Core & Main, Inc.
Core & Main, Inc.
CNM
Valuace
18
Růst
0
Zdraví
70
Cena
$ 50.58
Dnes
+0.64 (1.11%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
9.6B
Obrat
8B
Zisk
0B
Aktiva
6B
Dluh
3B
ROE
23%
ROA
7%
PE
21
PS
1
Cena 1R
43-67
⌀ Cena
55.20
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
24-03-2026
Poslední dividenda

Profil

Core & Main, Inc. distribuuje vodu, odpadní vodu, odvodňování bouří a protipožární ochranu a související služby obcím, soukromým vodárenským společnostem a profesionálním dodavatelům na obecních, nebytových a rezidenčních koncových trzích ve Spojených státech. Mezi jeho výrobky patří potrubí, ventily, hydranty, armatury a další výrobky a služby; výrobky odvodňující bouře, jako jsou vlnité potrubní systémy, retenční nádrže, inline dreny, šachty, rošty, geosyntetika a další související výrobky; výrobky na ochranu proti požáru, včetně potrubí na ochranu proti požáru, rozprašovačů a dalších zařízení, protipožární systémy a související příslušenství, jakož i výrobní služby; a měřicí výrobky, jako jsou výrobky pro inteligentní měřiče, instalace, software a další služby. Speciální produkty a služby společnosti se používají při údržbě, opravách, výměně a výstavbě vodovodní a protipožární infrastruktury. Core & Main, Inc. byla založena v roce 1874 a sídlí v St. Louis v Missouri.
Sektor
Industrials
Odvětví
Industrial - Distribution
Počet zaměstnanců
5700
Založení
2021-07-22
Adresa
1830 Craig Park Court
CEO
Stephen O. LeClair

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues7,647.07,647.07,441.06,702.06,651.05,004.03,642.33,389.03,201.6
Cost of Revenues5,588.05,588.05,461.04,884.04,856.03,724.02,763.92,600.02,493.5
Gross Profit2,059.02,059.01,980.01,818.01,795.01,280.0878.4789.0708.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,581.02,062.02,093.01,911.01,698.02,038.01,964.01,741.01,440.01,827.0
Cost of Revenues1,153.01,501.01,533.01,401.01,247.01,495.01,446.01,273.01,094.01,333.0
Gross Profit428.0561.0560.0510.0451.0543.0518.0468.0346.0494.0
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0931.0880.0717.0555.6509.0457.7
Depreciation & Amortization190.0186.0194.0154.0148.0150.0152.7138.0122.3
Total Operating Expenses1,337.01,337.01,261.01,078.01,020.0855.0692.9634.0569.7
Operating Income722.0728.0719.0740.0775.0425.0185.5155.0138.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0228.0240.0
Depreciation & Amortization46.048.048.048.050.049.049.046.038.038.0
Total Operating Expenses310.0341.0347.0339.0327.0320.0314.0300.0228.0277.0
Operating Income118.0220.0213.0171.0124.0223.0204.0168.0118.0217.0
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.00.00.00.00.00.00.00.0
Interest Expense125.0142.0142.081.066.098.0139.1113.0101.1
Other Expense-115.0-121.0-142.0-81.0-66.0-149.0-139.1-113.0-101.1
IBT607.0607.0577.0659.0709.0276.046.442.037.3
Income Tax Expense145.0145.0143.0128.0128.051.01.96.00.7
Net Income441.0441.0411.0371.0581.0225.044.536.036.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense34.030.031.030.036.036.036.034.016.020.0
Other Expense-24.0-30.0-31.0-30.0-36.0-36.0-36.0-34.0-22.0-20.0
IBT94.0190.0182.0141.088.0187.0168.0134.094.0197.0
Income Tax Expense21.047.041.036.021.047.042.033.018.039.0
Net Income70.0137.0134.0100.064.0133.0119.095.063.0112.0
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$2.83$3.43$1.41$0.15$0.15$0.15
EPS Diluted$0.00$0.00$0.00$2.15$2.36$0.92$0.15$0.15$0.15
Shares Outstanding190.2190.2191.6172.8169.5159.2240.7240.7240.7
Diluted Shares Outstanding197.9197.9201.2227.8246.2244.5240.7240.7240.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.35$0.66
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.33$0.65
Shares Outstanding190.2190.2191.2189.8190.1193.9192.8192.2181.3171.0
Diluted Shares Outstanding197.9197.9198.3198.7199.5201.2202.7202.6213.9224.7
Current Assets TTM 202420232022202120202019
Cash And Equivalents13.08.01.0177.01.0380.9180.9
Short Term Investments0.00.00.00.00.00.00.0
Total Cash & ST Investments13.08.01.0177.01.0380.9180.9
Accounts Receivable1,294.01,066.0973.0955.0884.0556.8504.0
Inventory959.0908.0766.01,047.0856.0383.8336.1
Other Current Assets52.043.033.032.026.015.617.1
Total Current Assets2,318.02,025.01,773.02,211.01,767.01,337.11,038.1
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents25.08.08.010.013.030.01.0101.020.01.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments25.08.08.010.013.030.01.0101.020.01.0
Accounts Receivable1,282.01,319.01,066.01,378.01,294.01,200.0973.01,215.01,231.01,098.0
Inventory1,056.01,069.0908.0950.0959.0945.0766.0824.0896.01,030.0
Other Current Assets147.048.043.043.052.048.033.031.035.074.0
Total Current Assets2,510.02,444.02,025.02,381.02,318.02,223.01,773.02,171.02,182.02,166.0
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment369.0412.0343.0280.0246.0214.7210.9
Goodwill1,843.01,898.01,561.01,535.01,515.01,122.71,032.3
Intangible Assets954.0935.0784.0795.0871.0919.2916.0
Long-Term Investments54.040.067.00.0-35.00.00.0
Other Long-Term Assets1.02.0-1.079.035.00.02.1
Total Long-Term Assets3,780.03,845.03,296.02,698.02,667.02,256.62,161.3
Total Assets6,098.05,870.05,069.04,909.04,434.03,593.73,199.4
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment450.0439.0412.0387.0369.0366.0343.0326.0314.0299.0
Goodwill1,898.01,899.01,898.01,884.01,843.01,845.01,561.01,552.01,552.01,536.0
Intangible Assets867.0901.0935.0964.0954.0971.0784.0782.0811.0798.0
Long-Term Investments0.028.040.00.054.091.067.082.085.076.0
Other Long-Term Assets2.01.02.044.01.0-1.0-1.03.04.05.0
Total Long-Term Assets3,796.03,834.03,845.03,834.03,780.03,818.03,296.02,896.02,857.02,763.0
Total Assets6,306.06,278.05,870.06,215.06,098.06,041.05,069.05,067.05,039.04,929.0
Current Liabilities TTM 202420232022202120202019
Accounts Payable738.0562.0504.0479.0608.0325.7267.6
Short-Term Debt84.091.0125.069.064.055.852.8
Other Current Liabilities190.0213.0145.0169.0167.018.816.0
Current Liabilities1,012.0866.0774.0726.0839.0519.1430.4
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable758.0923.0562.0782.0738.0777.0504.0646.0601.0581.0
Short-Term Debt97.094.091.086.084.084.0125.0123.071.0125.0
Other Current Liabilities262.0229.0213.0246.0190.0177.0145.0152.096.092.0
Current Liabilities1,117.01,246.0866.01,114.01,012.01,038.0774.0921.0842.0798.0
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt2,404.02,415.02,001.01,565.01,559.02,337.62,094.7
Capital Leases146.0245.0193.0175.0152.0128.7123.4
Def. Tax Liability84.087.048.09.035.032.11.8
Total Liabilities4,378.04,096.03,545.02,499.02,603.02,919.82,557.9
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt2,640.02,435.02,415.02,542.02,550.02,546.02,001.01,566.01,683.01,694.0
Capital Leases276.0266.0245.0221.0207.0145.0138.0184.0185.0178.0
Def. Tax Liability88.087.087.085.084.092.048.048.048.040.0
Total Liabilities4,344.04,457.04,096.04,465.04,378.04,397.03,545.02,852.02,826.02,737.0
Total Common Equity TTM 202420232022202120202019
Common Stock2.02.02.03.03.00.00.0
Retained Earnings385.0449.0189.0458.092.00.00.0
Comprehensive Income32.027.046.045.016.00.00.0
Total Common Equity1,644.01,698.01,451.01,747.01,325.0673.9641.5
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock2.02.02.02.02.02.02.02.03.03.0
Retained Earnings642.0515.0449.0433.0385.0284.0189.0491.0447.0403.0
Comprehensive Income-1.07.027.023.032.063.046.049.049.041.0
Total Common Equity1,886.01,744.01,698.01,671.01,644.01,570.01,451.01,769.01,695.01,628.0
Other TTM 202420232022202120202019
Total Debt2,634.02,506.02,071.01,634.01,623.02,393.42,147.5
Book Value1,720.01,774.01,524.02,410.01,831.0673.9641.5
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt76.077.076.079.076.074.073.0446.0518.0564.0
Book Value1,886.01,744.01,698.01,671.01,644.01,570.01,451.01,769.01,695.01,628.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income435.0441.0434.0371.0581.0225.044.536.036.6
Depreciation & Amortization167.0192.0194.0154.0148.0150.0152.7138.0122.3
Stock-Based Compensation12.017.014.010.011.025.00.04.00.0
Change Working Capital132.0-49.0-42.0367.0-339.0-466.017.111.0-62.2
Change In Accounts Receivable11.026.0-2.021.00.00.00.00.00.0
Change In Accounts Payable101.0-59.014.011.0-140.0274.040.315.02.5
Change In Inventories38.0-70.0-36.0328.0-149.0-440.0-27.1-2.0-31.4
Other Non-cash Items289.021.08.0167.00.035.05.51.04.2
Cash from Operations793.00.00.01,069.0401.0-31.0219.8194.0100.9
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income66.0150.0134.0105.067.0153.0119.095.063.0158.0
Depreciation & Amortization48.048.048.048.050.049.047.046.038.039.0
Stock-Based Compensation3.04.05.05.03.04.04.03.02.03.0
Change Working Capital146.060.0-167.0-88.0113.060.0-139.0-76.0180.0167.0
Change In Accounts Receivable303.023.0-43.0-257.0314.0-53.0-93.0-170.0257.017.0
Change In Accounts Payable-228.0-27.0-165.0361.0-221.032.0-41.0244.0-146.044.0
Change In Inventories36.046.011.0-163.041.028.0-1.0-104.072.071.0
Other Non-cash Items-3.0-4.010.04.0-2.0-10.014.08.0-94.06.0
Cash from Operations0.00.00.00.00.00.00.00.0294.0373.0
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-40.0-46.0-35.0-39.0-25.0-20.0-11.9-14.0-13.9
Acquisitions-678.0-61.0-741.0-231.0-128.0-179.0-217.2-220.0-8.3
Investments0.00.00.00.00.0-5.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.0
Other Investing Activities-8.00.00.00.01.01.00.20.00.6
Cash from Investing-724.00.00.0-270.0-152.0-203.0-228.9-234.0-21.6
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-15.0-8.0-10.0-13.0-11.0-8.0-9.0-7.0-5.0-19.0
Acquisitions-29.0-32.00.00.0-19.0-126.0-32.0-564.0-83.01.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-3.01.0
Cash from Investing0.00.00.00.00.00.00.00.0-88.0-18.0
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-1,089.00.00.0415.0-259.0-2,355.0-473.0-12.0-396.2
Debt Issued1,969.02,506.0435.0852.0270.01,584.6718.92,159.5396.2
Issuance of Common Stock-2.00.00.00.01.0664.00.0848.30.0
Repurchase of Common Stock-892.0-155.0-176.0-1,344.00.00.00.0-0.20.0
Dividends Paid0.00.00.00.00.00.0-20.9-323.1-25.4
Other Financing Activities964.00.00.0-46.0185.01,545.0703.0-329.0379.5
Cash from Financing-76.00.00.0-975.0-73.0-146.0209.1184.0-42.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0426.0-118.0
Debt Issued0.02,534.05.023.0-122.0-6.04.0559.0862.0-1.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-58.0-50.039.0-39.0-55.0-100.0-21.00.0-726.0-145.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-6.0-9.0
Cash from Financing0.00.00.00.00.00.00.00.0-306.0-274.0
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-7.0212.07.0-176.0176.0-380.0200.0144.037.2
Closing Cash Balance13.0220.08.01.0177.01.0380.9181.037.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash131.064.017.00.0-2.0-3.0-17.029.0-100.081.0
Closing Cash Balance220.089.025.08.08.010.013.030.01.0101.0
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow753.0604.0586.01,030.0376.0-51.0207.9180.087.0
Real Free Cash Flow741.0587.0572.01,020.0365.0-76.0207.9176.087.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow253.0263.024.064.0224.0252.039.071.0289.0354.0
Real Free Cash Flow250.0259.019.059.0221.0248.035.068.0287.0351.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E21.324.12882.8
P/S1.21.2265.8
P/B4.84.2809.5
P/FCF16-55.23250.3
Market cap$9.6$9.3
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets40.2 %34.6 %0 %
Debt to Income574.6 %915.7 %0 %
Debt to Free cash flow431.7 %16.5 %0 %
Interest expense percentage17.3 %32.5 %26.6 %
Current ratio2.2 2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE23.4 %18.8 %0 %
ROA7 %5.7 %0 %
CapEx to Revenue0.5 %0.4 %1.5 %
RaD to Revenue0 %0 %0 %
ROEM1,341,578.9 876408.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin26.7 %25.7 %32.5 %
Operating margin9.4 %8.8 %5.2 %
Net margin5.6 %4.7 %2.6 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.4 %0 %
Dividend payout percentage0 %19.1 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding198.3 mil 226.7 mil
Employee count5.7 tis 4.8 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader