The AZEK Company Inc.
AZEK
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
AZEK Company Inc. se zabývá návrhem, výrobou a prodejem stavebních výrobků pro rezidenční, komerční a průmyslové trhy ve Spojených státech. Působí ve dvou segmentech: rezidenční a komerční. Bytový segment navrhuje a vyrábí zkonstruované venkovní obytné výrobky, které zahrnují palubní desky, zábradlí, obložení a tvarování a příslušenství pod značkou TimberTech, AZEK Exteriors, VERSATEX a ULTRALOX. Jeho komerční segment vyrábí umělé polymerové materiály, které se používají v různých odvětvích, což zahrnuje venkovní, grafické displeje a značení, vzdělávací a rekreační trhy, stejně jako potravinářský průmysl a chemický průmysl. Tento segment také nabízí koupelnové příčky, sprchové a šatny, skříňky a další úložná řešení pod značkou Aria, Eclipse, Hiny Hiders, TuffTec a Duralife pro školy, parky, stadionové arény, průmyslové závody a maloobchodní, rekreační a komerční zařízení. Společnost byla dříve známá jako CPG Newco LLC a v červnu 2020 změnila svůj název na The AZEK Company Inc. AZEK Company Inc. byla založena v roce 2013 a sídlí v Chicagu ve státě Illinois.
Sektor
Industrials
Odvětví
Construction
Počet zaměstnanců
2000
Založení
2020-06-12
Podobné společnosti
$ 49.01
- $ 0.71
$ 109.96
+ $ 0.00
$ 436.77
+ $ 2.52
$ 132.84
+ $ 0.07
$ 63.86
+ $ 0.04
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,520.3 | 1,441.4 | 1,370.3 | 1,355.6 | 1,179.0 | 899.3 | 794.2 | 681.8 | |
| Cost of Revenues | 954.9 | 899.7 | 932.7 | 946.3 | 789.0 | 603.2 | 541.0 | 479.8 | |
| Gross Profit | 565.3 | 541.8 | 437.7 | 409.3 | 390.0 | 296.1 | 253.2 | 202.0 |
| Revenue | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 452.2 | 285.4 | 348.2 | 434.4 | 418.4 | 240.4 | 388.8 | 387.6 | 377.7 | 216.3 | |
| Cost of Revenues | 284.5 | 181.9 | 218.5 | 270.0 | 261.3 | 149.0 | 239.1 | 255.4 | 269.5 | 168.7 | |
| Gross Profit | 167.7 | 103.6 | 129.7 | 164.3 | 157.1 | 91.4 | 149.7 | 132.2 | 108.2 | 47.6 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 9.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 301.3 | 279.9 | 246.8 | 316.9 | 192.6 | 148.9 | |
| Depreciation & Amortization | 131.4 | 129.0 | 132.5 | 119.0 | 102.6 | 99.8 | 91.7 | 77.7 | |
| Total Operating Expenses | 8.8 | 329.7 | 306.6 | 279.9 | 246.8 | 316.9 | 192.6 | 148.9 | |
| Operating Income | 556.5 | 212.1 | 123.8 | 128.9 | 142.1 | -20.8 | 59.1 | 52.4 |
| Operating Income | TTM | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 2.1 | 2.1 | 2.1 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.0 | 73.7 | 74.5 | 73.4 | ||
| Depreciation & Amortization | 33.4 | 33.1 | 33.0 | 31.9 | 32.2 | 31.9 | 34.0 | 33.0 | 31.6 | 33.8 | ||
| Total Operating Expenses | 88.3 | 76.3 | -243.3 | 87.5 | 82.7 | 77.2 | 85.0 | 73.7 | 74.5 | 73.4 | ||
| Operating Income | 79.4 | 27.3 | 373.0 | 76.8 | 74.3 | 12.0 | 64.8 | 58.6 | 33.7 | -25.9 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.9 | 9.1 | 2.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 42.6 | 49.4 | 41.9 | 25.0 | 20.3 | 71.2 | 79.5 | 65.6 | |
| Other Expense | -362.2 | -2.6 | -39.3 | -25.0 | -20.3 | -109.7 | -83.2 | -0.8 | |
| IBT | 194.3 | 209.5 | 84.5 | 104.0 | 121.8 | -130.5 | -24.2 | -16.4 | |
| Income Tax Expense | 43.4 | 56.1 | 22.1 | 28.8 | 28.7 | -8.3 | -4.0 | -23.1 | |
| Net Income | 150.9 | 153.4 | 62.4 | 75.2 | 93.2 | -122.2 | -20.2 | 6.7 |
| Net Income | TTM | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | 0.0 | 1.1 | 10.8 | 9.3 | ||
| Interest Expense | 7.4 | 7.7 | 15.8 | 11.8 | 8.7 | 7.9 | 8.8 | 10.4 | 10.8 | 9.3 | ||
| Other Expense | -7.4 | -7.7 | -338.4 | -8.8 | -9.3 | 30.6 | -8.8 | -10.4 | -13.5 | -9.3 | ||
| IBT | 72.0 | 19.6 | 34.6 | 68.0 | 65.1 | 42.6 | 56.0 | 48.1 | 22.9 | -35.2 | ||
| Income Tax Expense | 17.8 | 1.5 | 6.3 | 17.9 | 15.3 | 16.9 | 13.3 | 13.3 | 6.7 | -9.3 | ||
| Net Income | 54.3 | 18.1 | 28.4 | 50.1 | 49.8 | 25.1 | 42.6 | 34.9 | 18.2 | -25.8 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.42 | $0.49 | $0.61 | $-1.01 | $-0.18 | $0.06 | |
| EPS Diluted | $0.00 | $0.00 | $0.41 | $0.49 | $0.59 | $-1.01 | $-0.18 | $0.06 | |
| Shares Outstanding | 143.8 | 145.6 | 150.2 | 153.5 | 153.8 | 120.8 | 114.2 | 114.2 | |
| Diluted Shares Outstanding | 145.5 | 147.5 | 150.8 | 154.5 | 156.7 | 120.8 | 114.2 | 114.2 |
| Per Share Data | TTM | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.29 | $0.23 | $0.11 | $-0.17 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.28 | $0.23 | $0.11 | $-0.17 | ||
| Shares Outstanding | 143.8 | 143.3 | 145.6 | 145.4 | 145.7 | 147.3 | 148.8 | 150.1 | 150.7 | 150.9 | ||
| Diluted Shares Outstanding | 145.5 | 145.4 | 147.5 | 147.5 | 147.7 | 148.9 | 150.5 | 151.1 | 151.3 | 150.9 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 346.9 | 164.0 | 278.3 | 120.8 | 250.5 | 215.0 | 105.9 | 82.3 | |
| Short Term Investments | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 346.9 | 164.0 | 278.3 | 120.8 | 250.5 | 215.0 | 105.9 | 82.3 | |
| Accounts Receivable | 67.6 | 49.9 | 57.7 | 90.2 | 77.3 | 70.9 | 52.6 | 44.0 | |
| Inventory | 204.9 | 223.7 | 195.6 | 299.9 | 188.9 | 130.1 | 115.4 | 110.9 | |
| Other Current Assets | 37.3 | 33.7 | 29.7 | 2.5 | 1.4 | 0.4 | 10.6 | 6.3 | |
| Total Current Assets | 656.7 | 471.4 | 561.3 | 530.6 | 532.4 | 424.7 | 290.6 | 248.7 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 146.7 | 148.1 | 164.0 | 346.9 | 227.4 | 274.8 | 278.3 | 244.6 | 126.3 | 86.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 2.3 | 0.5 | 0.0 | |
| Total Cash & ST Investments | 146.7 | 148.1 | 164.0 | 346.9 | 227.4 | 274.8 | 278.3 | 244.6 | 126.3 | 86.9 | |
| Accounts Receivable | 136.9 | 33.7 | 49.9 | 67.6 | 134.4 | 32.4 | 57.7 | 72.9 | 152.7 | 68.3 | |
| Inventory | 224.1 | 256.8 | 223.7 | 204.9 | 213.7 | 261.6 | 221.1 | 221.3 | 251.0 | 320.9 | |
| Other Current Assets | 52.9 | 39.6 | 33.7 | 37.3 | 36.5 | 24.7 | 29.7 | 30.9 | 38.6 | 37.5 | |
| Total Current Assets | 560.6 | 478.2 | 471.4 | 656.7 | 612.0 | 593.4 | 583.0 | 569.6 | 568.6 | 513.5 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 551.2 | 462.2 | 588.0 | 517.9 | 391.0 | 261.8 | 208.7 | 180.8 | |
| Goodwill | 967.8 | 967.8 | 994.3 | 994.0 | 951.4 | 951.4 | 944.3 | 944.3 | |
| Intangible Assets | 164.1 | 154.5 | 199.5 | 245.8 | 242.6 | 292.4 | 342.4 | 402.6 | |
| Long-Term Investments | -46.9 | 0.0 | 0.0 | 0.0 | -46.4 | -21.3 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.9 | 111.8 | 0.8 | 29.6 | 70.5 | 1.6 | 2.3 | 2.8 | |
| Total Long-Term Assets | 1,684.0 | 1,696.3 | 1,782.6 | 1,852.5 | 1,655.4 | 1,507.2 | 1,497.7 | 1,530.5 | |
| Total Assets | 2,340.7 | 2,167.7 | 2,420.0 | 2,383.1 | 2,187.8 | 1,931.9 | 1,788.3 | 1,779.2 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 488.6 | 459.7 | 462.2 | 551.2 | 541.2 | 543.1 | 501.0 | 494.9 | 507.2 | 513.1 | |
| Goodwill | 974.4 | 974.0 | 967.8 | 967.8 | 967.8 | 967.8 | 994.3 | 994.2 | 994.2 | 994.0 | |
| Intangible Assets | 138.0 | 146.3 | 154.5 | 164.1 | 173.7 | 183.6 | 199.5 | 210.8 | 222.4 | 234.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | -49.4 | -47.1 | -56.3 | -67.1 | 0.0 | 0.0 | |
| Other Long-Term Assets | 137.7 | 115.5 | 111.8 | 0.9 | 0.7 | 0.8 | 87.8 | 89.4 | 27.2 | 28.0 | |
| Total Long-Term Assets | 1,738.7 | 1,695.4 | 1,696.3 | 1,684.0 | 1,683.5 | 1,695.4 | 1,782.6 | 1,789.2 | 1,815.4 | 1,835.2 | |
| Total Assets | 2,299.3 | 2,173.6 | 2,167.7 | 2,340.7 | 2,295.5 | 2,288.7 | 2,365.6 | 2,358.9 | 2,384.0 | 2,348.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 64.1 | 57.9 | 56.0 | 49.0 | 69.5 | 42.1 | 47.5 | 35.9 | |
| Short-Term Debt | 13.7 | 3.3 | 13.0 | 6.0 | 4.0 | 1.0 | 9.0 | 9.0 | |
| Other Current Liabilities | 131.4 | 152.1 | 37.9 | 125.0 | 4.5 | 5.6 | 4.9 | 2.3 | |
| Current Liabilities | 214.0 | 217.0 | 189.7 | 182.5 | 170.4 | 124.0 | 140.0 | 109.8 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 60.8 | 47.7 | 57.9 | 64.1 | 52.7 | 43.1 | 56.0 | 53.0 | 51.9 | 48.6 | |
| Short-Term Debt | 13.6 | 3.3 | 3.3 | 13.7 | 13.3 | 13.4 | 13.0 | 13.1 | 13.4 | 13.6 | |
| Other Current Liabilities | 146.6 | 133.4 | 152.1 | 130.6 | 109.8 | 110.0 | 113.8 | 101.0 | 127.2 | 114.5 | |
| Current Liabilities | 228.5 | 186.5 | 217.0 | 214.0 | 180.0 | 198.4 | 195.2 | 167.1 | 192.5 | 176.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 576.8 | 0.0 | 669.7 | 584.9 | 464.7 | 473.9 | 1,114.5 | 1,116.4 | |
| Capital Leases | 95.2 | 8.2 | 7.0 | 7.6 | 4.0 | 10.9 | 11.9 | 9.1 | |
| Def. Tax Liability | 46.9 | 42.3 | 59.5 | 65.2 | 46.4 | 21.3 | 34.0 | 39.5 | |
| Total Liabilities | 947.7 | 810.8 | 1,009.7 | 938.6 | 760.7 | 628.0 | 1,298.2 | 1,273.6 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 428.0 | 0.0 | 429.7 | 672.0 | 665.7 | 668.3 | 669.7 | 671.7 | 674.2 | 676.6 | |
| Capital Leases | 9.2 | 8.0 | 8.2 | 95.2 | 87.7 | 96.6 | 7.0 | 97.4 | 99.0 | 7.6 | |
| Def. Tax Liability | 40.0 | 42.5 | 42.3 | 46.9 | 49.4 | 47.1 | 56.3 | 67.1 | 64.4 | 66.1 | |
| Total Liabilities | 845.1 | 785.9 | 810.8 | 947.7 | 908.6 | 929.4 | 935.9 | 921.1 | 948.9 | 935.9 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | |
| Retained Earnings | 60.6 | 89.0 | -64.4 | -113.0 | -188.2 | -283.5 | -162.6 | -142.6 | |
| Comprehensive Income | 0.9 | -1.7 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | -138.7 | |
| Total Common Equity | 1,393.0 | 1,356.9 | 1,410.3 | 1,444.4 | 1,427.2 | 1,303.9 | 490.0 | 505.6 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Retained Earnings | 161.4 | 107.1 | 89.0 | 60.6 | 10.5 | -19.3 | -45.0 | -87.7 | -122.6 | -138.8 | |
| Comprehensive Income | -0.5 | -0.6 | -1.7 | 0.9 | 0.7 | -1.2 | 1.9 | 0.7 | -3.3 | -1.8 | |
| Total Common Equity | 1,454.2 | 1,387.6 | 1,356.9 | 1,393.0 | 1,386.9 | 1,359.3 | 1,429.6 | 1,437.8 | 1,435.1 | 1,412.8 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 685.7 | 441.2 | 593.2 | 590.9 | 464.7 | 473.9 | 1,123.5 | 1,125.3 | |
| Book Value | 1,393.0 | 1,356.9 | 1,410.3 | 1,444.4 | 1,427.2 | 1,303.9 | 490.0 | 505.6 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 1,454.2 | 1,387.6 | 1,356.9 | 1,393.0 | 1,386.9 | 1,359.3 | 1,429.6 | 1,437.8 | 1,435.1 | 1,412.8 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 168.2 | 153.4 | 62.4 | 75.2 | 93.2 | -122.2 | -20.2 | 6.7 | |
| Depreciation & Amortization | 130.0 | 129.0 | 132.5 | 118.5 | 101.6 | 99.8 | 93.9 | 77.7 | |
| Stock-Based Compensation | 25.6 | 25.9 | 18.7 | 27.5 | 22.3 | 117.1 | 4.6 | 3.5 | |
| Change Working Capital | 28.6 | -28.1 | 153.4 | -141.3 | -39.2 | -32.2 | 16.4 | 1.0 | |
| Change In Accounts Receivable | 2.3 | 6.3 | 31.8 | -8.5 | -6.8 | -17.7 | -8.6 | 2.2 | |
| Change In Accounts Payable | 17.0 | -3.4 | 22.6 | -32.1 | 16.1 | -4.4 | 11.7 | 4.4 | |
| Change In Inventories | -28.7 | -47.5 | 86.1 | -97.5 | -58.8 | -12.1 | -4.5 | 1.0 | |
| Other Non-cash Items | 92.9 | -34.3 | 4.2 | 6.1 | 4.4 | 46.0 | 5.5 | 2.5 | |
| Cash from Operations | 296.5 | 0.0 | 362.5 | 105.8 | 207.7 | 98.4 | 94.9 | 67.3 |
| Cash Flow From Operating Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 54.3 | 18.1 | 28.4 | 50.1 | 49.8 | 25.7 | 42.6 | 34.9 | 16.3 | -25.8 | |
| Depreciation & Amortization | 33.4 | 33.1 | 33.0 | 31.9 | 32.2 | 31.9 | 34.0 | 33.1 | 31.6 | 33.8 | |
| Stock-Based Compensation | 4.7 | 4.9 | 5.2 | 6.0 | 6.3 | 8.4 | 4.9 | 0.9 | 6.9 | 5.8 | |
| Change Working Capital | -43.3 | -44.1 | 2.1 | 109.4 | -102.0 | -38.2 | 59.4 | 96.5 | 2.4 | -9.6 | |
| Change In Accounts Receivable | 0.0 | 16.2 | 0.0 | 68.6 | -102.0 | 21.2 | 14.5 | 79.8 | -84.5 | 21.9 | |
| Change In Accounts Payable | 0.0 | -5.5 | -9.1 | 7.6 | 7.5 | -9.3 | 11.3 | -4.4 | 2.7 | 13.0 | |
| Change In Inventories | 0.0 | -33.1 | 0.0 | 11.7 | 21.6 | -62.1 | 0.1 | 29.7 | 69.9 | -21.0 | |
| Other Non-cash Items | 0.5 | 1.8 | 0.9 | 0.3 | 144.1 | -36.0 | 2.6 | 0.4 | 0.6 | 0.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 132.5 | 166.9 | 56.7 | 6.4 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -88.9 | -77.1 | -88.5 | -172.4 | -175.1 | -95.6 | -63.0 | -42.8 | |
| Acquisitions | 126.1 | 125.8 | -0.2 | -108.4 | -18.5 | -18.5 | 0.0 | -293.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -1.0 | 0.0 | 0.2 | 0.6 | 18.5 | 0.3 | 0.1 | 0.1 | |
| Cash from Investing | 37.3 | 0.0 | -88.5 | -280.2 | -175.1 | -113.8 | -62.9 | -335.7 |
| Cash Flow From Investing Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -46.4 | -21.6 | -22.7 | -17.6 | -19.2 | -17.7 | -34.5 | -6.8 | -17.0 | -30.3 | |
| Acquisitions | -7.2 | -11.0 | 0.0 | -6.0 | -1.2 | 133.1 | 0.0 | 0.1 | -0.2 | 0.1 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -34.5 | -6.7 | -17.1 | -30.3 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -8.8 | 0.0 | -8.6 | -511.5 | -0.8 | -1,136.0 | -48.3 | -37.2 | |
| Debt Issued | 107.0 | -152.1 | 11.0 | 637.7 | -8.4 | 486.3 | 46.5 | 1,162.5 | |
| Issuance of Common Stock | 23.3 | 0.0 | 0.0 | 0.0 | 0.0 | 820.5 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -239.0 | -247.7 | -115.5 | -81.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.2 | 0.0 | 9.1 | 638.1 | 3.7 | 440.0 | 40.0 | 285.9 | |
| Cash from Financing | -231.4 | 0.0 | -116.5 | 44.6 | 2.9 | 124.5 | -8.3 | 248.7 |
| Cash Flow From Financing Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.2 | -2.2 | -2.2 | -2.2 | |
| Debt Issued | 1.4 | 7.2 | -252.7 | 6.7 | -2.7 | 95.4 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | |
| Repurchase of Common Stock | -0.5 | -4.9 | -67.9 | -50.7 | -25.4 | -103.8 | -60.2 | -48.9 | 0.0 | -7.9 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | 4.4 | 1.9 | -0.5 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -64.3 | -41.9 | -0.3 | -10.1 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 102.4 | -114.3 | 157.5 | -129.7 | 35.5 | 109.1 | 23.7 | -19.6 | |
| Closing Cash Balance | 346.9 | 164.0 | 278.3 | 120.8 | 250.5 | 215.0 | 105.9 | 82.3 |
| Cash position | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.4 | -15.9 | -182.9 | 119.5 | -47.4 | -3.6 | 33.7 | 118.3 | 39.4 | -34.0 | |
| Closing Cash Balance | 146.7 | 148.1 | 164.0 | 346.9 | 227.4 | 274.8 | 278.3 | 244.6 | 126.3 | 86.9 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 207.6 | 147.3 | 274.0 | -66.6 | 32.6 | 2.8 | 31.9 | 24.5 | |
| Real Free Cash Flow | 182.0 | 121.4 | 255.3 | -94.1 | 10.3 | -114.3 | 27.3 | 21.0 |
| Free Cash Flow | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.7 | -8.0 | 37.8 | 177.5 | -34.0 | -34.0 | 98.0 | 160.1 | 39.8 | -23.9 | |
| Real Free Cash Flow | -4.1 | -12.9 | 32.5 | 171.5 | -40.3 | -42.4 | 93.1 | 159.2 | 32.9 | -29.7 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 52.4 | 7.3 | 1645.1 |
| P/S | 5.2 | 4.5 | 12.8 |
| P/B | 5.4 | 4 | 59.1 |
| P/FCF | 42.3 | -86.1 | 272 |
| Market cap | $7.8 | $28.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 19.2 % | 26.1 % | 0 % |
| Debt to Income | 292.6 % | -1244.3 % | 0 % |
| Debt to Free cash flow | 236 % | 5.8 % | 0 % |
| Interest expense percentage | 7.7 % | 68.3 % | 21.9 % |
| Current ratio | 2.5 | 2.7 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 10.4 % | 2.8 % | 0 % |
| ROA | 6.6 % | 1.8 % | 0 % |
| CapEx to Revenue | 7.1 % | 9.6 % | 11.7 % |
| RaD to Revenue | 0 % | 0.1 % | 0 % |
| ROEM | 667,950.8 | 438667.1 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 37.2 % | 32.8 % | 45.9 % |
| Operating margin | 36.6 % | 9.8 % | 27.3 % |
| Net margin | 9.9 % | 1.6 % | 15.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 145.5 mil | 142.7 mil |
| Employee count | 2.3 tis | 2.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
