Bilibili Inc.
BILI
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Bilibili Inc. poskytuje online zábavní služby pro mladé generace v Čínské lidové republice. Jeho platforma nabízí širokou škálu obsahu, včetně videoslužeb, mobilních her a služeb s přidanou hodnotou, stejně jako komiksového a zvukového obsahu souvisejícího s ACG. Mezi videoslužby společnosti patří profesionální videa vytvářená uživateli, videa vytvářená na pracovišti a živé vysílání. Společnost Bilibili Inc. byla založena v roce 2009 a sídlí v Šanghaji, Čínské lidové republice.
Sektor
Technology
Odvětví
Electronic Gaming & Multimedia
Počet zaměstnanců
8088
Založení
2018-03-28
Podobné společnosti
$ 153.06
+ $ 1.51
$ 32.74
- $ 1.03
$ 586.29
- $ 2.96
$ 192.35
- $ 8.86
$ 262.88
+ $ 22.77
$ 257.63
- $ 1.91
$ 86.15
- $ 0.52
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 30.23 | 29.52 | 26.83 | 22.53 | 21.90 | 19.38 | 12.00 | 6.78 | 4.13 | 2.47 | 0.52 | 0.13 | |
| Cost of Revenues | 19.13 | 18.57 | 18.06 | 17.09 | 18.05 | 15.34 | 9.16 | 5.59 | 3.27 | 1.92 | 0.77 | 0.30 | |
| Gross Profit | 11.11 | 10.95 | 8.77 | 5.44 | 3.85 | 4.04 | 2.84 | 1.19 | 0.86 | 0.55 | -0.25 | -0.17 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 8.21 | 7.69 | 7.34 | 7.00 | 7.73 | 7.31 | 6.13 | 5.66 | 6.35 | 5.81 | |
| Cost of Revenues | 5.13 | 4.87 | 4.66 | 4.46 | 4.95 | 4.76 | 4.29 | 4.06 | 4.69 | 4.35 | |
| Gross Profit | 3.07 | 2.82 | 2.68 | 2.54 | 2.79 | 2.55 | 1.83 | 1.61 | 1.66 | 1.45 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 4.47 | 4.77 | 2.84 | 1.51 | 0.89 | 0.54 | 0.28 | 0.09 | 0.02 | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 6.04 | 7.44 | 7.63 | 4.47 | 1.79 | 1.05 | 0.49 | 0.55 | 0.17 | |
| Depreciation & Amortization | 0.53 | 0.00 | 2.50 | 2.90 | 0.44 | 0.08 | 0.18 | 0.19 | 0.64 | 0.30 | 0.16 | 0.04 | |
| Total Operating Expenses | 9.99 | 9.86 | 10.12 | 10.51 | 12.21 | 10.47 | 5.98 | 2.69 | 1.58 | 0.77 | 0.65 | 0.20 | |
| Operating Income | 1.12 | 1.09 | -1.34 | -5.06 | -8.36 | -6.43 | -3.14 | -1.50 | -0.73 | -0.22 | -0.89 | -0.37 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.33 | 1.07 | ||
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.64 | 1.49 | ||
| Depreciation & Amortization | 0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.83 | ||
| Total Operating Expenses | 2.58 | 2.46 | 2.42 | 2.52 | 2.66 | 2.61 | 2.42 | 2.42 | 2.96 | 2.56 | ||
| Operating Income | 0.50 | 0.35 | 0.25 | 0.02 | 0.13 | -0.07 | -0.59 | -0.82 | -1.30 | -1.11 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.43 | 0.42 | 0.43 | 0.54 | 0.28 | 0.07 | 0.08 | 0.16 | 0.07 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.15 | 0.15 | 0.09 | 0.16 | 0.25 | 0.16 | 0.11 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expense | 0.08 | 0.08 | -0.06 | 0.33 | 0.95 | -0.28 | 0.14 | 0.23 | 0.12 | 0.05 | -0.02 | 0.00 | |
| IBT | 1.20 | 1.18 | -1.40 | -4.73 | -7.40 | -6.71 | -3.00 | -1.27 | -0.54 | -0.17 | -0.91 | -0.37 | |
| Income Tax Expense | 0.02 | 0.02 | -0.04 | 0.08 | 0.10 | 0.10 | 0.05 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | |
| Net Income | 1.19 | 1.16 | -1.35 | -4.82 | -7.51 | -6.81 | -3.05 | -1.30 | -0.55 | -0.18 | -0.91 | -0.37 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.11 | 0.12 | 0.10 | 0.09 | 0.11 | 0.09 | 0.10 | 0.13 | 0.13 | 0.12 | ||
| Interest Expense | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | ||
| Other Expense | 0.00 | 0.10 | -0.01 | -0.01 | -0.06 | -0.02 | -0.03 | 0.06 | 0.01 | -0.21 | ||
| IBT | 0.50 | 0.45 | 0.24 | 0.00 | 0.07 | -0.09 | -0.61 | -0.76 | -1.29 | -1.32 | ||
| Income Tax Expense | -0.01 | -0.01 | 0.03 | 0.01 | -0.02 | -0.01 | -0.01 | 0.00 | 0.01 | 0.02 | ||
| Net Income | 0.51 | 0.47 | 0.22 | -0.01 | 0.09 | -0.08 | -0.61 | -0.75 | -1.30 | -1.35 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-11.67 | $-21.71 | $-17.92 | $-8.83 | $-4.03 | $-2.37 | $-2.63 | $-2.63 | $-1.57 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-11.67 | $-21.71 | $-17.92 | $-8.83 | $-4.03 | $-2.37 | $-2.63 | $-2.63 | $-1.57 | |
| Shares Outstanding | 0.42 | 0.42 | 0.42 | 0.41 | 0.35 | 0.38 | 0.35 | 0.32 | 0.23 | 0.07 | 0.35 | 0.24 | |
| Diluted Shares Outstanding | 0.46 | 0.44 | 0.42 | 0.41 | 0.35 | 0.38 | 0.35 | 0.32 | 0.23 | 0.07 | 0.35 | 0.24 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-3.13 | $-3.29 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-3.13 | $-3.26 | ||
| Shares Outstanding | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.41 | 0.41 | ||
| Diluted Shares Outstanding | 0.46 | 0.45 | 0.44 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.41 | 0.41 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 3.73 | 10.25 | 7.19 | 10.17 | 7.52 | 4.68 | 4.96 | 3.54 | 0.76 | 0.39 | 0.69 | |
| Short Term Investments | 10.18 | 6.43 | 7.85 | 9.39 | 22.69 | 8.08 | 3.11 | 1.69 | 0.49 | 0.71 | 0.05 | |
| Total Cash & ST Investments | 13.91 | 16.68 | 15.04 | 19.56 | 30.22 | 12.76 | 8.07 | 5.23 | 1.25 | 1.10 | 0.74 | |
| Accounts Receivable | 2.38 | 1.23 | 2.51 | 2.92 | 1.38 | 1.05 | 0.74 | 0.32 | 0.46 | 0.13 | 0.03 | |
| Inventory | 0.05 | 0.29 | 0.19 | 0.44 | 0.46 | 0.16 | 0.07 | 0.06 | 0.01 | 0.01 | 0.00 | |
| Other Current Assets | 1.16 | 1.55 | 0.99 | 1.95 | 4.85 | 1.93 | 1.51 | 0.99 | 0.01 | 0.00 | 0.01 | |
| Total Current Assets | 17.50 | 19.76 | 18.73 | 24.45 | 36.45 | 15.74 | 10.32 | 6.55 | 2.15 | 1.40 | 0.85 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 10.68 | 9.60 | 10.25 | 7.46 | 3.73 | 6.04 | 7.19 | 7.64 | 5.69 | 10.22 | |
| Short Term Investments | 11.62 | 7.93 | 6.43 | 7.77 | 10.18 | 6.88 | 7.85 | 6.87 | 8.61 | 9.17 | |
| Total Cash & ST Investments | 22.29 | 17.53 | 16.68 | 15.23 | 13.91 | 12.92 | 15.04 | 14.51 | 14.30 | 19.39 | |
| Accounts Receivable | 2.18 | 1.01 | 1.23 | 1.52 | 1.61 | 1.28 | 2.51 | 1.65 | 2.73 | 1.27 | |
| Inventory | 0.00 | 0.29 | 0.29 | 0.00 | 0.00 | 0.00 | 0.19 | 0.17 | 0.17 | 0.01 | |
| Other Current Assets | 1.10 | 1.75 | 1.55 | 1.94 | 1.98 | 1.93 | 0.99 | 2.59 | 1.44 | 3.31 | |
| Total Current Assets | 25.57 | 20.58 | 19.76 | 18.69 | 17.50 | 16.13 | 18.73 | 18.75 | 18.71 | 23.96 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.70 | 0.59 | 0.71 | 1.23 | 1.35 | 0.76 | 0.52 | 0.39 | 0.19 | 0.05 | 0.03 | |
| Goodwill | 2.73 | 2.73 | 2.73 | 2.73 | 2.34 | 1.30 | 1.01 | 0.94 | 0.05 | 0.05 | 0.00 | |
| Intangible Assets | 3.43 | 3.20 | 3.63 | 4.33 | 3.84 | 2.36 | 1.66 | 1.42 | 0.43 | 0.28 | 0.11 | |
| Long-Term Investments | 4.30 | 3.91 | 4.37 | 5.65 | 5.50 | 2.23 | 1.25 | 0.98 | 0.64 | 0.38 | 0.16 | |
| Other Long-Term Assets | 2.58 | 2.52 | 3.00 | 3.40 | 2.54 | 1.46 | 0.75 | 0.20 | 0.02 | 0.00 | 0.00 | |
| Total Long-Term Assets | 13.82 | 12.94 | 14.43 | 17.38 | 15.61 | 8.13 | 5.19 | 3.94 | 1.32 | 0.77 | 0.30 | |
| Total Assets | 31.32 | 32.70 | 33.16 | 41.83 | 52.05 | 23.87 | 15.52 | 10.49 | 3.47 | 2.17 | 1.16 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.61 | 0.52 | 0.59 | 0.67 | 0.70 | 0.76 | 0.71 | 0.80 | 0.93 | 1.05 | |
| Goodwill | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | |
| Intangible Assets | 3.02 | 3.20 | 3.20 | 3.24 | 3.43 | 3.49 | 3.63 | 3.88 | 3.95 | 4.07 | |
| Long-Term Investments | 4.57 | 3.92 | 3.91 | 4.17 | 4.30 | 4.37 | 4.37 | 4.60 | 5.22 | 5.72 | |
| Other Long-Term Assets | 2.16 | 2.33 | 2.52 | 2.53 | 2.66 | 2.78 | 2.95 | 3.14 | 3.31 | 3.45 | |
| Total Long-Term Assets | 13.22 | 12.70 | 12.94 | 13.33 | 13.82 | 14.12 | 14.43 | 15.14 | 16.18 | 17.01 | |
| Total Assets | 38.79 | 33.28 | 32.70 | 32.02 | 31.32 | 30.25 | 33.16 | 33.90 | 34.90 | 40.98 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4.57 | 4.81 | 4.64 | 4.29 | 4.36 | 3.07 | 1.90 | 1.31 | 0.61 | 0.32 | 0.12 | |
| Short-Term Debt | 4.85 | 1.79 | 7.64 | 6.62 | 1.23 | 0.10 | 0.10 | 0.04 | 0.02 | 0.01 | 0.01 | |
| Other Current Liabilities | 4.02 | 7.74 | 2.52 | 3.36 | 3.83 | 2.10 | 0.90 | 0.97 | 0.19 | 0.08 | 0.16 | |
| Current Liabilities | 17.16 | 14.76 | 18.10 | 17.09 | 12.07 | 7.39 | 4.27 | 3.30 | 1.40 | 0.63 | 0.31 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 5.19 | 4.98 | 4.81 | 4.92 | 4.57 | 4.53 | 4.64 | 4.12 | 4.42 | 4.40 | |
| Short-Term Debt | 1.73 | 2.03 | 1.79 | 4.30 | 4.85 | 4.94 | 7.64 | 4.48 | 4.80 | 6.85 | |
| Other Current Liabilities | 4.44 | 7.71 | 7.74 | 8.15 | 7.43 | 2.99 | 2.52 | 2.98 | 2.27 | 2.44 | |
| Current Liabilities | 16.01 | 15.10 | 14.76 | 17.76 | 17.16 | 15.73 | 18.10 | 14.69 | 14.48 | 16.70 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.00 | 3.36 | 0.00 | 8.68 | 17.78 | 8.34 | 3.41 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Leases | 0.00 | 0.21 | 0.19 | 0.24 | 0.21 | 0.15 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 17.74 | 18.59 | 18.75 | 26.59 | 30.34 | 16.08 | 7.88 | 3.30 | 1.40 | 0.63 | 0.31 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 8.09 | 3.26 | 3.36 | 0.00 | 0.00 | 0.00 | 0.29 | 3.08 | 3.20 | 5.96 | |
| Capital Leases | 0.00 | 0.22 | 0.21 | 0.00 | 0.20 | 0.00 | 0.19 | 0.00 | 0.19 | 0.00 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 24.64 | 18.90 | 18.59 | 18.30 | 17.74 | 16.34 | 18.75 | 18.42 | 18.36 | 23.39 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | |
| Retained Earnings | -27.67 | -27.61 | -26.31 | -21.48 | -13.97 | -7.18 | -4.15 | -2.84 | -2.22 | -1.78 | -0.66 | |
| Comprehensive Income | 0.28 | 0.27 | 0.21 | 0.09 | -0.26 | 0.16 | 0.48 | 0.33 | 0.03 | 0.11 | 0.05 | |
| Total Common Equity | 13.58 | 14.11 | 14.39 | 15.24 | 21.70 | 7.60 | 7.05 | 6.95 | 2.08 | 1.54 | 0.85 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.00 | 0.00 | 0.00 | 13.73 | 13.58 | 13.91 | 0.00 | 15.46 | 0.00 | 17.59 | |
| Retained Earnings | -27.45 | -27.62 | -27.61 | 0.00 | 0.00 | 0.00 | -26.31 | 0.00 | -23.65 | 0.00 | |
| Comprehensive Income | 0.30 | 0.26 | 0.27 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.31 | 0.00 | |
| Total Common Equity | 14.16 | 14.39 | 14.11 | 13.73 | 13.58 | 13.91 | 14.39 | 15.46 | 16.53 | 17.59 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 4.85 | 5.15 | 7.64 | 15.30 | 19.02 | 8.44 | 3.41 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Book Value | 13.58 | 14.10 | 14.40 | 15.24 | 21.72 | 7.78 | 7.64 | 7.19 | 2.08 | 1.54 | 0.85 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | |
| Book Value | 14.16 | 14.39 | 14.11 | 13.73 | 13.58 | 13.91 | 14.39 | 15.46 | 16.53 | 17.59 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -4.01 | -1.35 | -4.81 | -7.51 | -6.81 | -3.05 | -1.30 | -0.57 | -0.18 | -0.91 | -0.37 | |
| Depreciation & Amortization | 0.00 | 2.50 | 2.90 | 3.57 | 2.60 | 1.82 | 1.17 | 0.64 | 0.30 | 0.16 | 0.04 | |
| Stock-Based Compensation | 1.10 | 1.12 | 1.13 | 1.04 | 1.00 | 0.39 | 0.17 | 0.18 | 0.08 | 0.37 | 0.10 | |
| Change Working Capital | 0.00 | 3.15 | 0.45 | -1.15 | -0.01 | 1.49 | 0.22 | 0.57 | 0.26 | 0.16 | 0.03 | |
| Change In Accounts Receivable | 0.00 | 0.18 | -0.26 | -0.06 | -0.43 | -0.42 | -0.40 | 0.07 | -0.28 | -0.09 | -0.01 | |
| Change In Accounts Payable | 0.00 | 0.62 | -0.06 | 0.05 | 1.06 | 0.82 | 0.59 | 0.35 | 0.27 | 0.15 | 0.05 | |
| Change In Inventories | 0.00 | 0.00 | 0.64 | 0.00 | -1.13 | 0.35 | -0.32 | -0.25 | -0.09 | -0.09 | -0.01 | |
| Other Non-cash Items | 2.91 | 0.59 | 0.62 | 0.18 | 0.59 | 0.13 | -0.06 | -0.10 | 0.01 | 0.02 | 0.00 | |
| Cash from Operations | 2.39 | 0.00 | 0.27 | -3.91 | -2.65 | 0.75 | 0.19 | 0.74 | 0.46 | -0.20 | -0.19 |
| Cash Flow From Operating Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.22 | -0.01 | 0.09 | -0.08 | -0.61 | -0.75 | -1.30 | -1.35 | -1.55 | -0.63 | |
| Depreciation & Amortization | -0.46 | 0.53 | 0.00 | 0.00 | 0.62 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Stock-Based Compensation | 0.28 | 0.29 | 0.30 | 0.30 | 0.26 | 0.26 | 0.27 | 0.30 | 0.30 | 0.26 | |
| Change Working Capital | -0.24 | 0.24 | 0.00 | 0.00 | -0.38 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Change In Accounts Receivable | -0.22 | 0.22 | 0.00 | 0.00 | -0.25 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Change In Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Change In Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-cash Items | 2.18 | 0.25 | -0.38 | -0.22 | 1.86 | 0.07 | 1.03 | 1.05 | 1.25 | 0.37 | |
| Cash from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.63 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.00 | -0.47 | -1.33 | -2.74 | -3.69 | -2.24 | -1.56 | -1.33 | -0.63 | -0.29 | -0.14 | |
| Acquisitions | 0.00 | 0.00 | 0.03 | -0.57 | -0.52 | -0.50 | -0.72 | -0.14 | -0.48 | -0.03 | 0.00 | |
| Investments | 0.00 | -43.03 | -23.64 | -82.29 | -89.16 | -38.90 | -16.12 | -7.98 | -5.03 | -3.29 | -0.21 | |
| Sales of Investment | 0.00 | 44.49 | 26.02 | 95.61 | 68.18 | 32.73 | 14.44 | 6.26 | 4.95 | 2.41 | 0.00 | |
| Other Investing Activities | 0.00 | 0.00 | 0.68 | 0.60 | 0.61 | 0.00 | 0.01 | 0.00 | 0.48 | 0.00 | -0.01 | |
| Cash from Investing | 0.00 | 0.00 | 1.76 | 10.61 | -24.58 | -8.91 | -3.96 | -3.20 | -0.72 | -1.19 | -0.37 |
| Cash Flow From Investing Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.04 | -0.04 | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.38 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales of Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.30 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | -7.76 | -5.65 | -0.21 | -0.10 | -0.10 | 0.00 | 0.00 | -0.01 | -0.01 | |
| Debt Issued | -2.96 | -2.50 | 0.10 | 1.94 | 10.79 | 5.13 | 3.51 | 0.00 | 0.00 | 0.00 | 0.02 | |
| Issuance of Common Stock | 0.00 | 0.00 | 2.69 | 0.00 | 19.29 | 2.82 | 1.65 | 4.95 | 0.00 | 0.00 | 0.00 | |
| Repurchase of Common Stock | 0.00 | -0.12 | 0.00 | -0.35 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.13 | -0.26 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Financing Activities | 0.00 | 0.00 | -0.01 | 1.64 | 11.32 | 5.62 | 3.53 | 0.02 | 0.72 | 1.16 | 1.37 | |
| Cash from Financing | 0.00 | 0.00 | -5.07 | -4.35 | 30.39 | 8.34 | 5.08 | 4.97 | 0.68 | 1.02 | 1.10 |
| Cash Flow From Financing Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Debt Issued | 4.53 | 0.15 | 0.85 | -0.55 | -0.10 | -2.70 | 0.09 | -0.25 | -5.00 | -2.49 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cash from Financing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 2.39 | 3.06 | -2.95 | 2.66 | 2.84 | -0.28 | 1.42 | 2.78 | 0.38 | -0.31 | 0.58 | |
| Closing Cash Balance | 1.75 | 10.30 | 7.24 | 10.19 | 7.52 | 4.68 | 4.96 | 3.54 | 0.76 | 0.39 | 0.69 |
| Cash position | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 1.07 | -0.58 | 0.00 | 0.00 | -2.30 | -1.15 | 0.00 | 0.00 | -0.02 | -0.63 | |
| Closing Cash Balance | 10.73 | 9.65 | 0.00 | 0.00 | 3.78 | 6.09 | 0.00 | 0.00 | 0.30 | 0.26 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 2.39 | 4.26 | -1.06 | -6.65 | -6.33 | -1.49 | -1.37 | -0.60 | -0.17 | -0.49 | -0.34 | |
| Real Free Cash Flow | 1.29 | 3.14 | -2.20 | -7.69 | -7.33 | -1.87 | -1.54 | -0.78 | -0.25 | -0.85 | -0.44 |
| Free Cash Flow | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 2.02 | 1.27 | 0.00 | 0.00 | 1.84 | 0.54 | 0.00 | 0.00 | -0.02 | -0.63 | |
| Real Free Cash Flow | 1.74 | 0.98 | -0.30 | -0.30 | 1.58 | 0.28 | -0.27 | -0.30 | -0.32 | -0.89 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 9.3 | -2.7 | 4045.9 |
| P/S | 0.4 | 0.9 | 149.3 |
| P/B | 0.8 | 0.9 | 324.8 |
| P/FCF | 5.2 | -52.9 | 2061 |
| Market cap | $11.5 | $8.9 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 25.3 % | 19.4 % | 0 % |
| Debt to Income | 828 % | -20.9 % | 0 % |
| Debt to Free cash flow | 462.6 % | -13.3 % | 0 % |
| Interest expense percentage | 13.4 % | -1 % | 10.2 % |
| Current ratio | 1.6 | 1.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 8.4 % | -21.9 % | 0 % |
| ROA | 3.1 % | -9.4 % | 0 % |
| CapEx to Revenue | 0 % | 2.2 % | 15.1 % |
| RaD to Revenue | 0 % | 14.6 % | 0 % |
| ROEM | 3,737,996.3 | 1620896.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 35.9 % | 21.6 % | 78.7 % |
| Operating margin | 1.1 % | -22.3 % | 45.4 % |
| Net margin | 0.7 % | -20.5 % | 48.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 437.4 mil | 342.6 mil |
| Employee count | 8.1 tis | 8.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
