Bally's Corporation
BALY
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Bally's Corporation, herní, pohostinská a zábavní společnost, se zabývá kasiny a letovisky a on-line herními podniky ve Spojených státech. Společnost působí ve třech segmentech: Casinos & Resorts, North America Interactive a International Interactive. Nabízí fyzickou a interaktivní zábavu a herní zážitky, včetně nabídky tradičních kasin, iCasina, online bingo her, sportovních knih, každodenních fantasy sportů a her zdarma. Společnost vlastní a spravuje Twin River Hotel v Lincolnu, Rhode Island; Tiverton Casino & Hotel v Tivertonu, Rhode Island; Dover Casino Resort v Doveru, Delaware; Atlantic City Casino Resort v Atlantic City, New Jersey; Evansville Casino & Hotel v Evansville, Indiana; Hard Rock Hotel & Casino v Biloxi, Mississippi; Vicksburg Casino ve Vicksburgu, Mississippi; Kansas City Casino v Kansas City, Missouri; Black Hawk hotel v Black Hawk, Colorado; Shreveport Casino & Casino v Kansas City Hotel v Shreveport, Louisiana; kasinové středisko Lake Tahoe v Lake Tahoe, Nevada; kasino a hotel Quad Cities v Rock Island, Illinois; a Arapahoe Park v Aurora, Colorado. K 31. prosinci 2021 vlastnila a provozovala 14 kasin, která zahrnovala 14 900 výherních automatů, 500 herních stolů a 3 900 hotelových pokojů, stejně jako dostihovou dráhu v deseti státech. Společnost byla dříve známá jako Twin River Worldwide Holdings, Inc. a v listopadu 2020 změnila svůj název na Bally's Corporation. Společnost Bally's Corporation byla založena v roce 2004 a sídlí v Providence na Rhode Islandu.
Sektor
Consumer Cyclical
Odvětví
Gambling, Resorts & Casinos
Počet zaměstnanců
10000
Založení
2019-03-29
Podobné společnosti
$ 10.39
+ $ 0.21
$ 1.94
+ $ 0.06
$ 22.77
+ $ 0.10
$ 5.50
- $ 0.29
$ 29.90
+ $ 0.67
$ 6.34
- $ 0.21
$ 35.96
+ $ 0.99
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 2,656.7 | 2,656.7 | 2,450.5 | 2,449.1 | 2,255.7 | 1,322.4 | 372.8 | 523.6 | 437.5 | 421.1 | 414.8 | |
| Cost of Revenues | 1,515.3 | 1,515.3 | 1,123.2 | 1,105.2 | 1,009.2 | 535.1 | 138.7 | 185.2 | 129.3 | 125.4 | 123.5 | |
| Gross Profit | 1,141.4 | 1,141.4 | 1,327.3 | 1,343.9 | 1,246.5 | 787.4 | 234.1 | 338.4 | 308.2 | 295.6 | 291.3 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 746.2 | 663.7 | 657.5 | 589.2 | 580.4 | 630.0 | 621.7 | 618.5 | 611.7 | 632.5 | |
| Cost of Revenues | 446.3 | 370.3 | 361.8 | 337.0 | 267.8 | 286.2 | 284.9 | 284.3 | 396.0 | 287.2 | |
| Gross Profit | 299.9 | 293.4 | 295.8 | 252.2 | 312.6 | 343.7 | 336.8 | 334.2 | 215.7 | 345.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 1,114.0 | 774.9 | 511.7 | 176.9 | 180.4 | 156.0 | 149.6 | 153.1 | |
| Depreciation & Amortization | 315.5 | 315.5 | 379.5 | 350.4 | 300.6 | 144.8 | 38.6 | 46.7 | 22.3 | 22.2 | 25.1 | |
| Total Operating Expenses | 1,112.6 | 1,112.6 | 1,585.7 | 1,239.9 | 1,075.5 | 658.2 | 215.7 | 212.8 | 181.0 | 171.9 | 178.8 | |
| Operating Income | 28.8 | 28.8 | -258.3 | 104.0 | 217.7 | 159.9 | -38.6 | 114.6 | 120.6 | 123.7 | 112.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 391.5 | 230.6 | ||
| Depreciation & Amortization | 95.5 | 78.4 | 71.7 | 69.8 | 63.2 | 77.8 | 107.7 | 159.7 | 119.2 | 77.5 | ||
| Total Operating Expenses | 334.2 | 262.6 | 274.4 | 241.4 | 344.9 | 501.4 | 331.2 | 408.2 | 391.5 | 308.1 | ||
| Operating Income | -34.3 | 30.8 | 21.3 | 10.8 | -32.3 | -157.7 | 5.6 | -74.0 | -175.8 | 37.2 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 7.6 | 8.3 | 20.7 | 0.0 | 0.0 | 2.3 | 0.6 | 1.9 | 0.2 | 0.2 | 0.2 | |
| Interest Expense | 459.0 | 400.8 | 310.3 | 277.6 | 208.2 | 120.2 | 63.2 | 39.8 | 23.0 | 22.8 | 26.6 | |
| Other Expense | -697.1 | -697.1 | -294.2 | -289.7 | -672.1 | -236.1 | -36.2 | -39.4 | -6.5 | -22.6 | -2.7 | |
| IBT | -668.3 | -668.3 | -552.5 | -185.7 | -454.5 | -76.2 | -74.8 | 75.2 | 97.8 | 101.1 | 83.4 | |
| Income Tax Expense | 48.2 | 48.2 | 15.3 | 1.8 | -28.9 | -4.4 | -69.3 | 20.1 | 26.4 | 38.9 | 38.6 | |
| Net Income | -701.1 | -701.1 | -567.8 | -187.5 | -425.5 | -71.8 | -5.5 | 55.1 | 71.4 | 62.2 | 44.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | -2.0 | 4.8 | 0.0 | 4.8 | 20.7 | 0.0 | 0.0 | 0.0 | 0.0 | 70.6 | ||
| Interest Expense | 108.1 | 175.4 | 97.5 | 77.9 | 89.0 | 74.0 | 74.2 | 73.1 | 76.6 | 70.6 | ||
| Other Expense | -330.6 | -178.4 | -64.3 | -123.8 | -34.5 | -123.8 | -67.3 | -68.6 | -267.0 | -55.1 | ||
| IBT | -364.9 | -147.5 | -43.0 | -112.9 | -66.8 | -281.5 | -61.7 | -142.5 | -411.6 | -17.9 | ||
| Income Tax Expense | 0.5 | -41.3 | 185.4 | -96.4 | 19.0 | -33.6 | -1.5 | 31.4 | -148.1 | 43.9 | ||
| Net Income | -353.2 | -102.9 | -228.4 | -16.5 | -85.8 | -247.9 | -60.2 | -173.9 | -263.5 | -61.8 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-3.51 | $-7.32 | $-1.45 | $-0.18 | $1.46 | $1.93 | $1.64 | $1.17 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-3.51 | $-7.32 | $-1.45 | $-0.18 | $1.46 | $1.85 | $1.56 | $1.12 | |
| Shares Outstanding | 60.7 | 60.7 | 48.5 | 53.4 | 58.1 | 49.6 | 31.3 | 37.7 | 36.9 | 36.5 | 37.4 | |
| Diluted Shares Outstanding | 60.7 | 60.7 | 48.5 | 53.4 | 58.1 | 49.6 | 31.3 | 37.8 | 38.6 | 38.4 | 39.3 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-5.11 | $-1.15 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-5.11 | $-1.15 | ||
| Shares Outstanding | 60.7 | 60.7 | 60.7 | 48.1 | 48.5 | 48.6 | 48.5 | 48.1 | 51.6 | 53.6 | ||
| Diluted Shares Outstanding | 60.7 | 60.7 | 60.7 | 48.1 | 48.5 | 48.6 | 48.5 | 48.1 | 51.6 | 53.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 324.3 | 171.2 | 163.2 | 212.5 | 206.2 | 123.4 | 182.6 | 77.6 | 85.8 | |
| Short Term Investments | 6.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 324.3 | 171.2 | 163.2 | 212.5 | 206.2 | 123.4 | 182.6 | 77.6 | 85.8 | |
| Accounts Receivable | 95.1 | 118.2 | 162.1 | 162.0 | 218.4 | 99.3 | 23.2 | 23.0 | 23.7 | |
| Inventory | 18.1 | 19.3 | 14.6 | 14.2 | 11.5 | 9.3 | 7.9 | 6.4 | 7.3 | |
| Other Current Assets | 118.0 | 139.2 | 232.4 | 18.4 | 12.5 | 53.8 | 28.4 | 18.1 | 9.9 | |
| Total Current Assets | 555.6 | 447.9 | 572.3 | 522.7 | 567.2 | 289.0 | 245.0 | 122.5 | 134.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 239.9 | 174.6 | 264.7 | 171.2 | 191.0 | 154.7 | 169.4 | 315.3 | 178.5 | 183.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 | 16.3 | 8.8 | |
| Total Cash & ST Investments | 239.9 | 174.6 | 264.7 | 171.2 | 191.0 | 154.7 | 169.4 | 315.3 | 178.5 | 183.6 | |
| Accounts Receivable | 246.3 | 130.6 | 177.1 | 118.2 | 109.6 | 120.1 | 122.8 | 70.3 | 89.6 | 80.8 | |
| Inventory | 22.6 | 24.1 | 20.9 | 19.3 | 18.2 | 18.1 | 15.7 | 14.6 | 15.0 | 15.4 | |
| Other Current Assets | 128.3 | 160.7 | 107.4 | 139.2 | 170.1 | 262.7 | 228.3 | 109.9 | 226.3 | 205.0 | |
| Total Current Assets | 637.1 | 490.0 | 570.1 | 447.9 | 488.9 | 555.6 | 536.1 | 572.3 | 178.5 | 527.8 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 2,255.8 | 2,175.6 | 2,335.2 | 2,011.0 | 1,346.5 | 785.1 | 527.7 | 416.1 | 335.5 | |
| Goodwill | 1,910.3 | 1,799.9 | 1,935.8 | 1,746.2 | 2,122.7 | 187.0 | 133.1 | 132.0 | 132.0 | |
| Intangible Assets | 1,760.5 | 1,307.3 | 1,871.4 | 1,961.9 | 2,478.0 | 663.4 | 110.4 | 110.1 | 115.4 | |
| Long-Term Investments | 17.1 | 65.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 88.1 | 61.3 | 110.3 | 32.7 | 27.0 | 5.4 | 5.7 | 1.6 | 1.1 | |
| Total Long-Term Assets | 6,034.6 | 5,412.3 | 6,288.8 | 5,777.4 | 5,986.0 | 1,640.9 | 776.9 | 659.9 | 584.1 | |
| Total Assets | 6,590.2 | 5,860.1 | 6,861.1 | 6,300.1 | 6,553.2 | 1,929.9 | 1,021.9 | 782.4 | 718.1 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 2,684.1 | 3,150.6 | 3,049.0 | 2,175.6 | 2,057.8 | 2,255.8 | 2,245.5 | 2,335.2 | 2,363.7 | 2,342.5 | |
| Goodwill | 1,700.0 | 1,720.3 | 1,621.7 | 1,799.9 | 1,993.8 | 1,910.3 | 1,914.9 | 1,935.8 | 1,866.3 | 1,819.7 | |
| Intangible Assets | 1,875.3 | 1,940.8 | 1,948.0 | 1,307.3 | 1,760.3 | 1,760.5 | 1,812.6 | 1,871.4 | 2,010.1 | 1,938.2 | |
| Long-Term Investments | 441.7 | 0.0 | 58.2 | 65.8 | 0.0 | 0.0 | 0.0 | 1,871.4 | 31.6 | 3.0 | |
| Other Long-Term Assets | 214.2 | 490.0 | 242.3 | 61.3 | 98.2 | 105.2 | 113.6 | -1,761.1 | 78.5 | 126.0 | |
| Total Long-Term Assets | 6,917.8 | 7,304.3 | 6,921.6 | 5,412.3 | 5,917.0 | 6,034.6 | 6,099.9 | 6,288.8 | 6,378.8 | 6,253.3 | |
| Total Assets | 7,554.9 | 7,794.3 | 7,491.7 | 5,860.1 | 6,405.9 | 6,590.2 | 6,636.0 | 6,861.1 | 6,929.4 | 6,781.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 94.1 | 85.8 | 69.2 | 70.1 | 87.5 | 15.9 | 14.9 | 14.2 | 25.1 | |
| Short-Term Debt | 75.8 | 85.3 | 74.3 | 52.4 | 44.0 | 7.3 | 4.0 | 3.6 | 33.3 | |
| Other Current Liabilities | 717.8 | 481.3 | 653.0 | 633.4 | 438.6 | 120.1 | 70.8 | 55.2 | 55.2 | |
| Current Liabilities | 923.2 | 677.8 | 874.8 | 755.8 | 570.1 | 143.2 | 89.8 | 75.6 | 116.2 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 145.1 | 125.7 | 106.6 | 85.8 | 72.6 | 94.1 | 59.4 | 69.2 | 211.9 | 78.1 | |
| Short-Term Debt | 112.6 | 113.9 | 182.3 | 85.3 | 79.6 | 75.8 | 72.7 | 74.3 | 68.4 | 77.6 | |
| Other Current Liabilities | 674.9 | 652.6 | 461.6 | 481.3 | 711.9 | 717.8 | 702.6 | 653.0 | 483.3 | 469.2 | |
| Current Liabilities | 932.7 | 993.9 | 763.9 | 677.8 | 876.9 | 923.2 | 875.8 | 874.8 | 842.7 | 678.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3,653.7 | 4,853.8 | 4,991.6 | 4,472.3 | 3,933.3 | 1,156.1 | 696.8 | 390.6 | 357.9 | |
| Capital Leases | 1,326.8 | 1,620.3 | 1,348.4 | 1,036.1 | 531.0 | 63.5 | 17.2 | 0.0 | 0.0 | |
| Def. Tax Liability | 147.4 | 118.2 | 125.6 | 138.0 | 214.5 | 37.0 | 13.8 | 17.5 | 11.6 | |
| Total Liabilities | 6,196.7 | 5,829.2 | 6,225.2 | 5,493.9 | 4,937.4 | 1,603.3 | 810.5 | 483.7 | 541.3 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 5,516.2 | 5,585.1 | 5,447.6 | 4,853.8 | 4,959.5 | 4,980.5 | 5,000.6 | 4,991.6 | 4,789.5 | 4,692.7 | |
| Capital Leases | 0.0 | 2,117.9 | 2,016.9 | 1,620.3 | 1,368.2 | 1,383.2 | 1,392.9 | 1,348.4 | 1,364.0 | 1,423.1 | |
| Def. Tax Liability | 446.9 | 442.7 | 338.1 | 118.2 | 91.8 | 147.4 | 150.5 | 125.6 | 217.3 | 201.4 | |
| Total Liabilities | 7,033.0 | 7,151.8 | 6,682.9 | 5,829.2 | 6,172.1 | 6,196.7 | 6,186.2 | 6,225.2 | 6,032.3 | 5,742.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | |
| Retained Earnings | -790.0 | -1,123.6 | -555.9 | -535.4 | -138.7 | 34.8 | 250.4 | 202.9 | 130.8 | |
| Comprehensive Income | -224.4 | -260.3 | -209.6 | -295.6 | -69.7 | -3.1 | -1.9 | 0.0 | 0.0 | |
| Total Common Equity | 393.1 | 30.9 | 635.4 | 805.8 | 1,612.0 | 326.6 | 211.4 | 298.7 | 176.8 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
| Retained Earnings | -296.8 | -193.9 | 34.5 | -1,123.6 | -1,037.9 | -790.0 | -729.8 | -555.9 | -412.6 | -351.6 | |
| Comprehensive Income | 66.1 | 73.4 | 12.2 | -260.3 | -140.2 | -224.4 | -223.6 | -209.6 | -291.3 | -204.9 | |
| Total Common Equity | 521.5 | 630.1 | 796.5 | 30.9 | 233.4 | 393.1 | 449.4 | 635.4 | 896.6 | 1,038.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 5,056.3 | 4,939.1 | 5,065.9 | 4,524.7 | 3,977.2 | 1,163.4 | 700.8 | 394.2 | 391.2 | |
| Book Value | 393.6 | 30.9 | 635.9 | 806.2 | 1,615.8 | 326.6 | 211.4 | 298.7 | 176.8 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.4 | 12.4 | 12.4 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Book Value | 521.5 | 630.1 | 796.5 | 30.9 | 233.4 | 393.1 | 449.4 | 635.4 | 896.6 | 1,038.7 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -559.4 | -567.8 | -567.8 | -187.5 | -425.5 | -71.8 | -5.5 | 55.1 | 71.4 | 62.2 | 44.8 | |
| Depreciation & Amortization | 435.2 | 438.3 | 379.5 | 350.4 | 300.6 | 144.8 | 38.6 | 33.6 | 22.3 | 22.2 | 25.1 | |
| Stock-Based Compensation | 19.3 | 14.8 | 14.8 | 24.1 | 27.9 | 20.1 | 17.7 | 3.8 | -1.5 | 17.8 | 6.3 | |
| Change Working Capital | -61.2 | -88.7 | -19.6 | 13.1 | 37.1 | -61.6 | -55.0 | -12.1 | 1.1 | 7.4 | -16.8 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.6 | 5.2 | -4.9 | -0.9 | -4.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.0 | -3.9 | -4.1 | 1.2 | 3.3 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | 0.8 | -0.5 | -0.6 | |
| Other Non-cash Items | 856.2 | 88.3 | 283.1 | 12.5 | 419.1 | 56.4 | 22.5 | 4.7 | 10.0 | 3.3 | 6.9 | |
| Cash from Operations | 164.3 | 0.0 | 0.0 | 188.6 | 271.0 | 82.8 | 19.5 | 94.1 | 109.2 | 107.8 | 70.7 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -162.5 | -102.9 | -228.4 | -16.5 | -85.8 | -247.9 | -60.2 | -173.9 | -263.5 | -61.8 | |
| Depreciation & Amortization | 316.9 | 78.4 | 71.7 | 69.8 | 63.2 | 48.9 | 107.7 | 159.7 | 119.2 | 77.5 | |
| Stock-Based Compensation | 10.7 | 0.0 | 0.0 | 0.0 | 3.1 | 4.1 | 4.5 | 3.1 | 5.5 | 6.3 | |
| Change Working Capital | -110.5 | -161.5 | 86.8 | -70.3 | 6.1 | 14.5 | -6.3 | -33.9 | -32.9 | 11.9 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 0.9 | 112.2 | -17.0 | 53.6 | 17.8 | 257.8 | -2.9 | 10.3 | 325.7 | 9.5 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.3 | 54.3 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -447.3 | -199.8 | -199.8 | -311.5 | -305.2 | -162.7 | -15.8 | -28.2 | -128.9 | -47.9 | -10.0 | |
| Acquisitions | -55.4 | -0.8 | -0.8 | -93.9 | -346.3 | -2,274.2 | -425.1 | -9.6 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | -3.2 | -22.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 162.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -18.7 | 0.0 | 0.0 | 197.6 | 351.7 | -0.1 | -4.0 | -1.1 | 11.3 | 0.4 | -2.2 | |
| Cash from Investing | -519.4 | 0.0 | 0.0 | -207.8 | -302.9 | -2,296.9 | -444.8 | -38.9 | -117.6 | -47.5 | -12.2 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -133.3 | -56.3 | -60.9 | -59.8 | -54.6 | -104.4 | -46.3 | -42.8 | -189.9 | -168.2 | |
| Acquisitions | -0.8 | 0.0 | 0.0 | 21.2 | 345.3 | 0.0 | 0.0 | 0.2 | -0.4 | -55.2 | |
| Investments | 0.0 | 0.0 | -83.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 2.1 | 0.0 | 0.0 | 0.0 | 0.8 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -15.2 | -2.8 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -205.5 | -226.2 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -308.0 | 0.0 | 0.0 | 167.9 | -564.5 | -1,877.6 | -254.4 | -423.9 | -40.5 | -36.6 | -46.8 | |
| Debt Issued | 594.1 | 4,939.1 | -126.8 | 709.1 | 1,111.9 | 4,691.4 | 716.9 | 730.6 | 43.5 | 427.8 | 46.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 667.9 | 668.8 | 708.2 | 41.6 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -68.6 | -416.2 | 0.0 | -99.1 | -153.4 | -87.0 | -43.1 | -223.5 | -8.0 | -2.3 | -20.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3,837.6 | -3.2 | -7.5 | -0.6 | 0.0 | 0.0 | |
| Other Financing Activities | 646.4 | 0.0 | 0.0 | -3.1 | 761.1 | 7,538.9 | -1.7 | -4.3 | 4.1 | 9.9 | -19.0 | |
| Cash from Financing | 300.1 | 0.0 | 0.0 | 65.8 | 43.2 | 2,404.6 | 366.4 | 48.9 | -3.4 | -28.9 | -85.9 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 215.1 | 95.1 | |
| Debt Issued | 5,628.8 | -70.2 | 69.2 | 690.8 | -100.1 | -17.2 | -16.9 | 7.4 | 491.6 | 114.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -416.2 | 0.0 | 0.0 | -416.2 | 0.0 | 0.0 | 0.0 | 0.0 | -68.6 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | -0.2 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 145.3 | 95.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -48.5 | 675.4 | -84.0 | 50.1 | -9.7 | 148.3 | -58.9 | 104.1 | -11.8 | 31.4 | -27.4 | |
| Closing Cash Balance | 324.3 | 231.3 | 231.3 | 315.3 | 265.2 | 274.8 | 126.6 | 185.5 | 81.4 | 93.2 | 61.8 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -49.3 | -1.0 | -23.8 | 33.4 | -49.3 | -43.8 | 13.5 | -4.4 | 17.4 | -75.0 | |
| Closing Cash Balance | 231.3 | 239.9 | 240.9 | 264.7 | 231.3 | 280.5 | 324.3 | 310.9 | 315.3 | 297.8 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -283.0 | -275.5 | -85.8 | -313.6 | -34.2 | -80.0 | 3.7 | 65.9 | -19.6 | 60.0 | 60.7 | |
| Real Free Cash Flow | -302.3 | -290.2 | -100.6 | -337.6 | -62.1 | -100.1 | -14.0 | 62.0 | -18.2 | 42.2 | 54.3 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -86.1 | -139.3 | -32.2 | -85.1 | -16.8 | -67.9 | 1.2 | -50.7 | -119.6 | -113.9 | |
| Real Free Cash Flow | -96.7 | -139.3 | -32.2 | -85.1 | -19.9 | -72.0 | -3.3 | -53.8 | -125.1 | -120.2 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1 | -28.1 | 3272.3 |
| P/S | 0.3 | 1.4 | 75.2 |
| P/B | 1.4 | 3 | 212.3 |
| P/FCF | -2 | 363 | 438.3 |
| Market cap | $0.8 | $0.7 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 74.5 % | 59 % | 0 % |
| Debt to Income | -802.9 % | -2603.2 % | 0 % |
| Debt to Free cash flow | -1593.3 % | -1 % | 0 % |
| Interest expense percentage | 1595.5 % | 35.1 % | 0 % |
| Current ratio | 0.7 | 1.7 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -134.4 % | -32 % | 0 % |
| ROA | -9.3 % | -1.4 % | 0 % |
| CapEx to Revenue | 9.2 % | 14.3 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 265,668.7 | 107323.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 51.9 % | 59.1 % | 0 % |
| Operating margin | -3.1 % | 8.4 % | 0 % |
| Net margin | -23.5 % | -3.4 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 12.3 % | 0 % |
| Dividend payout percentage | 0 % | -331.7 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 60.7 mil | 46.3 mil |
| Employee count | 10.0 tis | 7.9 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
