7 | 240.7 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.35 | $0.66 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.33 | $0.65 | ||
| Shares Outstanding | 190.2 | 190.2 | 191.2 | 189.8 | 190.1 | 193.9 | 192.8 | 192.2 | 181.3 | 171.0 | ||
| Diluted Shares Outstanding | 197.9 | 197.9 | 198.3 | 198.7 | 199.5 | 201.2 | 202.7 | 202.6 | 213.9 | 224.7 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 13.0 | 8.0 | 1.0 | 177.0 | 1.0 | 380.9 | 180.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 13.0 | 8.0 | 1.0 | 177.0 | 1.0 | 380.9 | 180.9 | |
| Accounts Receivable | 1,294.0 | 1,066.0 | 973.0 | 955.0 | 884.0 | 556.8 | 504.0 | |
| Inventory | 959.0 | 908.0 | 766.0 | 1,047.0 | 856.0 | 383.8 | 336.1 | |
| Other Current Assets | 52.0 | 43.0 | 33.0 | 32.0 | 26.0 | 15.6 | 17.1 | |
| Total Current Assets | 2,318.0 | 2,025.0 | 1,773.0 | 2,211.0 | 1,767.0 | 1,337.1 | 1,038.1 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 25.0 | 8.0 | 8.0 | 10.0 | 13.0 | 30.0 | 1.0 | 101.0 | 20.0 | 1.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 25.0 | 8.0 | 8.0 | 10.0 | 13.0 | 30.0 | 1.0 | 101.0 | 20.0 | 1.0 | |
| Accounts Receivable | 1,282.0 | 1,319.0 | 1,066.0 | 1,378.0 | 1,294.0 | 1,200.0 | 973.0 | 1,215.0 | 1,231.0 | 1,098.0 | |
| Inventory | 1,056.0 | 1,069.0 | 908.0 | 950.0 | 959.0 | 945.0 | 766.0 | 824.0 | 896.0 | 1,030.0 | |
| Other Current Assets | 147.0 | 48.0 | 43.0 | 43.0 | 52.0 | 48.0 | 33.0 | 31.0 | 35.0 | 74.0 | |
| Total Current Assets | 2,510.0 | 2,444.0 | 2,025.0 | 2,381.0 | 2,318.0 | 2,223.0 | 1,773.0 | 2,171.0 | 2,182.0 | 2,166.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 369.0 | 412.0 | 343.0 | 280.0 | 246.0 | 214.7 | 210.9 | |
| Goodwill | 1,843.0 | 1,898.0 | 1,561.0 | 1,535.0 | 1,515.0 | 1,122.7 | 1,032.3 | |
| Intangible Assets | 954.0 | 935.0 | 784.0 | 795.0 | 871.0 | 919.2 | 916.0 | |
| Long-Term Investments | 54.0 | 40.0 | 67.0 | 0.0 | -35.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.0 | 2.0 | -1.0 | 79.0 | 35.0 | 0.0 | 2.1 | |
| Total Long-Term Assets | 3,780.0 | 3,845.0 | 3,296.0 | 2,698.0 | 2,667.0 | 2,256.6 | 2,161.3 | |
| Total Assets | 6,098.0 | 5,870.0 | 5,069.0 | 4,909.0 | 4,434.0 | 3,593.7 | 3,199.4 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 450.0 | 439.0 | 412.0 | 387.0 | 369.0 | 366.0 | 343.0 | 326.0 | 314.0 | 299.0 | |
| Goodwill | 1,898.0 | 1,899.0 | 1,898.0 | 1,884.0 | 1,843.0 | 1,845.0 | 1,561.0 | 1,552.0 | 1,552.0 | 1,536.0 | |
| Intangible Assets | 867.0 | 901.0 | 935.0 | 964.0 | 954.0 | 971.0 | 784.0 | 782.0 | 811.0 | 798.0 | |
| Long-Term Investments | 0.0 | 28.0 | 40.0 | 0.0 | 54.0 | 91.0 | 67.0 | 82.0 | 85.0 | 76.0 | |
| Other Long-Term Assets | 2.0 | 1.0 | 2.0 | 44.0 | 1.0 | -1.0 | -1.0 | 3.0 | 4.0 | 5.0 | |
| Total Long-Term Assets | 3,796.0 | 3,834.0 | 3,845.0 | 3,834.0 | 3,780.0 | 3,818.0 | 3,296.0 | 2,896.0 | 2,857.0 | 2,763.0 | |
| Total Assets | 6,306.0 | 6,278.0 | 5,870.0 | 6,215.0 | 6,098.0 | 6,041.0 | 5,069.0 | 5,067.0 | 5,039.0 | 4,929.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 738.0 | 562.0 | 504.0 | 479.0 | 608.0 | 325.7 | 267.6 | |
| Short-Term Debt | 84.0 | 91.0 | 125.0 | 69.0 | 64.0 | 55.8 | 52.8 | |
| Other Current Liabilities | 190.0 | 213.0 | 145.0 | 169.0 | 167.0 | 18.8 | 16.0 | |
| Current Liabilities | 1,012.0 | 866.0 | 774.0 | 726.0 | 839.0 | 519.1 | 430.4 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 758.0 | 923.0 | 562.0 | 782.0 | 738.0 | 777.0 | 504.0 | 646.0 | 601.0 | 581.0 | |
| Short-Term Debt | 97.0 | 94.0 | 91.0 | 86.0 | 84.0 | 84.0 | 125.0 | 123.0 | 71.0 | 125.0 | |
| Other Current Liabilities | 262.0 | 229.0 | 213.0 | 246.0 | 190.0 | 177.0 | 145.0 | 152.0 | 96.0 | 92.0 | |
| Current Liabilities | 1,117.0 | 1,246.0 | 866.0 | 1,114.0 | 1,012.0 | 1,038.0 | 774.0 | 921.0 | 842.0 | 798.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2,404.0 | 2,415.0 | 2,001.0 | 1,565.0 | 1,559.0 | 2,337.6 | 2,094.7 | |
| Capital Leases | 146.0 | 245.0 | 193.0 | 175.0 | 152.0 | 128.7 | 123.4 | |
| Def. Tax Liability | 84.0 | 87.0 | 48.0 | 9.0 | 35.0 | 32.1 | 1.8 | |
| Total Liabilities | 4,378.0 | 4,096.0 | 3,545.0 | 2,499.0 | 2,603.0 | 2,919.8 | 2,557.9 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2,640.0 | 2,435.0 | 2,415.0 | 2,542.0 | 2,550.0 | 2,546.0 | 2,001.0 | 1,566.0 | 1,683.0 | 1,694.0 | |
| Capital Leases | 276.0 | 266.0 | 245.0 | 221.0 | 207.0 | 145.0 | 138.0 | 184.0 | 185.0 | 178.0 | |
| Def. Tax Liability | 88.0 | 87.0 | 87.0 | 85.0 | 84.0 | 92.0 | 48.0 | 48.0 | 48.0 | 40.0 | |
| Total Liabilities | 4,344.0 | 4,457.0 | 4,096.0 | 4,465.0 | 4,378.0 | 4,397.0 | 3,545.0 | 2,852.0 | 2,826.0 | 2,737.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | 0.0 | 0.0 | |
| Retained Earnings | 385.0 | 449.0 | 189.0 | 458.0 | 92.0 | 0.0 | 0.0 | |
| Comprehensive Income | 32.0 | 27.0 | 46.0 | 45.0 | 16.0 | 0.0 | 0.0 | |
| Total Common Equity | 1,644.0 | 1,698.0 | 1,451.0 | 1,747.0 | 1,325.0 | 673.9 | 641.5 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | |
| Retained Earnings | 642.0 | 515.0 | 449.0 | 433.0 | 385.0 | 284.0 | 189.0 | 491.0 | 447.0 | 403.0 | |
| Comprehensive Income | -1.0 | 7.0 | 27.0 | 23.0 | 32.0 | 63.0 | 46.0 | 49.0 | 49.0 | 41.0 | |
| Total Common Equity | 1,886.0 | 1,744.0 | 1,698.0 | 1,671.0 | 1,644.0 | 1,570.0 | 1,451.0 | 1,769.0 | 1,695.0 | 1,628.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 2,634.0 | 2,506.0 | 2,071.0 | 1,634.0 | 1,623.0 | 2,393.4 | 2,147.5 | |
| Book Value | 1,720.0 | 1,774.0 | 1,524.0 | 2,410.0 | 1,831.0 | 673.9 | 641.5 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 76.0 | 77.0 | 76.0 | 79.0 | 76.0 | 74.0 | 73.0 | 446.0 | 518.0 | 564.0 | |
| Book Value | 1,886.0 | 1,744.0 | 1,698.0 | 1,671.0 | 1,644.0 | 1,570.0 | 1,451.0 | 1,769.0 | 1,695.0 | 1,628.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 435.0 | 441.0 | 434.0 | 371.0 | 581.0 | 225.0 | 44.5 | 36.0 | 36.6 | |
| Depreciation & Amortization | 167.0 | 192.0 | 194.0 | 154.0 | 148.0 | 150.0 | 152.7 | 138.0 | 122.3 | |
| Stock-Based Compensation | 12.0 | 17.0 | 14.0 | 10.0 | 11.0 | 25.0 | 0.0 | 4.0 | 0.0 | |
| Change Working Capital | 132.0 | -49.0 | -42.0 | 367.0 | -339.0 | -466.0 | 17.1 | 11.0 | -62.2 | |
| Change In Accounts Receivable | 11.0 | 26.0 | -2.0 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 101.0 | -59.0 | 14.0 | 11.0 | -140.0 | 274.0 | 40.3 | 15.0 | 2.5 | |
| Change In Inventories | 38.0 | -70.0 | -36.0 | 328.0 | -149.0 | -440.0 | -27.1 | -2.0 | -31.4 | |
| Other Non-cash Items | 289.0 | 21.0 | 8.0 | 167.0 | 0.0 | 35.0 | 5.5 | 1.0 | 4.2 | |
| Cash from Operations | 793.0 | 0.0 | 0.0 | 1,069.0 | 401.0 | -31.0 | 219.8 | 194.0 | 100.9 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 66.0 | 150.0 | 134.0 | 105.0 | 67.0 | 153.0 | 119.0 | 95.0 | 63.0 | 158.0 | |
| Depreciation & Amortization | 48.0 | 48.0 | 48.0 | 48.0 | 50.0 | 49.0 | 47.0 | 46.0 | 38.0 | 39.0 | |
| Stock-Based Compensation | 3.0 | 4.0 | 5.0 | 5.0 | 3.0 | 4.0 | 4.0 | 3.0 | 2.0 | 3.0 | |
| Change Working Capital | 146.0 | 60.0 | -167.0 | -88.0 | 113.0 | 60.0 | -139.0 | -76.0 | 180.0 | 167.0 | |
| Change In Accounts Receivable | 303.0 | 23.0 | -43.0 | -257.0 | 314.0 | -53.0 | -93.0 | -170.0 | 257.0 | 17.0 | |
| Change In Accounts Payable | -228.0 | -27.0 | -165.0 | 361.0 | -221.0 | 32.0 | -41.0 | 244.0 | -146.0 | 44.0 | |
| Change In Inventories | 36.0 | 46.0 | 11.0 | -163.0 | 41.0 | 28.0 | -1.0 | -104.0 | 72.0 | 71.0 | |
| Other Non-cash Items | -3.0 | -4.0 | 10.0 | 4.0 | -2.0 | -10.0 | 14.0 | 8.0 | -94.0 | 6.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 294.0 | 373.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -40.0 | -46.0 | -35.0 | -39.0 | -25.0 | -20.0 | -11.9 | -14.0 | -13.9 | |
| Acquisitions | -678.0 | -61.0 | -741.0 | -231.0 | -128.0 | -179.0 | -217.2 | -220.0 | -8.3 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -8.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 0.2 | 0.0 | 0.6 | |
| Cash from Investing | -724.0 | 0.0 | 0.0 | -270.0 | -152.0 | -203.0 | -228.9 | -234.0 | -21.6 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -15.0 | -8.0 | -10.0 | -13.0 | -11.0 | -8.0 | -9.0 | -7.0 | -5.0 | -19.0 | |
| Acquisitions | -29.0 | -32.0 | 0.0 | 0.0 | -19.0 | -126.0 | -32.0 | -564.0 | -83.0 | 1.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | 1.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -88.0 | -18.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -1,089.0 | 0.0 | 0.0 | 415.0 | -259.0 | -2,355.0 | -473.0 | -12.0 | -396.2 | |
| Debt Issued | 1,969.0 | 2,506.0 | 435.0 | 852.0 | 270.0 | 1,584.6 | 718.9 | 2,159.5 | 396.2 | |
| Issuance of Common Stock | -2.0 | 0.0 | 0.0 | 0.0 | 1.0 | 664.0 | 0.0 | 848.3 | 0.0 | |
| Repurchase of Common Stock | -892.0 | -155.0 | -176.0 | -1,344.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.9 | -323.1 | -25.4 | |
| Other Financing Activities | 964.0 | 0.0 | 0.0 | -46.0 | 185.0 | 1,545.0 | 703.0 | -329.0 | 379.5 | |
| Cash from Financing | -76.0 | 0.0 | 0.0 | -975.0 | -73.0 | -146.0 | 209.1 | 184.0 | -42.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 426.0 | -118.0 | |
| Debt Issued | 0.0 | 2,534.0 | 5.0 | 23.0 | -122.0 | -6.0 | 4.0 | 559.0 | 862.0 | -1.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -58.0 | -50.0 | 39.0 | -39.0 | -55.0 | -100.0 | -21.0 | 0.0 | -726.0 | -145.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.0 | -9.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -306.0 | -274.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -7.0 | 212.0 | 7.0 | -176.0 | 176.0 | -380.0 | 200.0 | 144.0 | 37.2 | |
| Closing Cash Balance | 13.0 | 220.0 | 8.0 | 1.0 | 177.0 | 1.0 | 380.9 | 181.0 | 37.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 131.0 | 64.0 | 17.0 | 0.0 | -2.0 | -3.0 | -17.0 | 29.0 | -100.0 | 81.0 | |
| Closing Cash Balance | 220.0 | 89.0 | 25.0 | 8.0 | 8.0 | 10.0 | 13.0 | 30.0 | 1.0 | 101.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 753.0 | 604.0 | 586.0 | 1,030.0 | 376.0 | -51.0 | 207.9 | 180.0 | 87.0 | |
| Real Free Cash Flow | 741.0 | 587.0 | 572.0 | 1,020.0 | 365.0 | -76.0 | 207.9 | 176.0 | 87.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 253.0 | 263.0 | 24.0 | 64.0 | 224.0 | 252.0 | 39.0 | 71.0 | 289.0 | 354.0 | |
| Real Free Cash Flow | 250.0 | 259.0 | 19.0 | 59.0 | 221.0 | 248.0 | 35.0 | 68.0 | 287.0 | 351.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 21.3 | 24.1 | 2882.8 |
| P/S | 1.2 | 1.2 | 265.8 |
| P/B | 4.8 | 4.2 | 809.5 |
| P/FCF | 16 | -55.2 | 3250.3 |
| Market cap | $9.6 | $9.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 40.2 % | 34.6 % | 0 % |
| Debt to Income | 574.6 % | 915.7 % | 0 % |
| Debt to Free cash flow | 431.7 % | 16.5 % | 0 % |
| Interest expense percentage | 17.3 % | 32.5 % | 26.6 % |
| Current ratio | 2.2 | 2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 23.4 % | 18.8 % | 0 % |
| ROA | 7 % | 5.7 % | 0 % |
| CapEx to Revenue | 0.5 % | 0.4 % | 1.5 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 1,341,578.9 | 876408.7 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 26.7 % | 25.7 % | 32.5 % |
| Operating margin | 9.4 % | 8.8 % | 5.2 % |
| Net margin | 5.6 % | 4.7 % | 2.6 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.4 % | 0 % |
| Dividend payout percentage | 0 % | 19.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 198.3 mil | 226.7 mil |
| Employee count | 5.7 tis | 4.8 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
