Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Dutch Bros Inc.
Dutch Bros Inc.
BROS
Valuace
23
Růst
38
Zdraví
65
Cena
$ 56.53
Dnes
+1.01 (1.65%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
9.8B
Obrat
2B
Zisk
0B
Aktiva
3B
Dluh
1B
ROE
0%
ROA
0%
PE
85
PS
4
Cena 1R
47-87
⌀ Cena
61.74
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
12-02-2026
Poslední dividenda

Profil

Dutch Bros Inc. provozuje a franšízuje drive-thru obchody. Nabízí nápoje na bázi espressa Dutch Bros, kávové výrobky ze studeného piva, energetické nápoje Blue Rebel, čaj, limonádu, smoothies a další nápoje prostřednictvím firemních obchodů a online kanálů. K 11. květnu 2022 provozovala 572 kaváren napříč 12 státy ve Spojených státech. Společnost byla založena v roce 1992 a sídlí v Grants Pass v Oregonu.
Sektor
Consumer Cyclical
Odvětví
Restaurants
Počet zaměstnanců
18000
Založení
2021-09-15
Adresa
110 SW 4th Street
CEO
Christine Barone
Web
www.dutchbros.com

Podobné společnosti

MGM
MGM Resorts International
$ 33.00
+ $ 0.34
TXRH
Texas Roadhouse, Inc.
$ 162.03
- $ 3.00
VIPS
Vipshop Holdings Limited
$ 19.56
+ $ 0.90
FIVE
Five Below, Inc.
$ 150.07
- $ 2.21
GIL
Gildan Activewear Inc.
$ 56.01
+ $ 0.62
ALV
Autoliv, Inc.
$ 122.12
+ $ 0.36
BWA
BorgWarner Inc.
$ 45.46
+ $ 0.53

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,638.21,638.21,281.0965.8739.0497.9327.4238.4
Cost of Revenues1,214.21,214.2940.9714.5558.1346.1211.7142.3
Gross Profit423.9423.9340.1251.3180.9151.8115.896.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues443.6423.6415.8355.2342.8338.2324.9275.1254.1264.5
Cost of Revenues336.5316.8295.8265.2254.8248.2234.6203.3195.4189.3
Gross Profit107.1106.8120.090.087.990.190.371.858.775.2
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0205.1183.5265.0105.165.8
Depreciation & Amortization106.1115.193.069.144.725.215.59.7
Total Operating Expenses262.8262.8234.0205.1183.5265.0105.165.8
Operating Income161.2161.2106.146.2-2.6-113.310.730.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.056.550.5
Depreciation & Amortization31.726.821.226.425.523.922.421.319.721.0
Total Operating Expenses73.265.365.458.972.257.558.146.256.550.5
Operating Income34.041.554.731.115.832.532.225.62.224.7
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.00.00.00.0
Interest Expense28.028.327.032.318.07.13.72.3
Other Expense-25.6-25.6-21.2-29.34.0-1.2-0.40.5
IBT135.6135.684.916.9-16.7-121.66.628.5
Income Tax Expense18.318.318.47.02.6-0.50.80.1
Net Income79.879.835.31.7-4.8-14.05.728.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.09.3
Interest Expense7.46.76.87.16.86.97.06.45.69.3
Other Expense-2.8-6.5-9.1-7.1-8.3-6.1-6.2-0.6-5.2-9.5
IBT31.134.945.623.97.526.426.025.0-3.115.2
Income Tax Expense2.07.77.21.51.14.73.98.80.71.8
Net Income21.417.525.615.43.612.611.97.1-1.44.2
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$0.03$-0.09$-0.31$0.12$0.61
EPS Diluted$0.00$0.00$0.00$0.03$-0.09$-0.31$0.12$0.61
Shares Outstanding127.0125.3114.262.151.945.946.746.7
Diluted Shares Outstanding127.4125.8114.862.151.945.946.746.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.02$0.07
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.02$0.07
Shares Outstanding127.0127.0126.4120.8114.7113.8102.083.375.459.4
Diluted Shares Outstanding127.4127.4126.8121.5115.2114.3102.483.475.460.2
Current Assets TTM 202420232022202120202019
Cash And Equivalents260.9293.4133.520.218.531.615.6
Short Term Investments0.00.00.00.00.00.00.0
Total Cash & ST Investments260.9293.4133.520.218.531.615.6
Accounts Receivable12.310.69.112.010.610.86.6
Inventory46.736.547.039.223.315.610.9
Other Current Assets14.717.515.610.98.85.03.7
Total Current Assets334.6357.9205.382.361.363.136.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents267.2254.4316.4293.4281.1260.9262.7133.5149.823.7
Short Term Investments0.00.00.00.00.00.00.01.41.81.7
Total Cash & ST Investments267.2254.4316.4293.4281.1260.9262.7133.5149.823.7
Accounts Receivable14.313.511.610.610.412.311.79.19.19.4
Inventory45.342.438.236.538.446.745.447.050.347.6
Other Current Assets14.315.216.617.512.214.715.315.612.214.1
Total Current Assets341.1325.6382.9357.9342.0334.6335.1205.3221.494.8
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment1,291.31,373.91,124.8782.7303.2165.4103.2
Goodwill21.621.621.621.618.718.116.5
Intangible Assets4.02.95.48.811.111.310.5
Long-Term Investments1.20.80.80.00.00.00.0
Other Long-Term Assets2.81.83.02.11.61.81.2
Total Long-Term Assets2,042.72,143.11,558.81,104.0493.7196.6131.4
Total Assets2,377.32,501.11,764.01,186.4554.9259.7168.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,597.81,505.61,423.91,373.91,342.21,291.31,200.61,124.81,054.3957.0
Goodwill21.621.621.621.621.621.621.621.621.621.6
Intangible Assets1.82.02.42.93.54.04.65.46.27.0
Long-Term Investments0.00.00.00.00.00.00.00.82.01.7
Other Long-Term Assets10.02.24.32.63.64.14.13.03.21.4
Total Long-Term Assets2,580.92,486.72,382.32,143.12,089.52,042.71,738.21,558.81,417.61,273.5
Total Assets2,922.02,812.22,765.22,501.12,431.52,377.32,073.31,764.01,639.01,368.3
Current Liabilities TTM 202420232022202120202019
Accounts Payable36.132.230.021.320.416.113.0
Short-Term Debt28.644.524.2130.867.621.14.2
Other Current Liabilities57.083.453.635.331.411.58.2
Current Liabilities153.1203.1138.1212.7142.359.932.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable38.233.631.632.231.936.138.830.027.724.6
Short-Term Debt36.533.251.344.541.628.632.743.941.7223.3
Other Current Liabilities104.188.574.283.471.257.046.033.929.023.9
Current Liabilities224.5198.9196.7203.1180.4153.1146.5138.1120.8294.1
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt229.0898.4652.4494.784.374.043.7
Capital Leases653.3705.8578.9415.683.052.021.9
Def. Tax Liability653.30.00.00.03.22.72.4
Total Liabilities1,647.51,737.21,088.1934.4344.8183.790.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,000.1947.7969.9898.4887.0882.3828.6652.4622.9579.3
Capital Leases836.7780.2737.8705.8688.5667.7615.2559.2549.1504.3
Def. Tax Liability0.00.00.00.00.00.00.0559.20.00.0
Total Liabilities2,057.01,978.31,968.91,737.21,678.81,647.51,377.41,088.1968.41,098.2
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.00.0
Retained Earnings3.419.7-15.6-17.3-14.00.00.0
Comprehensive Income1.10.60.50.80.00.00.0
Total Common Equity509.1537.4364.3129.193.576.078.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings78.160.635.019.70.03.4-8.5-15.6-14.2-18.4
Comprehensive Income0.20.30.40.60.31.10.90.51.10.9
Total Common Equity656.6636.2599.1537.4523.2509.1417.1364.3331.7135.4
Other TTM 202420232022202120202019
Total Debt910.8942.9676.6625.4151.995.147.9
Book Value729.8763.9675.9252.0210.276.078.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt208.5197.8197.2226.5229.5220.7278.8311.6339.0134.7
Book Value656.6636.2599.1537.4523.2509.1417.1364.3331.7135.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income31.0117.366.51.7-19.3-120.05.728.4
Depreciation & Amortization68.8115.193.047.844.725.215.59.7
Stock-Based Compensation25.218.011.539.241.7157.735.16.8
Change Working Capital19.39.746.96.0-15.117.9-3.411.6
Change In Accounts Receivable-3.0-7.8-1.52.8-1.30.2-4.2-0.6
Change In Accounts Payable6.23.73.73.91.62.2-0.53.5
Change In Inventories1.0-12.410.50.0-15.8-7.7-4.60.2
Other Non-cash Items102.217.813.239.26.82.20.10.1
Cash from Operations194.80.00.0139.959.980.453.556.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income29.227.338.422.56.421.722.216.2-1.413.4
Depreciation & Amortization31.729.127.926.425.523.922.421.319.718.1
Stock-Based Compensation4.54.64.74.23.33.03.31.910.29.7
Change Working Capital9.915.26.7-22.218.927.35.1-4.515.92.8
Change In Accounts Receivable-4.1-0.8-1.9-1.0-0.22.0-0.7-2.50.00.2
Change In Accounts Payable2.61.60.5-1.00.4-1.6-3.48.30.50.8
Change In Inventories-3.6-2.9-4.2-1.71.98.3-1.31.63.3-2.7
Other Non-cash Items1.35.66.05.08.13.93.3-2.10.33.5
Cash from Operations0.00.00.00.00.00.00.00.045.049.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-248.1-241.1-221.7-228.5-187.9-118.4-40.6-39.5
Acquisitions9.60.00.00.0-6.1-5.4-5.1-0.5
Investments0.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.0
Other Investing Activities-112.30.00.01.21.42.70.10.0
Cash from Investing-238.50.00.0-227.3-192.6-121.1-45.6-39.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-71.2-70.2-54.2-45.6-42.8-57.1-64.4-57.5-60.7-65.4
Acquisitions0.00.00.00.00.00.00.00.00.90.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.90.0
Cash from Investing0.00.00.00.00.00.00.00.0-59.8-65.4
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-361.00.00.0-126.1-17.8-245.2-29.4-6.1
Debt Issued488.7942.9266.3177.3491.3302.176.654.0
Issuance of Common Stock330.10.00.0331.20.0524.90.00.0
Repurchase of Common Stock-0.90.0-1.10.00.0-287.70.00.0
Dividends Paid0.00.00.00.00.0-213.30.0-6.6
Other Financing Activities19.10.00.0-4.4152.2248.937.50.0
Cash from Financing280.90.00.0200.7134.427.68.1-12.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-2.2-186.9
Debt Issued1,036.655.6-40.378.314.317.849.5184.833.249.4
Issuance of Common Stock0.00.00.00.00.00.00.00.0-0.5330.6
Repurchase of Common Stock0.0-1.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.8329.3
Cash from Financing0.00.00.00.00.00.00.00.0-1.4142.4
Cash position TTM 2025202420232022202120202019
Net Change in Cash237.2-24.0159.8113.41.7-13.116.14.1
Closing Cash Balance260.9269.4293.4133.520.218.531.615.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash2.212.8-62.023.112.220.2-1.8129.2-16.2126.1
Closing Cash Balance269.4267.2254.4316.4293.4281.1260.9262.7133.5149.8
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-53.354.424.7-88.5-128.0-38.113.017.2
Real Free Cash Flow-78.436.413.2-127.8-169.7-195.8-22.110.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow8.518.935.7-8.719.526.4-4.9-16.3-15.7-16.4
Real Free Cash Flow4.014.331.0-12.916.223.4-8.2-18.2-25.9-26.1
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E85.310367.7175.5
P/S4.23.849.3
P/B7.97.7466
P/FCF187.259.62246.9
Market cap$9.8$8.5
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %37.6 %0 %
Debt to Income1298.3 %357987.3 %0 %
Debt to Free cash flow2848.6 %-25.6 %0 %
Interest expense percentage17.4 %-22.6 %0 %
Current ratio1.5 1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE12.2 %0.2 %0 %
ROA2.7 %0.4 %0 %
CapEx to Revenue14.7 %20.1 %0 %
RaD to Revenue0 %0 %0 %
ROEM63,006.1 11166.5

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin25.9 %28.1 %0 %
Operating margin9.8 %0.1 %0 %
Net margin4.9 %1.2 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %1.3 %0 %
Dividend payout percentage0 %335.6 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding127.4 mil 75.3 mil
Employee count26.0 tis 22.8 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader