Braskem S.A.
BAK
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Braskem S.A. společně se svými dceřinými společnostmi vyrábí a prodává termoplastické pryskyřice. Společnost působí ve třech segmentech: Brazílii, Spojených státech a Evropě a Mexiku. Segment Brazílie vyrábí a prodává chemické látky, včetně výrobků z ethylenu, polymeru a propylenu chemické čistoty, butadienu, butenu-1, benzenu, toluenu a xylenů; paliva, jako je automobilový benzin, zkapalněný ropný plyn, ethylterciární butylether a methylterciární butylether; meziprodukty, jako je kumen; alifatické látky, aromatické látky a hydrogenovaná rozpouštědla; a speciality obsahující isopren, dicyklopentadien, piperylen, nonen, tetramer, polyisolen obutylen a uhlovodíkové pryskyřice. Tento segment rovněž vyrábí a prodává polyethylen (PE) a polypropylen (PP); dodává elektřinu a jiné vstupy výrobcům druhé generace; vyrábí a prodává PE, včetně výroby zelených PE z obnovitelných zdrojů; a vyrábí a prodává polyvinylchlorid a louh sodný. Segment Spojených států a Evropy vyrábí a prodává PP ve Spojených státech a Německu. Segment Mexika vyrábí a prodává ethylen, vysokohustotní PE a nízkohustotní PE v Mexiku. Dále vyrábí, prodává, dováží a vyváží chemické látky, petrochemické látky a paliva, vyrábí, dodává a prodává veřejné služby, jako je pára, voda, stlačený vzduch a průmyslové plyny, a poskytuje průmyslové služby. Společnost byla dříve známá jako Copene Petroquímica do Nordeste S.A. a v roce 2002 změnila svůj název na Braskem S.A. Braskem S.A. byl založen v roce 1972 a sídlí v Camaçari v Brazílii.
Sektor
Basic Materials
Odvětví
Chemicals
Počet zaměstnanců
8569
Založení
1999-01-13
Podobné společnosti
$ 43.65
+ $ 0.33
$ 8.58
+ $ 0.14
$ 32.67
+ $ 0.63
$ 17.03
+ $ 0.96
$ 6.13
+ $ 0.03
$ 95.71
- $ 3.96
$ 18.26
+ $ 0.04
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 69.33 | 69.33 | 77.41 | 70.57 | 96.52 | 105.63 | 58.54 | 52.32 | 58.00 | 49.26 | 47.66 | 47.28 | 46.03 | 40.97 | 35.51 | 33.18 | 25.49 | |
| Cost of Revenues | 67.80 | 67.80 | 71.41 | 67.55 | 85.16 | 73.57 | 47.33 | 45.88 | 46.41 | 36.40 | 34.94 | 36.90 | 40.06 | 35.82 | 32.21 | 29.32 | 21.41 | |
| Gross Profit | 1.53 | 1.53 | 6.00 | 3.02 | 11.36 | 32.06 | 11.21 | 6.44 | 11.59 | 12.86 | 12.72 | 10.38 | 5.97 | 5.15 | 3.30 | 3.86 | 4.08 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 14.71 | 17.30 | 17.86 | 19.46 | 19.15 | 21.27 | 19.08 | 17.92 | 16.69 | 16.68 | |
| Cost of Revenues | 15.29 | 16.86 | 17.50 | 18.15 | 18.01 | 19.02 | 17.69 | 16.71 | 15.68 | 16.11 | |
| Gross Profit | -0.58 | 0.44 | 0.36 | 1.31 | 1.15 | 2.25 | 1.39 | 1.21 | 1.01 | 0.57 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.38 | 0.37 | 0.30 | 0.25 | 0.25 | 0.20 | 0.17 | 0.16 | 0.18 | 0.14 | 0.12 | 0.11 | 0.10 | 0.08 | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 4.39 | 4.87 | 4.58 | 3.77 | 4.01 | 3.55 | 2.89 | 2.89 | 2.45 | 2.37 | 2.08 | 1.97 | 1.85 | 1.69 | |
| Depreciation & Amortization | 5.18 | 4.58 | 3.75 | 5.21 | 5.89 | 6.42 | 4.05 | 3.63 | 2.99 | 2.93 | 2.68 | 2.11 | 2.06 | 2.06 | 1.92 | 1.72 | 1.61 | |
| Total Operating Expenses | 5.48 | 5.48 | 4.99 | 3.02 | 7.12 | 5.59 | 10.71 | 6.17 | 3.73 | 3.06 | 6.55 | 2.62 | 2.50 | 2.19 | 2.07 | 1.93 | 0.87 | |
| Operating Income | -3.97 | -3.95 | 1.01 | -1.83 | 4.27 | 26.04 | -0.23 | -0.73 | 8.30 | 9.36 | 5.95 | 7.05 | 3.57 | 2.74 | 1.54 | 1.93 | 3.21 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.09 | ||
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 | 1.10 | ||
| Depreciation & Amortization | 1.18 | 1.57 | 1.24 | 1.19 | 0.84 | 1.29 | 1.29 | 1.23 | 1.39 | 1.29 | ||
| Total Operating Expenses | 1.58 | 1.37 | 1.32 | 1.21 | 1.45 | 1.23 | 1.55 | 1.25 | 1.30 | 1.20 | ||
| Operating Income | -2.18 | -0.93 | -0.96 | 0.10 | -0.30 | 1.02 | -0.16 | -0.04 | -0.29 | -0.62 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.71 | 0.71 | 1.26 | 0.87 | 1.67 | 1.83 | 0.48 | 0.71 | 0.53 | 0.51 | 0.50 | 0.39 | 0.28 | 0.28 | 0.22 | 0.77 | 0.37 | |
| Interest Expense | 5.82 | 5.82 | 5.44 | 4.78 | 4.90 | 5.91 | 3.17 | 2.33 | 2.23 | 2.36 | 2.15 | 1.84 | 1.38 | 1.21 | 1.03 | 3.57 | 1.70 | |
| Other Expense | 1.16 | 1.16 | -18.75 | -4.36 | -4.23 | -8.08 | -9.46 | -3.87 | -1.81 | -0.44 | -3.43 | -0.63 | 0.01 | 0.04 | -1.37 | 0.02 | -0.14 | |
| IBT | -2.79 | -2.79 | -17.73 | -6.19 | 0.05 | 17.96 | -9.68 | -4.60 | 3.65 | 5.42 | -0.14 | 4.56 | 1.18 | 0.96 | -1.83 | -0.87 | 1.89 | |
| Income Tax Expense | 7.96 | 7.96 | -5.68 | -1.30 | 0.87 | 4.00 | -2.67 | -1.96 | 0.75 | 1.29 | 0.62 | 1.66 | 0.45 | 0.46 | -0.79 | -0.36 | 0.00 | |
| Net Income | -10.04 | -9.69 | -11.32 | -4.58 | -0.82 | 13.99 | -7.02 | -2.64 | 2.87 | 4.08 | -0.41 | 3.14 | 0.86 | 0.51 | -0.73 | -0.53 | 1.90 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.19 | 0.03 | 0.28 | 0.21 | 0.45 | -0.05 | 0.14 | 0.07 | 0.33 | 0.57 | ||
| Interest Expense | 2.66 | 0.26 | 1.65 | 1.25 | 2.10 | 1.10 | 1.47 | 0.24 | 0.27 | 1.53 | ||
| Other Expense | 1.68 | -1.66 | 0.43 | 0.72 | -8.03 | -2.33 | -5.86 | -2.03 | -1.53 | -2.42 | ||
| IBT | -0.48 | -2.59 | -0.53 | 0.82 | -8.33 | -1.31 | -6.02 | -2.07 | -1.83 | -3.03 | ||
| Income Tax Expense | 10.33 | -2.42 | -0.14 | 0.18 | -2.44 | -0.44 | -2.11 | -0.68 | -0.08 | -0.47 | ||
| Net Income | -10.44 | -0.03 | -0.27 | 0.70 | -5.65 | -0.59 | -3.74 | -1.35 | -1.57 | -2.42 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-5.75 | $-2.06 | $35.14 | $-17.63 | $-6.63 | $7.20 | $9.70 | $-1.03 | $7.89 | $2.17 | $1.28 | $-1.84 | $-1.32 | $5.30 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-5.75 | $-2.06 | $35.14 | $-17.60 | $-6.62 | $7.20 | $9.70 | $-1.03 | $7.89 | $2.17 | $1.28 | $-1.84 | $-1.32 | $5.30 | |
| Shares Outstanding | 0.40 | 0.40 | 0.40 | 0.80 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.36 | |
| Diluted Shares Outstanding | 0.40 | 0.40 | 0.40 | 0.80 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.36 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-3.96 | $-6.06 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-3.96 | $-6.06 | ||
| Shares Outstanding | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | ||
| Diluted Shares Outstanding | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 14.21 | 14.99 | 14.19 | 12.47 | 8.68 | 13.86 | 6.80 | 5.55 | 3.78 | 6.70 | 7.44 | 3.99 | 4.34 | 3.29 | 2.99 | 2.62 | |
| Short Term Investments | 3.12 | 1.79 | 4.96 | 2.30 | 3.49 | 3.63 | 1.69 | 2.36 | 2.30 | 1.19 | 0.00 | 0.09 | 0.09 | 0.17 | 0.17 | 0.24 | |
| Total Cash & ST Investments | 17.33 | 16.77 | 19.14 | 14.76 | 12.17 | 17.49 | 8.49 | 7.91 | 6.08 | 7.89 | 7.44 | 4.08 | 4.42 | 3.46 | 3.16 | 2.62 | |
| Accounts Receivable | 6.30 | 6.50 | 2.91 | 4.78 | 8.58 | 7.94 | 4.58 | 4.72 | 4.64 | 2.66 | 4.32 | 5.18 | 5.44 | 4.80 | 3.29 | 2.86 | |
| Inventory | 13.51 | 13.47 | 12.38 | 14.03 | 16.34 | 8.38 | 7.63 | 8.49 | 6.85 | 5.24 | 5.52 | 5.37 | 5.03 | 4.04 | 3.62 | 3.02 | |
| Other Current Assets | 0.70 | 0.29 | 3.01 | 0.73 | 0.54 | 0.00 | 2.69 | 0.27 | 0.29 | 0.11 | 0.22 | 0.10 | 0.03 | 0.12 | 0.10 | 0.24 | |
| Total Current Assets | 37.84 | 37.04 | 37.44 | 34.46 | 39.30 | 34.19 | 23.39 | 21.38 | 17.99 | 15.90 | 17.50 | 14.76 | 14.96 | 12.41 | 10.17 | 8.78 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 9.18 | 11.32 | 14.99 | 11.92 | 14.21 | 14.22 | 14.19 | 13.64 | 13.24 | 12.38 | |
| Short Term Investments | 1.12 | 1.71 | 1.79 | 2.42 | 3.12 | 3.96 | 4.96 | 5.04 | 2.34 | 3.83 | |
| Total Cash & ST Investments | 10.30 | 13.03 | 16.77 | 14.34 | 17.33 | 18.18 | 19.14 | 18.68 | 15.58 | 16.21 | |
| Accounts Receivable | 6.70 | 6.66 | 6.50 | 4.74 | 5.47 | 5.37 | 2.91 | 6.12 | 5.77 | 6.64 | |
| Inventory | 13.30 | 14.23 | 13.47 | 13.95 | 13.51 | 13.26 | 12.53 | 12.48 | 12.98 | 13.78 | |
| Other Current Assets | 0.44 | 0.18 | 0.29 | 1.24 | 1.53 | 1.28 | 2.86 | 0.00 | 0.00 | 0.00 | |
| Total Current Assets | 30.74 | 34.10 | 37.04 | 34.27 | 37.84 | 38.09 | 37.44 | 37.28 | 34.34 | 36.64 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 43.31 | 47.82 | 42.23 | 41.72 | 40.01 | 38.83 | 34.92 | 31.76 | 29.76 | 29.34 | 33.96 | 29.00 | 25.41 | 21.18 | 20.63 | 19.37 | |
| Goodwill | 2.18 | 2.18 | 2.17 | 2.09 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | |
| Intangible Assets | 1.07 | 1.21 | 0.94 | 2.73 | 0.82 | 0.77 | 0.70 | 0.68 | 0.67 | 0.75 | 0.83 | 0.78 | 0.85 | 0.88 | 3.02 | 1.02 | |
| Long-Term Investments | 0.50 | 0.44 | 0.17 | 0.15 | 0.08 | 0.06 | 0.07 | 0.08 | 0.11 | 0.09 | 0.13 | 0.17 | 0.14 | 0.16 | 0.08 | 0.58 | |
| Other Long-Term Assets | 2.09 | 2.70 | 8.80 | 2.35 | 2.06 | 1.64 | 4.32 | 2.13 | 1.58 | 2.03 | 2.25 | 1.78 | 2.26 | 2.42 | 2.22 | 1.54 | |
| Total Long-Term Assets | 59.22 | 68.22 | 54.30 | 53.59 | 53.27 | 51.89 | 44.74 | 37.81 | 35.35 | 35.93 | 42.46 | 34.66 | 33.39 | 28.75 | 27.18 | 25.70 | |
| Total Assets | 97.06 | 101.58 | 91.74 | 88.05 | 92.56 | 86.08 | 68.13 | 59.19 | 53.34 | 51.82 | 59.96 | 49.42 | 48.35 | 41.16 | 37.35 | 34.48 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 42.01 | 42.29 | 47.82 | 41.53 | 43.31 | 42.46 | 42.23 | 42.12 | 41.59 | 42.13 | |
| Goodwill | 2.14 | 2.18 | 2.18 | 2.18 | 2.18 | 2.17 | 0.00 | 2.17 | 2.15 | 2.14 | |
| Intangible Assets | 1.07 | 1.14 | 1.21 | 1.01 | 1.07 | 0.95 | 3.11 | 0.93 | 0.93 | 0.94 | |
| Long-Term Investments | 0.52 | 0.46 | 0.44 | 0.59 | 0.16 | 0.16 | 0.18 | 0.19 | 0.18 | 0.17 | |
| Other Long-Term Assets | 3.23 | 2.78 | 2.70 | 2.71 | 2.43 | 2.43 | 8.78 | 9.33 | 8.82 | 8.43 | |
| Total Long-Term Assets | 60.56 | 61.32 | 68.22 | 58.38 | 59.22 | 55.46 | 54.30 | 54.74 | 53.67 | 53.81 | |
| Total Assets | 91.30 | 95.42 | 101.58 | 92.65 | 97.06 | 93.54 | 91.74 | 92.02 | 88.01 | 90.45 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 16.58 | 16.88 | 13.22 | 12.25 | 12.05 | 9.95 | 9.12 | 8.34 | 5.27 | 6.55 | 11.70 | 10.85 | 10.42 | 8.90 | 6.85 | 0.23 | |
| Short-Term Debt | 3.87 | 4.14 | 3.75 | 3.29 | 2.16 | 9.93 | 2.24 | 11.27 | 10.90 | 13.03 | 2.27 | 1.45 | 1.27 | 1.84 | 1.41 | 1.72 | |
| Other Current Liabilities | 8.20 | 6.39 | 7.13 | 8.65 | 10.77 | 8.22 | 4.50 | 3.35 | 2.62 | 3.16 | 2.59 | 1.69 | 1.60 | 1.58 | 0.78 | 6.45 | |
| Current Liabilities | 28.86 | 28.27 | 24.49 | 24.19 | 25.19 | 28.39 | 16.22 | 23.12 | 19.14 | 22.94 | 16.68 | 14.08 | 13.59 | 12.55 | 9.06 | 8.46 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 15.66 | 15.86 | 16.88 | 15.53 | 16.58 | 14.90 | 13.22 | 13.28 | 11.96 | 12.24 | |
| Short-Term Debt | 3.73 | 3.48 | 4.14 | 3.49 | 3.87 | 3.16 | 3.75 | 3.36 | 3.51 | 3.34 | |
| Other Current Liabilities | 5.14 | 5.67 | 6.39 | 7.08 | 7.73 | 4.59 | 7.53 | 7.54 | 7.64 | 8.48 | |
| Current Liabilities | 25.47 | 25.90 | 28.27 | 26.75 | 28.86 | 26.14 | 24.49 | 24.18 | 23.11 | 24.06 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 60.11 | 69.59 | 56.16 | 50.54 | 52.05 | 50.53 | 42.10 | 26.61 | 24.22 | 22.36 | 38.88 | 27.26 | 22.06 | 15.68 | 13.77 | 11.00 | |
| Capital Leases | 2.91 | 4.31 | 3.93 | 4.24 | 3.16 | 3.21 | 2.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Def. Tax Liability | 1.17 | 1.31 | 0.00 | 1.15 | 1.41 | 1.55 | 0.95 | 0.32 | 0.94 | 0.51 | 0.73 | 0.60 | 2.39 | 2.14 | 1.94 | 2.20 | |
| Total Liabilities | 98.03 | 105.85 | 88.46 | 81.94 | 86.36 | 89.95 | 64.18 | 53.28 | 47.65 | 50.10 | 58.62 | 43.53 | 40.66 | 32.50 | 27.40 | 24.07 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 61.64 | 65.50 | 69.59 | 61.20 | 63.02 | 57.86 | 56.16 | 56.65 | 50.59 | 52.84 | |
| Capital Leases | 3.92 | 4.31 | 4.31 | 3.80 | 3.92 | 3.76 | 3.93 | 3.75 | 3.72 | 3.96 | |
| Def. Tax Liability | 1.06 | 1.18 | 1.31 | 1.16 | 1.17 | 1.80 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 94.56 | 99.22 | 105.85 | 94.14 | 98.03 | 91.17 | 88.46 | 87.64 | 81.27 | 83.30 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 0.00 | 8.04 | |
| Retained Earnings | -8.29 | -14.03 | -2.74 | 0.00 | 0.00 | -4.53 | 0.00 | -0.26 | -0.22 | 0.00 | 0.00 | 0.00 | 0.00 | -0.57 | 0.00 | 0.00 | |
| Comprehensive Income | 0.33 | 1.70 | -0.83 | 1.83 | 3.49 | -5.18 | -2.62 | 4.91 | 4.18 | -5.25 | -5.97 | -1.96 | -0.45 | 1.15 | 0.32 | 0.22 | |
| Total Common Equity | 0.09 | -4.78 | 3.99 | 7.32 | 7.87 | -2.20 | 4.89 | 6.79 | 6.52 | 2.74 | 2.02 | 6.04 | 7.54 | 8.58 | 9.74 | 10.39 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | |
| Retained Earnings | -13.60 | -13.33 | -14.03 | -7.60 | -7.49 | -4.08 | -2.74 | -1.17 | 1.25 | 2.02 | |
| Comprehensive Income | 2.24 | 1.53 | 1.70 | 0.02 | 0.01 | -0.39 | -1.31 | -1.85 | -2.06 | -2.21 | |
| Total Common Equity | -3.81 | -4.24 | -4.78 | -0.03 | 0.09 | 3.08 | 3.99 | 5.02 | 7.23 | 7.83 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 66.88 | 73.72 | 59.91 | 53.83 | 54.21 | 60.46 | 44.35 | 37.88 | 35.12 | 35.39 | 41.16 | 28.71 | 23.33 | 17.51 | 15.18 | 12.73 | |
| Book Value | -0.97 | -4.28 | 3.28 | 6.11 | 6.20 | -3.87 | 3.94 | 5.91 | 5.69 | 1.72 | 1.34 | 5.89 | 7.68 | 8.66 | 9.95 | 10.41 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.55 | 0.44 | 0.50 | -1.47 | -1.05 | -0.72 | -0.71 | -0.64 | -0.49 | -0.67 | |
| Book Value | -3.81 | -4.24 | -4.78 | -0.03 | 0.09 | 3.08 | 3.99 | 5.02 | 7.23 | 7.83 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -9.68 | -9.69 | -17.73 | -4.58 | 0.05 | 17.96 | -9.68 | -4.60 | 3.65 | 5.42 | -0.10 | 4.56 | 1.18 | 0.96 | -1.38 | -0.87 | 1.90 | |
| Depreciation & Amortization | 5.19 | 4.58 | 4.95 | 0.00 | 4.73 | 0.00 | 0.00 | 0.00 | 2.99 | 2.93 | 0.00 | 2.11 | 2.06 | 2.06 | 1.92 | 1.72 | 1.61 | |
| Stock-Based Compensation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Change Working Capital | -0.09 | -1.71 | 0.56 | -1.94 | 3.97 | -9.32 | -2.55 | -0.28 | -0.18 | -5.45 | -1.04 | -0.61 | -0.17 | -0.74 | 0.31 | 0.52 | 0.75 | |
| Change In Accounts Receivable | 0.21 | 0.32 | 0.61 | 0.14 | 3.66 | -2.18 | -2.19 | 0.90 | 0.13 | -1.60 | 1.01 | -0.04 | 0.14 | -0.49 | -0.63 | 0.37 | 0.19 | |
| Change In Accounts Payable | 2.91 | -2.30 | 0.38 | 1.95 | -0.06 | 1.20 | -3.00 | 0.28 | 1.34 | -1.44 | -4.25 | -2.21 | -0.42 | 0.74 | 2.17 | 1.33 | 0.18 | |
| Change In Inventories | 0.25 | 2.88 | -0.18 | 1.81 | 2.14 | -7.57 | -0.25 | 0.87 | -1.54 | -1.56 | 0.86 | -0.16 | -0.27 | -0.93 | -0.57 | -0.38 | -0.38 | |
| Other Non-cash Items | 9.23 | 2.72 | 14.66 | 4.24 | 0.20 | 7.18 | 18.83 | 9.05 | 6.30 | -0.43 | 5.88 | 2.06 | 0.73 | 0.18 | 1.72 | 1.41 | -1.53 | |
| Cash from Operations | 0.97 | 0.00 | 0.00 | -2.27 | 8.95 | 14.79 | 6.29 | 2.27 | 9.25 | 2.46 | 4.75 | 8.13 | 3.79 | 2.46 | 2.57 | 2.78 | 2.72 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -10.44 | -0.03 | -0.27 | 0.70 | -8.33 | -1.31 | -3.74 | -1.35 | -1.57 | -3.03 | |
| Depreciation & Amortization | 1.18 | 0.99 | 1.33 | 1.19 | 1.14 | 1.29 | 1.39 | 1.23 | 1.39 | 1.29 | |
| Stock-Based Compensation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | |
| Change Working Capital | -0.78 | 0.66 | 0.28 | -1.88 | 0.37 | -1.14 | 0.30 | -0.51 | 0.70 | -2.11 | |
| Change In Accounts Receivable | 0.55 | 0.24 | -0.18 | -0.01 | 0.15 | 0.22 | 0.23 | -0.47 | 0.46 | -0.49 | |
| Change In Accounts Payable | -1.63 | 0.00 | 0.00 | 0.00 | -0.49 | -0.72 | 0.00 | 0.00 | 0.33 | 0.98 | |
| Change In Inventories | 2.37 | 0.76 | 0.77 | -0.99 | 0.75 | -0.45 | 0.05 | -0.53 | -0.01 | 0.74 | |
| Other Non-cash Items | 9.15 | -2.31 | -1.63 | -2.34 | 7.63 | 0.37 | 3.48 | 1.59 | 0.51 | 1.39 | |
| Cash from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.02 | -2.46 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -4.35 | -3.07 | -3.76 | -4.53 | -4.85 | -3.42 | -2.76 | -2.68 | -2.71 | -2.27 | -2.87 | -4.08 | -5.33 | -5.68 | -2.81 | -2.26 | -1.71 | |
| Acquisitions | -0.04 | 0.10 | 0.20 | -0.08 | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 | -0.61 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | -0.62 | -0.94 | |
| Investments | -0.01 | -0.08 | 0.00 | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.03 | -0.02 | 0.00 | 0.00 | -0.02 | |
| Sales of Investment | -0.15 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.45 | 0.04 | 0.00 | 0.34 | 0.72 | 0.00 | 0.00 | 0.26 | |
| Other Investing Activities | 0.04 | 0.00 | 0.00 | 0.08 | 0.07 | 0.04 | 0.04 | 0.02 | 0.14 | 0.04 | 0.04 | 0.00 | 0.04 | 0.04 | -0.03 | 0.02 | 0.02 | |
| Cash from Investing | -4.51 | 0.00 | 0.00 | -4.53 | -4.95 | -3.38 | -2.72 | -2.67 | -2.49 | -2.41 | -2.84 | -4.07 | -4.98 | -4.95 | -2.83 | -2.87 | -2.39 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.58 | -1.27 | -0.65 | -0.65 | -1.03 | -0.84 | -1.02 | -0.87 | -1.23 | -1.22 | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | -0.16 | 0.04 | |
| Investments | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | 0.08 | |
| Sales of Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | -0.11 | |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.48 | -1.22 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -2.84 | 0.00 | 0.00 | 8.28 | -4.86 | -18.26 | -10.34 | -22.28 | -7.41 | -9.86 | -5.37 | -6.60 | -6.69 | -7.30 | -5.49 | -6.04 | -10.01 | |
| Debt Issued | 15.63 | 73.72 | 13.81 | 14.37 | 4.48 | 12.01 | 26.45 | 28.74 | 10.16 | 9.59 | -0.39 | 19.05 | 12.06 | 13.12 | 7.82 | 8.50 | 22.74 | |
| Issuance of Common Stock | 0.32 | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.67 | 7.12 | 3.76 | |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 | |
| Dividends Paid | -0.01 | 0.00 | 0.00 | -0.01 | -1.35 | -5.99 | 0.00 | -0.67 | -1.50 | -1.00 | -2.00 | -0.48 | -0.48 | 0.00 | -0.48 | -0.66 | 0.00 | |
| Other Financing Activities | 4.85 | 0.00 | 0.00 | 0.60 | 6.44 | 7.29 | 12.52 | 24.58 | 4.30 | 7.87 | 4.61 | 6.98 | 8.07 | 10.91 | -0.02 | 0.08 | 5.86 | |
| Cash from Financing | 3.74 | 0.00 | 0.00 | 8.87 | 0.23 | -16.97 | 2.17 | 1.64 | -4.60 | -2.99 | -2.76 | -0.10 | 0.89 | 3.61 | 0.63 | 0.49 | -0.39 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 0.00 | |
| Debt Issued | 0.00 | 65.37 | -3.61 | -4.75 | 9.03 | -2.19 | 5.86 | 2.09 | 0.58 | 5.91 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.00 | |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.28 | 3.94 | |
| Cash from Financing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 | 3.94 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.97 | -2.79 | 0.80 | 1.72 | 3.79 | -5.18 | 7.06 | 1.26 | 1.77 | -2.93 | -0.27 | 3.45 | -0.34 | 1.05 | 0.34 | 0.29 | -0.06 | |
| Closing Cash Balance | 14.21 | 10.50 | 14.99 | 14.19 | 12.47 | 8.68 | 13.86 | 6.80 | 5.55 | 3.78 | 6.78 | 7.44 | 3.99 | 4.34 | 3.29 | 2.99 | 2.62 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 3.64 | -2.52 | -2.13 | -3.67 | 3.07 | -2.29 | 0.00 | 0.03 | 0.55 | 0.40 | |
| Closing Cash Balance | 10.50 | 6.66 | 9.18 | 11.32 | 14.99 | 11.92 | 14.21 | 14.22 | 14.19 | 13.64 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -3.38 | -7.16 | -1.33 | -6.80 | 4.10 | 11.37 | 3.53 | -0.42 | 6.54 | 0.19 | 1.87 | 4.05 | -1.54 | -3.22 | -0.24 | 0.51 | 1.01 | |
| Real Free Cash Flow | -3.38 | -7.16 | -1.33 | -6.80 | 4.10 | 11.37 | 3.53 | -0.42 | 9.53 | 0.19 | 1.87 | 4.05 | -1.54 | -3.22 | -0.24 | 0.51 | 1.01 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.48 | -1.95 | -0.93 | -2.99 | -0.22 | -1.63 | 0.43 | 0.10 | -0.21 | -3.69 | |
| Real Free Cash Flow | -1.48 | -1.95 | -0.93 | -2.99 | -0.22 | -1.63 | 0.42 | 0.09 | -0.22 | -3.69 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -0.2 | 0.9 | 207773.8 |
| P/S | 0 | 0.1 | 20368.8 |
| P/B | -0.5 | 0.6 | 20459.4 |
| P/FCF | -0.2 | 1.9 | 238.5 |
| Market cap | $1.0 | $4.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 56.4 % | 0 % |
| Debt to Income | -651.3 % | 337.5 % | 0 % |
| Debt to Free cash flow | -889 % | 3 % | 0 % |
| Interest expense percentage | -146.8 % | -64.5 % | 3573.5 % |
| Current ratio | 1.2 | 1.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 263.8 % | 562.2 % | 0 % |
| ROA | -11 % | 0.8 % | 0 % |
| CapEx to Revenue | 4.9 % | 6.6 % | 11.4 % |
| RaD to Revenue | 0 % | 0.3 % | 0 % |
| ROEM | 8,271,044.1 | 141348239.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 4.4 % | 16.1 % | 57.2 % |
| Operating margin | -2.8 % | 8.1 % | 27.1 % |
| Net margin | -7.1 % | 0.1 % | 18.9 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 16.3 % | 0 % |
| Dividend payout percentage | 0 % | 45 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 398.5 mil | 427.2 mil |
| Employee count | 8.4 tis | 6.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
