Aon plc
Aon plc
AON
Valuace
41
Růst
76
Zdraví
78
Cena
$ 345.53
Dnes
--0.98 (-0.28%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
74.7B
Obrat
17B
Zisk
4B
Aktiva
52B
Dluh
18B
ROE
0%
ROA
0%
PE
19
PS
4
Cena 1R
324-413
⌀ Cena
356.96
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
24-04-2026
Poslední dividenda
02-02-2026

Profil

Aon plc, profesionální servisní firma, poskytuje poradenství a řešení pro klienty zaměřené na rizika, důchod a zdraví po celém světě. Nabízí řešení komerčních rizik, včetně maloobchodních makléřských služeb, kybernetických a globálních konzultačních řešení rizik, a působí také jako management kaptivních pojišťoven; a zdravotnická řešení, jako jsou zprostředkovatelské služby v oblasti zdraví a benefitů a výměny zdravotní péče. Společnost také poskytuje smluvní a fakultativní zajištění, dále cenné papíry spojené s pojištěním, získávání kapitálu, strategické poradenství, restrukturalizační a fúzní a akviziční služby a služby podnikového finančního poradenství a řešení kapitálových trhů. Kromě toho nabízí poradenské služby v oblasti strategického návrhu pro jejich programy odchodu do důchodu, pojistně-matematické služby a služby řízení rizik, poradenské služby pro rozvoj a udržování investičních programů v celé řadě typů plánů, včetně plánů definovaných požitků, plánů definovaných příspěvků, dotací a základů pro veřejné a soukromé společnosti a další instituce, a poradenství a řešení, která pomáhají klientům v oblasti rizik, zdraví a bohatství prostřednictvím komerčních řešení rizik, zajištění, zdraví a bohatství. Společnost dále nabízí služby CoverWallet, Affinity, Aon Inpoint, CoverWallet a ReView. Společnost Aon plc byla založena v roce 1919 a má sídlo v irském Dublinu.
Sektor
Financial Services
Odvětví
Insurance - Brokers
Počet zaměstnanců
60000
Založení
1980-06-02
Adresa
Metropolitan Building
CEO
Gregory Clarence Case

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues17.1817.1815.7013.3812.4812.1911.0711.0110.7710.0011.6311.6812.0511.8211.5111.298.51
Cost of Revenues7.588.998.286.906.486.745.916.056.106.096.916.847.016.956.710.000.00
Gross Profit9.618.207.426.476.005.465.164.964.673.914.714.855.034.874.8111.298.51
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.304.004.164.734.153.723.764.073.382.95
Cost of Revenues0.712.262.362.252.122.152.131.880.281.69
Gross Profit3.591.741.802.482.031.571.632.193.111.27
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.001.862.073.041.972.231.871.622.813.003.073.203.219.687.29
Depreciation & Amortization0.970.970.690.260.160.490.430.570.770.890.510.540.590.640.660.580.31
Total Operating Expenses5.133.853.582.592.333.372.382.793.122.932.813.003.073.203.219.687.29
Operating Income4.474.343.843.793.672.092.782.171.540.981.911.851.971.671.601.611.23
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.620.37
Depreciation & Amortization0.230.240.250.250.230.220.170.060.070.06
Total Operating Expenses2.260.920.941.020.940.950.970.722.190.57
Operating Income1.340.820.861.461.090.620.661.470.920.69
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.020.020.070.030.020.010.010.010.010.030.010.010.010.010.010.020.02
Interest Expense0.820.820.790.480.410.320.330.310.280.280.280.270.260.210.230.250.18
Other Expense0.290.42-0.37-0.62-0.51-0.16-0.32-0.30-0.03-0.040.040.100.040.070.000.01-0.17
IBT4.764.763.463.173.161.932.471.871.250.691.671.691.771.541.381.381.06
Income Tax Expense1.011.010.740.540.510.620.450.300.150.250.240.270.330.390.360.380.30
Net Income3.703.702.652.562.591.261.971.531.131.231.401.391.401.110.990.980.71
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.010.000.000.010.000.000.030.030.010.01
Interest Expense0.190.210.210.210.210.210.230.140.120.12
Other Expense0.87-0.22-0.16-0.21-0.20-0.170.04-0.04-0.17-0.13
IBT2.210.600.701.250.890.450.701.420.610.56
Income Tax Expense0.510.130.110.270.160.090.160.330.100.09
Net Income1.690.460.580.970.720.340.521.070.500.46
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$12.60$12.23$5.59$8.49$6.42$4.62$4.74$5.21$4.93$4.73$3.57$3.03$2.92$2.41
EPS Diluted$0.00$0.00$0.00$12.51$12.14$5.55$8.45$6.37$4.59$4.70$5.16$4.88$4.66$3.53$2.99$2.87$2.37
Shares Outstanding0.220.220.210.200.210.220.230.240.250.260.270.280.300.310.330.340.29
Diluted Shares Outstanding0.220.220.210.210.210.230.230.240.250.260.270.280.300.320.330.340.30
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.49$2.25
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.47$2.23
Shares Outstanding0.220.220.220.220.220.220.210.200.200.20
Diluted Shares Outstanding0.220.220.220.220.220.220.210.200.200.20
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.971.090.780.690.540.880.790.660.760.430.380.370.480.290.270.35
Short Term Investments0.1810.540.370.450.290.310.140.170.530.290.360.390.520.350.790.79
Total Cash & ST Investments1.1611.621.151.140.841.190.930.831.290.720.740.771.000.641.061.13
Accounts Receivable4.5011.093.293.043.093.073.112.762.482.592.732.822.903.103.182.70
Inventory0.000.000.0015.9014.3913.7911.8310.179.639.499.9311.6411.8712.210.000.00
Other Current Assets-5.650.7217.270.650.720.620.600.620.290.350.570.600.560.4311.2710.69
Total Current Assets25.5423.4321.7020.7219.0318.6816.4814.3713.6813.1513.9715.8216.3316.3815.5114.52
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.101.010.961.091.100.971.000.780.810.95
Short Term Investments0.218.697.4310.540.200.185.410.370.180.20
Total Cash & ST Investments1.309.708.3911.621.301.166.411.150.981.15
Accounts Receivable15.0417.3615.3911.0913.7416.054.053.293.303.76
Inventory0.000.000.000.000.000.000.000.0015.9718.19
Other Current Assets10.230.770.640.728.628.3418.1617.2716.9619.15
Total Current Assets26.5727.8224.4123.4323.6525.5428.6221.7021.1323.95
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.381.361.311.261.321.511.550.590.560.770.770.770.790.820.780.78
Goodwill15.2815.238.418.298.438.678.178.178.368.758.458.869.008.948.778.65
Intangible Assets6.796.740.230.450.490.640.781.151.732.222.182.522.582.983.283.61
Long-Term Investments0.080.090.050.060.060.070.050.050.060.120.140.140.130.170.240.31
Other Long-Term Assets1.161.461.051.101.811.821.731.531.311.291.521.521.230.920.720.81
Total Long-Term Assets25.9125.5312.2611.9812.9013.4312.9312.0512.4113.4713.1913.9513.9214.1014.0514.46
Total Assets51.4548.9733.9632.7031.9332.1129.4126.4226.0926.6227.1629.7730.2530.4929.5528.98
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.371.401.371.351.401.381.241.311.301.32
Goodwill15.7016.0215.7015.2315.6115.288.308.418.258.36
Intangible Assets5.836.736.876.746.796.790.220.230.250.27
Long-Term Investments0.000.100.100.090.090.080.080.050.670.05
Other Long-Term Assets1.321.071.101.461.141.161.051.050.501.15
Total Long-Term Assets25.0726.1925.8925.5326.2325.9112.1412.2611.9912.10
Total Assets51.6454.0150.3048.9749.8951.4540.7733.9633.1136.05
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.322.912.2618.0116.5815.8113.771.941.961.801.771.811.931.850.000.00
Short-Term Debt0.210.941.390.951.160.450.710.250.300.340.560.780.700.110.340.49
Other Current Liabilities20.5818.6117.711.101.010.870.8210.8510.189.9710.3912.0212.3013.0513.4212.46
Current Liabilities23.5023.0021.6520.3119.0717.4215.5713.3012.7612.5013.1215.0115.4115.0113.7612.95
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.402.292.092.912.592.321.932.261.751.63
Short-Term Debt1.922.021.540.940.400.210.791.391.461.52
Other Current Liabilities20.4222.3719.3518.6118.6120.2418.3717.7117.3219.57
Current Liabilities25.1027.0823.3323.0022.1023.5021.8421.6520.7222.95
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt17.6116.9510.6510.529.008.187.575.995.675.875.184.803.694.054.164.01
Capital Leases0.700.880.830.690.770.900.940.170.150.170.170.180.200.000.000.00
Def. Tax Liability1.180.320.120.100.410.260.200.180.130.100.140.310.420.310.300.66
Total Liabilities45.3042.5434.7033.1330.7728.5225.9622.2021.4421.0821.0023.1422.0622.6821.4320.68
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt15.7116.1616.9716.9517.8018.3116.5310.6510.6210.68
Capital Leases0.650.710.880.690.910.700.620.650.640.68
Def. Tax Liability0.360.360.380.321.091.180.130.120.120.12
Total Liabilities43.5445.9243.0342.5443.3345.3040.8034.7033.6035.89
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.390.39
Retained Earnings-2.57-2.31-3.40-2.77-1.691.041.252.092.303.814.124.615.735.938.597.86
Comprehensive Income-4.48-4.75-4.37-4.62-3.87-3.86-4.03-3.91-3.50-3.91-3.42-3.13-2.37-2.61-2.37-1.92
Total Common Equity5.866.12-0.83-0.531.063.503.384.154.585.486.116.578.157.768.088.25
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings-1.53-1.57-1.74-2.31-2.68-2.57-2.70-3.40-3.02-2.51
Comprehensive Income-3.92-3.84-4.46-4.75-4.12-4.48-4.40-4.37-4.58-4.34
Total Common Equity7.947.847.006.126.245.86-0.13-0.83-0.590.07
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt18.5217.8912.0311.4610.168.638.286.245.976.215.745.584.394.174.494.51
Book Value6.166.43-0.74-0.431.163.583.454.224.655.536.166.638.207.818.128.31
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.180.250.270.310.310.300.110.080.100.10
Book Value7.947.847.006.126.245.86-0.13-0.83-0.590.07
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.563.702.722.562.651.312.021.571.171.261.431.421.431.151.021.010.73
Depreciation & Amortization0.360.970.690.260.260.330.410.560.770.890.510.540.590.640.660.580.31
Stock-Based Compensation0.460.000.470.440.400.450.310.320.340.320.330.340.330.300.210.240.22
Change Working Capital0.40-0.19-0.060.460.050.230.06-0.57-0.30-0.980.120.04-0.53-0.37-0.37-0.95-0.59
Change In Accounts Receivable-0.44-0.26-0.310.00-0.10-0.120.11-0.37-0.13-0.25-0.09-0.08-0.030.140.110.000.00
Change In Accounts Payable0.28-0.160.390.01-0.020.260.19-0.030.030.100.060.000.000.000.000.000.00
Change In Inventories-0.570.000.000.000.00-0.26-0.190.030.320.140.600.000.000.000.000.000.00
Other Non-cash Items1.21-0.99-0.470.090.12-0.14-0.03-0.01-0.07-0.75-0.04-0.08-0.04-0.070.00-0.010.04
Cash from Operations3.130.000.003.443.222.182.781.841.690.732.332.011.641.631.421.020.79
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.690.470.590.980.730.360.521.070.500.47
Depreciation & Amortization0.230.240.250.250.230.220.170.060.070.06
Stock-Based Compensation0.000.110.120.150.110.110.000.130.120.10
Change Working Capital0.520.330.05-1.100.300.440.02-0.820.720.48
Change In Accounts Receivable0.090.56-0.16-0.740.070.58-0.13-0.830.100.41
Change In Accounts Payable0.390.200.11-0.850.430.220.09-0.340.370.16
Change In Inventories0.000.000.000.000.000.000.000.000.00-0.57
Other Non-cash Items-1.05-0.01-0.09-0.02-0.01-0.09-0.16-0.060.01-0.34
Cash from Operations0.000.000.000.000.000.000.000.001.261.04
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.21-0.26-0.22-0.25-0.20-0.14-0.14-0.23-0.24-0.18-0.22-0.29-0.26-0.23-0.27-0.24-0.18
Acquisitions-2.451.96-2.81-0.03-0.080.20-0.340.01-0.073.22-0.770.19-0.43-0.01-0.16-0.10-2.08
Investments-0.13-1.55-0.17-0.07-0.28-0.09-0.26-0.11-0.08-0.30-0.06-0.27-0.02-0.19-0.01-0.04-0.39
Sales of Investment0.190.150.360.160.110.070.060.100.420.070.100.230.160.090.620.190.09
Other Investing Activities0.410.000.000.000.000.000.000.000.00-0.020.000.000.000.000.000.000.00
Cash from Investing-2.600.000.00-0.19-0.450.05-0.68-0.230.032.79-0.95-0.14-0.55-0.340.18-0.19-2.56
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.07-0.07-0.06-0.06-0.06-0.06-0.05-0.05-0.05-0.06
Acquisitions2.120.020.07-0.09-0.480.10-2.500.07-0.01-0.01
Investments-1.410.07-0.03-0.16-0.04-0.055.01-5.10-0.01-0.03
Sales of Investment0.02-0.070.050.02-0.010.030.220.12-0.170.02
Other Investing Activities0.000.000.000.000.000.000.000.00-0.17-0.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.24-0.08
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-7.860.000.000.37-0.50-4.22-3.88-4.94-5.42-2.00-2.95-5.10-3.92-4.68-1.08-1.69-0.82
Debt Issued14.3717.895.860.941.805.764.236.985.701.763.415.255.114.900.751.675.32
Issuance of Common Stock0.070.000.000.070.065.844.005.925.611.533.345.325.305.000.850.200.19
Repurchase of Common Stock-2.10-1.00-1.00-2.70-3.20-3.54-1.76-1.96-1.47-2.40-1.26-1.55-2.25-1.10-1.13-0.83-0.25
Dividends Paid-0.520.000.00-0.49-0.46-0.45-0.41-0.41-0.38-0.36-0.35-0.32-0.27-0.21-0.20-0.20-0.20
Other Financing Activities-0.860.000.00-0.122.320.44-0.04-0.10-0.04-0.04-0.08-0.040.00-0.03-0.031.622.91
Cash from Financing-0.560.000.00-2.87-1.79-1.92-2.09-1.49-1.70-3.27-1.29-1.69-1.13-1.02-1.59-0.901.84
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.10-0.06
Debt Issued17.63-0.55-0.330.62-0.31-0.321.205.290.24-0.05
Issuance of Common Stock0.000.000.000.000.000.000.000.000.010.03
Repurchase of Common Stock-0.25-0.25-0.25-0.25-0.20-0.30-0.25-0.25-0.75-0.85
Dividends Paid0.000.000.000.000.000.000.000.00-0.12-0.13
Other Financing Activities0.000.000.000.000.000.000.000.00-0.70-0.16
Cash from Financing0.000.000.000.000.000.000.000.00-1.66-1.16
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.290.240.610.650.430.070.090.13-0.100.330.050.01-0.100.190.02-0.070.13
Closing Cash Balance0.978.578.337.727.086.650.880.790.660.760.430.380.370.480.290.270.35
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.100.201.30-0.31-0.710.720.140.46-0.03-0.46
Closing Cash Balance1.209.529.328.038.339.048.328.190.788.04
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.923.222.823.183.022.052.641.611.450.552.101.721.391.401.150.780.61
Real Free Cash Flow2.463.222.342.752.631.602.331.291.110.231.771.381.061.100.940.540.39
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.321.080.730.081.150.950.460.261.210.99
Real Free Cash Flow1.320.970.61-0.061.030.840.460.131.100.89
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E19.127.537.4
P/S4.13.44.1
P/B8.7-2.88.7
P/FCF24.822.632.3
Market cap$74.7$60.8
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %24.2 %0 %
Debt to Income477 %540.3 %0 %
Debt to Free cash flow619.3 %17.1 %0 %
Interest expense percentage18.2 %15.2 %12.9 %
Current ratio1.1 1.1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE46.5 %-21.3 %0 %
ROA7.2 %4.6 %0 %
CapEx to Revenue1.5 %1.9 %4.8 %
RaD to Revenue0 %0 %0 %
ROEM286,350.0 174272.6

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin55.9 %47.5 %45 %
Operating margin26 %18.7 %14.5 %
Net margin21.5 %13 %11.2 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.9 %0 %
Dividend payout percentage0 %23.7 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding216.5 mil 262.2 mil
Employee count60.0 tis 49.6 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader