City Office REIT, Inc.
CIO
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Městský úřad REIT, Inc. (NYSE: CIO) investuje do vysoce kvalitních kancelářských nemovitostí v 18hodinových městech se silnými ekonomickými základy, především v jižních a západních Spojených státech. K 30. září 2020 vlastnil CIO kancelářské komplexy obsahující 5,8 milionu čtverečních stop čisté pronajímatelné plochy (_x0093_NRA_x0094_).
Sektor
Real Estate
Odvětví
REIT - Office
Počet zaměstnanců
20
Založení
2014-04-15
Podobné společnosti
$ 12.66
- $ 0.03
$ 14.64
- $ 0.06
$ 4.05
+ $ 0.02
$ 2.51
- $ 0.09
$ 63.50
+ $ 0.50
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 163.8 | 171.1 | 179.1 | 180.5 | 164.0 | 160.8 | 156.3 | 129.5 | 106.5 | 72.5 | 55.1 | 36.9 | 20.5 | 11.5 | 9.2 | |
| Cost of Revenues | 64.6 | 69.5 | 70.0 | 67.7 | 58.0 | 58.3 | 57.3 | 49.9 | 42.9 | 28.3 | 20.4 | 14.3 | 6.0 | 4.1 | 3.1 | |
| Gross Profit | 99.2 | 101.7 | 109.1 | 112.7 | 106.0 | 102.5 | 99.0 | 79.6 | 63.6 | 44.2 | 34.6 | 22.6 | 14.5 | 7.4 | 6.1 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 37.3 | 42.3 | 42.3 | 41.9 | 42.4 | 42.3 | 44.5 | 44.3 | 44.2 | 44.6 | |
| Cost of Revenues | 15.6 | 16.3 | 16.3 | 16.4 | 17.8 | 17.5 | 17.7 | 17.4 | 17.6 | 17.2 | |
| Gross Profit | 21.7 | 26.0 | 26.0 | 25.5 | 24.6 | 24.9 | 26.7 | 26.9 | 26.6 | 27.4 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 14.8 | 13.8 | 15.5 | 10.7 | 11.1 | 8.1 | 6.8 | 6.5 | 5.0 | 3.1 | 1.1 | 1.0 | 0.7 | |
| Depreciation & Amortization | 56.7 | 59.3 | 63.0 | 62.5 | 56.0 | 59.0 | 57.8 | 52.4 | 41.6 | 30.2 | 21.6 | 14.7 | 7.8 | 4.0 | 3.1 | |
| Total Operating Expenses | 186.1 | 83.0 | 77.8 | 76.3 | 72.8 | 71.1 | 70.2 | 60.5 | 48.4 | 36.7 | 26.7 | 17.8 | 10.2 | 5.9 | 4.5 | |
| Operating Income | -87.0 | 18.7 | 31.3 | 35.3 | 33.2 | 31.5 | 28.8 | 15.6 | 15.2 | -0.3 | 4.5 | 2.6 | 2.8 | 1.3 | 1.6 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 3.5 | 3.7 | ||
| Depreciation & Amortization | 10.6 | 16.1 | 15.1 | 14.9 | 14.7 | 14.7 | 15.1 | 17.2 | 14.7 | 15.8 | ||
| Total Operating Expenses | 17.4 | 122.6 | 18.9 | 27.2 | 18.4 | 18.5 | 18.8 | 21.1 | 18.3 | 19.4 | ||
| Operating Income | 4.2 | -96.6 | 7.1 | -1.7 | 6.2 | 6.3 | 8.0 | 5.9 | 8.3 | 7.9 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | -1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 31.9 | 33.0 | 31.9 | 25.8 | 23.3 | 26.4 | 28.4 | 22.3 | 18.7 | 13.8 | 10.6 | 7.9 | 5.4 | 3.7 | 2.2 | |
| Other Expense | -34.2 | -35.8 | -33.3 | -17.6 | 452.1 | -26.3 | -26.3 | 23.0 | -6.1 | 0.7 | -12.2 | -7.5 | -6.9 | -3.2 | -2.2 | |
| IBT | -121.1 | -17.1 | -2.0 | 17.7 | 485.3 | 5.1 | 2.4 | 38.7 | 9.2 | 0.4 | -7.7 | -4.9 | -4.2 | -1.9 | -0.7 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | -7.5 | 24.2 | 27.0 | 29.0 | 45.4 | 12.7 | 14.5 | -1.6 | 0.3 | -1.6 | 0.5 | -0.1 | |
| Net Income | -121.6 | -17.7 | -2.7 | 25.2 | 484.4 | -21.8 | -26.6 | 38.2 | 5.8 | -0.8 | -6.6 | -3.0 | -4.1 | -1.6 | -0.6 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 8.2 | 8.3 | ||
| Interest Expense | 6.8 | 8.3 | 8.3 | 8.5 | 8.3 | 8.1 | 8.1 | 0.0 | 7.9 | 8.0 | ||
| Other Expense | -8.0 | -8.7 | -8.6 | -8.8 | -8.6 | -9.9 | -8.4 | -8.4 | -8.2 | -8.4 | ||
| IBT | -3.8 | -105.3 | -1.5 | -10.6 | -2.5 | -3.6 | -0.5 | -2.5 | 0.1 | -0.5 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -24.3 | -2.2 | 8.1 | ||
| Net Income | -3.8 | -105.4 | -1.7 | -10.7 | -2.6 | -3.8 | -0.6 | -2.7 | 0.0 | -0.7 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-0.25 | $0.60 | $10.97 | $-0.46 | $-0.60 | $1.02 | $-0.05 | $-0.04 | $-0.53 | $-0.36 | $-0.52 | $-0.20 | $-0.08 | |
| EPS Diluted | $0.00 | $0.00 | $-0.25 | $0.59 | $10.80 | $-0.46 | $-0.60 | $1.01 | $-0.05 | $-0.04 | $-0.53 | $-0.36 | $-0.52 | $-0.20 | $-0.08 | |
| Shares Outstanding | 40.4 | 40.1 | 39.9 | 42.1 | 43.5 | 47.2 | 44.0 | 37.3 | 30.2 | 20.5 | 12.4 | 8.5 | 8.0 | 8.0 | 8.0 | |
| Diluted Shares Outstanding | 40.4 | 40.1 | 39.9 | 42.9 | 44.1 | 47.2 | 44.0 | 37.7 | 30.2 | 20.5 | 12.4 | 8.5 | 8.0 | 8.0 | 8.0 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.07 | $0.00 | $-0.02 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.07 | $0.00 | $-0.02 | ||
| Shares Outstanding | 40.4 | 40.4 | 40.2 | 40.2 | 40.2 | 40.2 | 40.1 | 39.9 | 39.9 | 39.9 | ||
| Diluted Shares Outstanding | 40.4 | 40.4 | 40.2 | 40.2 | 40.2 | 40.2 | 40.1 | 39.9 | 39.9 | 39.9 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 43.3 | 18.9 | 30.1 | 28.2 | 21.3 | 25.3 | 70.1 | 16.1 | 12.3 | 13.7 | 8.1 | 34.9 | 7.1 | 3.1 | 1.5 | |
| Short Term Investments | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 43.3 | 18.9 | 30.1 | 28.2 | 21.3 | 25.3 | 70.1 | 16.1 | 12.3 | 13.7 | 8.1 | 34.9 | 7.1 | 3.1 | 1.5 | |
| Accounts Receivable | 52.1 | 52.3 | 53.5 | 44.4 | 30.4 | 33.0 | 32.1 | 26.1 | 20.1 | 17.3 | 14.4 | 8.0 | 4.7 | 2.3 | 5.0 | |
| Inventory | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | -95.5 | 27.7 | 13.3 | 0.0 | 0.0 | 0.0 | 0.0 | 37.1 | 63.2 | 18.6 | 16.7 | 11.9 | 7.7 | 2.1 | 0.3 | |
| Total Current Assets | 95.5 | 98.9 | 96.8 | 88.7 | 72.7 | 125.0 | 124.1 | 79.4 | 95.5 | 49.5 | 39.3 | 54.8 | 19.5 | 7.5 | 6.7 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 21.3 | 34.5 | 22.0 | 18.9 | 25.9 | 28.0 | 29.5 | 30.1 | 36.7 | 38.4 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | |
| Total Cash & ST Investments | 21.3 | 18.3 | 22.0 | 18.9 | 25.9 | 28.0 | 29.5 | 30.1 | 36.7 | 38.4 | |
| Accounts Receivable | 40.9 | 40.5 | 52.2 | 52.3 | 52.9 | 52.1 | 53.1 | 53.5 | 51.0 | 49.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.2 | 0.0 | -3.7 | |
| Other Current Assets | 0.0 | 312.4 | 14.6 | 27.7 | 17.1 | 15.3 | 13.8 | 13.3 | 15.6 | 14.3 | |
| Total Current Assets | 62.3 | 371.1 | 88.8 | 98.9 | 95.9 | 95.5 | 96.5 | 96.8 | 103.3 | 101.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 10.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 728.1 | 550.3 | 354.9 | 211.8 | 100.1 | 42.2 | 28.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 38.4 | 34.6 | 42.4 | 55.4 | 68.9 | 44.1 | 67.5 | 75.5 | 65.1 | 56.2 | 41.0 | 29.4 | 14.4 | 4.0 | 3.6 | |
| Long-Term Investments | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 4.9 | 5.8 | |
| Other Long-Term Assets | -7.4 | 1,322.2 | 1,372.1 | 1,430.3 | 1,459.9 | 988.2 | 1,036.8 | 945.6 | 7.8 | 5.4 | 8.5 | 5.5 | 5.3 | 2.5 | 1.5 | |
| Total Long-Term Assets | 1,385.0 | 1,356.8 | 1,414.5 | 1,485.7 | 1,528.8 | 1,032.3 | 1,104.3 | 1,021.1 | 800.9 | 612.0 | 404.3 | 246.7 | 124.2 | 53.5 | 39.7 | |
| Total Assets | 1,480.5 | 1,455.7 | 1,511.4 | 1,574.4 | 1,601.5 | 1,157.3 | 1,228.5 | 1,100.4 | 896.5 | 661.5 | 443.6 | 301.5 | 143.6 | 61.0 | 46.4 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.0 | 906.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.6 | 12.6 | 12.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 23.9 | 25.4 | 32.8 | 34.6 | 36.5 | 38.4 | 40.5 | 42.4 | 47.3 | 49.9 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 4.2 | 3.7 | |
| Other Long-Term Assets | 0.0 | 25.1 | 1,314.9 | 1,322.2 | 1,342.8 | 1,346.6 | 1,368.6 | 1,372.1 | 1,381.6 | 1,385.9 | |
| Total Long-Term Assets | 23.9 | 957.0 | 1,347.7 | 1,356.8 | 1,379.3 | 1,385.0 | 1,409.0 | 1,414.5 | 1,428.9 | 1,435.8 | |
| Total Assets | 1,067.2 | 1,328.1 | 1,436.5 | 1,455.7 | 1,475.3 | 1,480.5 | 1,505.5 | 1,511.4 | 1,532.2 | 1,537.4 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 34.2 | 0.0 | 29.1 | 0.0 | 27.1 | 25.4 | 28.8 | 25.9 | 17.6 | 13.0 | 8.7 | 4.1 | 0.0 | 0.0 | 0.0 | |
| Short-Term Debt | 52.8 | 255.0 | 108.3 | 200.5 | 142.0 | 75.0 | 0.0 | 147.5 | 33.5 | 52.5 | 50.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 152.2 | 36.7 | 0.0 | -164.7 | -142.0 | 0.5 | 0.1 | -135.5 | -20.4 | -45.0 | -46.3 | 3.6 | 3.0 | 0.6 | 0.3 | |
| Current Liabilities | 253.6 | 306.0 | 137.4 | 44.9 | 38.7 | 108.2 | 35.4 | 43.2 | 35.0 | 26.1 | 15.1 | 9.9 | 4.5 | 0.8 | 0.3 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 22.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.1 | 37.9 | 30.6 | |
| Short-Term Debt | 0.0 | 289.7 | 255.0 | 255.0 | 255.0 | 205.0 | 200.0 | 107.7 | 1.6 | 43.8 | |
| Other Current Liabilities | 0.0 | 5.2 | 27.0 | 36.7 | 39.6 | 34.2 | 29.9 | -7.0 | -7.6 | -7.7 | |
| Current Liabilities | 0.0 | 317.5 | 295.8 | 306.0 | 309.0 | 253.6 | 245.8 | 236.7 | 245.6 | 244.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 596.5 | 392.0 | 571.3 | 690.1 | 653.6 | 602.2 | 607.3 | 645.4 | 489.5 | 370.1 | 344.7 | 189.9 | 109.9 | 53.3 | 26.9 | |
| Capital Leases | 18.6 | 0.0 | 19.4 | 9.2 | 0.0 | 6.0 | 8.2 | 8.9 | 8.6 | 4.3 | 2.3 | 0.6 | 0.2 | 0.2 | 0.2 | |
| Def. Tax Liability | -17.4 | 0.0 | 0.0 | 0.0 | 0.0 | -12.1 | -12.3 | -9.9 | -7.7 | -8.2 | -4.8 | -4.1 | -2.9 | -1.0 | -0.5 | |
| Total Liabilities | 721.4 | 721.1 | 738.7 | 771.3 | 730.9 | 739.4 | 679.3 | 702.1 | 536.7 | 405.4 | 369.9 | 210.3 | 115.9 | 55.0 | 27.9 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.0 | 363.3 | 390.9 | 392.0 | 393.2 | 444.3 | 468.2 | 581.2 | 689.0 | 654.7 | |
| Capital Leases | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.4 | 19.8 | 20.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.7 | -7.7 | -8.0 | |
| Total Liabilities | 456.8 | 712.7 | 710.0 | 721.1 | 727.7 | 721.4 | 737.9 | 738.7 | 747.7 | 748.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 205.0 | 179.8 | 221.2 | 251.5 | 275.5 | -173.0 | -142.4 | -92.1 | -87.0 | -53.6 | -29.6 | -11.3 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | 1.0 | -0.7 | -0.2 | 2.7 | -0.4 | -2.0 | 0.7 | 0.0 | -48.2 | -39.1 | -26.9 | -15.3 | -7.7 | -4.1 | -2.4 | |
| Total Common Equity | 758.5 | 733.9 | 772.2 | 802.8 | 869.6 | 416.9 | 548.0 | 397.4 | 359.6 | 254.2 | 65.8 | 80.1 | 26.6 | 6.1 | 16.9 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Retained Earnings | 55.2 | 60.9 | 172.2 | 179.8 | 196.5 | 205.0 | 214.7 | 221.2 | 229.8 | 235.7 | |
| Comprehensive Income | -1.9 | -1.8 | -1.4 | -0.7 | -3.0 | 1.0 | 1.5 | -0.2 | 4.2 | 3.7 | |
| Total Common Equity | 610.1 | 614.9 | 725.8 | 733.9 | 747.1 | 758.5 | 767.5 | 772.2 | 784.1 | 788.6 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 666.3 | 647.0 | 669.5 | 890.6 | 653.6 | 677.2 | 607.3 | 645.4 | 489.5 | 370.1 | 344.7 | 189.9 | 109.9 | 53.3 | 26.9 | |
| Book Value | 759.1 | 734.5 | 772.6 | 803.2 | 870.6 | 417.9 | 549.1 | 398.4 | 359.8 | 256.1 | 73.7 | 91.2 | 27.7 | 6.0 | 18.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.4 | 0.5 | 0.7 | 0.7 | 0.5 | 0.6 | 0.1 | 0.4 | 0.3 | 0.3 | |
| Book Value | 610.1 | 614.9 | 725.8 | 733.9 | 747.1 | 758.5 | 767.5 | 772.2 | 784.1 | 788.6 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -6.7 | -17.1 | -2.0 | 17.0 | 485.3 | 5.1 | 2.4 | 38.2 | 5.8 | -0.8 | -6.6 | -5.0 | -4.1 | -1.6 | -0.7 | |
| Depreciation & Amortization | 61.7 | 59.3 | 63.0 | 62.6 | 57.3 | 60.4 | 59.2 | 52.2 | 41.3 | 30.5 | 22.0 | 15.3 | 8.3 | 4.2 | 3.1 | |
| Stock-Based Compensation | 4.2 | 4.3 | 4.1 | 3.9 | 2.6 | 2.3 | 1.7 | 1.4 | 1.7 | 2.4 | 1.9 | 1.1 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | 1.0 | 1.7 | -2.6 | -6.0 | 3.5 | -4.5 | -6.5 | -1.6 | -1.6 | -4.3 | -4.5 | -2.0 | -0.1 | 3.9 | -1.1 | |
| Change In Accounts Receivable | -0.3 | 0.0 | 0.0 | -6.0 | -0.7 | -0.2 | -1.1 | -1.6 | -1.6 | -4.3 | -4.5 | -2.0 | -0.1 | 3.9 | 0.0 | |
| Change In Accounts Payable | 8.0 | 0.0 | 0.3 | 2.8 | 0.5 | -4.2 | -5.5 | -0.9 | 0.7 | 3.1 | 3.0 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | -6.1 | 0.0 | 0.0 | 0.0 | -0.5 | 4.2 | 5.5 | 1.7 | -1.0 | -5.9 | -3.4 | -0.6 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 61.0 | 10.7 | -5.2 | 29.3 | 1.1 | -2.1 | -3.9 | -48.2 | -10.5 | -10.5 | -1.2 | -2.5 | 3.1 | -1.1 | -0.2 | |
| Cash from Operations | 61.3 | 0.0 | 57.2 | 106.7 | 73.2 | 59.9 | 49.5 | 42.2 | 36.6 | 19.1 | 14.2 | 7.8 | 7.2 | 5.4 | 1.1 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 21.7 | -105.3 | -1.5 | -10.6 | -2.5 | -3.6 | -0.5 | -2.5 | 0.1 | -0.5 | |
| Depreciation & Amortization | -10.6 | 16.1 | 15.1 | 14.9 | 14.7 | 14.7 | 15.1 | 17.2 | 14.7 | 15.8 | |
| Stock-Based Compensation | 0.0 | 0.8 | 0.9 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | |
| Change Working Capital | 4.7 | 2.4 | -2.4 | -4.8 | 4.8 | 0.9 | 0.9 | -6.7 | 6.0 | -1.1 | |
| Change In Accounts Receivable | 0.4 | -0.6 | 0.6 | -0.4 | -0.7 | 0.3 | 0.9 | -1.1 | -0.4 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 5.8 | 0.8 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -5.8 | -0.8 | |
| Other Non-cash Items | -2.4 | 99.4 | -0.1 | 8.3 | 0.2 | 2.3 | -0.2 | 0.2 | -1.2 | -1.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 | 20.6 | 13.7 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -7.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -257.5 | -257.7 | -172.3 | -93.7 | -3.9 | -3.6 | -2.4 | |
| Acquisitions | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.0 | |
| Investments | -28.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -71.3 | 0.0 | -6.0 | |
| Sales of Investment | 10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -16.7 | 0.0 | -41.3 | -47.1 | -17.4 | -27.8 | -81.9 | -197.3 | 14.2 | 41.5 | -3.2 | -0.9 | 0.1 | -13.5 | 5.3 | |
| Cash from Investing | -35.8 | 0.0 | -41.3 | -47.1 | -17.4 | -27.8 | -81.9 | -197.3 | -243.3 | -216.2 | -175.5 | -94.6 | -75.1 | -17.1 | -9.1 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.3 | -1.5 | -0.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9.1 | -5.5 | -10.5 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -10.5 | -1.5 | -0.9 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -10.5 | -7.1 | -11.4 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -11.9 | 0.0 | 17.5 | -62.3 | -202.4 | -61.3 | -216.3 | -241.8 | -272.8 | -20.2 | -1.1 | -177.3 | -1.1 | -15.6 | 0.0 | |
| Debt Issued | -0.2 | -22.5 | -203.6 | 299.2 | 178.8 | 131.3 | 178.2 | 397.7 | 392.2 | 45.6 | 155.8 | 257.4 | 57.8 | 41.9 | 26.9 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.0 | 198.9 | 42.9 | 136.9 | 86.8 | 0.0 | 122.1 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.6 | 0.0 | -1.6 | -50.2 | 0.0 | -100.4 | 154.8 | -0.1 | 135.8 | -66.6 | 0.0 | -6.1 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -23.4 | 0.0 | -31.3 | -41.4 | -33.5 | -41.2 | -48.2 | -42.2 | -36.3 | -20.8 | -14.4 | -6.1 | -1.5 | -13.8 | -0.2 | |
| Other Financing Activities | -2.3 | 0.0 | -2.9 | 96.2 | 176.4 | -0.8 | -2.3 | 394.4 | 248.4 | 224.3 | 150.1 | 181.9 | 74.5 | 42.8 | 7.7 | |
| Cash from Financing | -34.9 | 0.0 | -16.8 | -57.6 | -59.5 | -73.7 | 86.8 | 153.3 | 212.1 | 203.4 | 134.6 | 114.5 | 71.9 | 13.4 | 7.4 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.6 | -7.4 | 8.2 | |
| Debt Issued | -652.9 | 7.0 | -1.1 | -1.2 | -1.1 | -18.9 | -1.3 | 0.3 | -0.2 | -21.9 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.8 | -5.8 | -9.8 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.2 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.5 | -13.9 | -1.9 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -9.3 | -9.4 | -0.9 | 2.0 | -3.7 | -41.6 | 54.4 | -1.9 | 5.4 | 21.5 | -26.7 | 27.7 | 4.0 | 1.6 | -0.5 | |
| Closing Cash Balance | 43.3 | 34.0 | 43.4 | 44.3 | 42.3 | 46.0 | 87.5 | 33.1 | 35.0 | 29.7 | 8.1 | 34.9 | 7.1 | 3.1 | 1.5 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 4.8 | -2.1 | 2.7 | -9.1 | -0.3 | 0.0 | 0.0 | -8.9 | -0.4 | 0.4 | |
| Closing Cash Balance | 39.3 | 34.5 | 36.6 | 34.0 | 43.0 | 43.3 | 43.4 | 43.4 | 52.3 | 52.7 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 53.8 | 58.9 | 57.2 | 106.7 | 73.2 | 59.9 | 49.5 | 42.2 | -220.9 | -238.5 | -158.1 | -85.9 | 3.3 | 1.7 | -1.2 | |
| Real Free Cash Flow | 49.6 | 54.5 | 53.1 | 102.8 | 70.6 | 57.6 | 47.8 | 40.8 | -222.6 | -241.0 | -160.0 | -87.0 | 3.3 | 1.7 | -1.2 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 13.3 | 13.3 | 12.1 | 8.9 | 18.3 | 15.3 | 16.4 | 7.7 | 19.0 | 12.8 | |
| Real Free Cash Flow | 13.3 | 12.5 | 11.2 | 7.8 | 17.2 | 14.2 | 15.3 | 6.7 | 18.0 | 11.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -2.3 | 35 | 980.9 |
| P/S | 1.7 | 3.1 | 466.6 |
| P/B | 0.5 | 1.1 | 59.1 |
| P/FCF | 6.3 | 3 | 2626.9 |
| Market cap | $0.3 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 53.9 % | 0 % |
| Debt to Income | 0 % | 1717.9 % | 0 % |
| Debt to Free cash flow | 0 % | -14.1 % | 0 % |
| Interest expense percentage | -36.7 % | 16.4 % | 0 % |
| Current ratio | 0 | 1.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -19.9 % | 2.6 % | 0 % |
| ROA | -11.4 % | 2 % | 0 % |
| CapEx to Revenue | 0 % | 123.4 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 8,189,750.0 | 4511773.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 61.3 % | 61.6 % | 0 % |
| Operating margin | -68.8 % | 30 % | 0 % |
| Net margin | -97.5 % | 18.4 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 9 % | 0 % |
| Dividend payout percentage | 0 % | -2113.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 40.4 mil | 31.4 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
