ProFrac Holding Corp.
ACDC
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost ProFrac Holding Corp., vertikálně integrovaná společnost poskytující energetické služby, poskytuje hydraulické štěpení, kompletaci a další produkty a služby ropným a plynárenským společnostem působícím v oblasti průzkumu a výroby nekonvenčních severoamerických zdrojů ropy a zemního plynu. Působí ve třech segmentech: Stimulační služby, výroba a výroba pohonných hmot. Společnost také vyrábí a prodává vysoce výkonná čerpadla, ventily, potrubí, otočné stěny, systémy s velkým vývrtem, sedadla a kapalinové konce. ProFrac Holding Corp. byla založena v roce 2016 a sídlí v Willow Parku v Texasu.
Sektor
Energy
Odvětví
Oil & Gas Equipment & Services
Počet zaměstnanců
3077
Založení
2022-05-13
Podobné společnosti
$ 7.60
+ $ 0.04
$ 9.71
+ $ 0.19
$ 6.56
+ $ 0.07
$ 40.65
- $ 1.53
$ 19.60
- $ 0.07
$ 15.30
- $ 0.05
$ 10.72
- $ 0.03
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,941.8 | 1,941.8 | 2,190.9 | 2,630.0 | 2,425.6 | 768.4 | 547.7 | |
| Cost of Revenues | 1,870.9 | 1,870.9 | 1,937.3 | 2,143.6 | 1,706.0 | 710.8 | 577.7 | |
| Gross Profit | 70.9 | 70.9 | 253.6 | 486.4 | 719.6 | 57.5 | -30.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 436.5 | 403.1 | 501.9 | 600.3 | 454.7 | 575.3 | 579.4 | 581.5 | 489.1 | 574.2 | |
| Cost of Revenues | 439.0 | 427.1 | 479.4 | 525.4 | 450.9 | 503.4 | 496.5 | 486.5 | 430.7 | 480.0 | |
| Gross Profit | -2.5 | -24.0 | 22.5 | 74.9 | 3.8 | 71.9 | 82.9 | 95.0 | 58.4 | 94.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 268.5 | 243.1 | 65.6 | 48.2 | |
| Depreciation & Amortization | 416.3 | 416.3 | 442.2 | 438.4 | 332.6 | 140.7 | 150.7 | |
| Total Operating Expenses | 236.4 | 205.0 | 314.0 | 268.6 | 258.4 | 65.6 | 65.0 | |
| Operating Income | -165.5 | -134.1 | -60.4 | 166.6 | 412.4 | -8.2 | -94.7 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.3 | 61.0 | ||
| Depreciation & Amortization | 102.6 | 103.0 | 104.7 | 106.0 | 113.3 | 112.7 | 103.4 | 112.8 | 107.7 | 111.5 | ||
| Total Operating Expenses | 45.9 | 54.8 | 76.8 | 58.9 | 50.6 | 76.2 | 132.1 | 55.1 | 59.3 | 71.1 | ||
| Operating Income | -48.4 | -78.8 | -54.3 | 16.0 | -46.8 | -4.3 | -49.2 | 39.9 | -0.9 | 20.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 138.8 | 138.8 | 156.6 | 154.9 | 59.5 | 25.8 | 23.3 | |
| Other Expense | -199.2 | -234.3 | -154.4 | -224.6 | -60.6 | -35.6 | -23.3 | |
| IBT | -364.7 | -368.4 | -214.8 | -58.0 | 351.8 | -43.7 | -118.0 | |
| Income Tax Expense | -12.9 | -12.9 | -7.0 | 1.2 | 9.1 | -0.2 | 0.5 | |
| Net Income | -366.9 | -369.0 | -215.1 | -97.7 | 342.7 | -43.5 | -118.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.2 | ||
| Interest Expense | 33.3 | 34.5 | 35.1 | 35.9 | 38.8 | 40.6 | 39.6 | 37.6 | 38.8 | 40.2 | ||
| Other Expense | -89.5 | -33.8 | -44.8 | -31.1 | -37.0 | -40.7 | -40.1 | -36.6 | -90.6 | -45.1 | ||
| IBT | -137.9 | -112.6 | -99.1 | -15.1 | -83.8 | -45.0 | -89.3 | 3.3 | -104.9 | -24.6 | ||
| Income Tax Expense | 2.6 | -20.2 | 4.4 | 0.3 | 17.9 | -1.5 | -23.7 | 0.3 | -8.4 | -6.7 | ||
| Net Income | -142.6 | -100.9 | -105.9 | -17.5 | -105.0 | -45.2 | -66.7 | 1.8 | -97.9 | -24.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.82 | $7.72 | $-1.12 | $-3.04 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.82 | $7.70 | $-1.12 | $-3.04 | |
| Shares Outstanding | 162.1 | 160.1 | 160.1 | 130.9 | 44.4 | 39.0 | 39.0 | |
| Diluted Shares Outstanding | 162.1 | 160.1 | 160.1 | 130.9 | 44.5 | 39.0 | 39.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.61 | $-0.15 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.61 | $-0.15 | ||
| Shares Outstanding | 162.1 | 170.8 | 160.2 | 160.2 | 160.1 | 160.1 | 160.2 | 159.5 | 159.4 | 159.4 | ||
| Diluted Shares Outstanding | 162.1 | 170.8 | 160.2 | 160.2 | 160.1 | 160.1 | 160.2 | 159.8 | 159.4 | 159.4 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 24.0 | 14.8 | 25.3 | 35.1 | 5.4 | 3.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 24.0 | 14.8 | 25.3 | 35.1 | 5.4 | 3.0 | |
| Accounts Receivable | 390.4 | 328.8 | 352.9 | 537.6 | 166.1 | 73.6 | |
| Inventory | 258.8 | 201.1 | 236.6 | 249.5 | 73.9 | 56.6 | |
| Other Current Assets | 30.7 | 29.4 | 23.3 | 43.2 | 6.2 | 6.5 | |
| Total Current Assets | 703.9 | 574.1 | 638.1 | 865.4 | 251.7 | 139.7 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 58.0 | 26.0 | 16.0 | 14.8 | 25.5 | 24.0 | 28.3 | 25.3 | 25.1 | 26.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 58.0 | 26.0 | 16.0 | 14.8 | 25.5 | 24.0 | 28.3 | 25.3 | 25.1 | 26.9 | |
| Accounts Receivable | 288.2 | 352.7 | 423.4 | 328.8 | 358.2 | 390.4 | 393.7 | 352.9 | 338.8 | 466.2 | |
| Inventory | 166.7 | 180.9 | 200.1 | 201.1 | 239.0 | 258.8 | 219.8 | 236.6 | 271.9 | 304.8 | |
| Other Current Assets | 28.4 | 20.7 | 30.3 | 29.4 | 57.3 | 30.7 | 22.8 | 23.3 | 42.8 | 31.0 | |
| Total Current Assets | 541.3 | 580.3 | 669.8 | 574.1 | 680.0 | 703.9 | 664.6 | 638.1 | 678.6 | 828.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,969.9 | 1,919.8 | 1,866.2 | 1,509.3 | 363.7 | 429.7 | |
| Goodwill | 300.8 | 302.0 | 325.9 | 240.5 | 0.0 | 0.0 | |
| Intangible Assets | 160.4 | 148.9 | 173.5 | 203.1 | 27.8 | 0.0 | |
| Long-Term Investments | 7.5 | 7.5 | 28.9 | 58.6 | 4.2 | 1.3 | |
| Other Long-Term Assets | 20.9 | 35.8 | 37.8 | 56.3 | 17.1 | 6.6 | |
| Total Long-Term Assets | 2,459.6 | 2,414.0 | 2,432.6 | 2,068.2 | 412.9 | 437.6 | |
| Total Assets | 3,163.5 | 2,988.1 | 3,070.7 | 2,933.6 | 664.6 | 577.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,699.7 | 1,774.0 | 1,865.5 | 1,919.8 | 1,952.4 | 1,969.9 | 1,767.5 | 1,866.2 | 1,939.5 | 2,013.6 | |
| Goodwill | 301.3 | 301.3 | 301.3 | 302.0 | 302.1 | 300.8 | 342.3 | 325.9 | 323.2 | 321.4 | |
| Intangible Assets | 120.8 | 129.9 | 139.6 | 148.9 | 158.1 | 160.4 | 164.7 | 173.5 | 182.3 | 191.1 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 7.5 | 7.5 | 7.5 | 30.4 | 28.9 | 42.8 | 48.4 | |
| Other Long-Term Assets | 48.9 | 45.2 | 44.7 | 35.8 | 35.6 | 20.9 | 37.4 | 37.8 | 55.7 | 47.4 | |
| Total Long-Term Assets | 2,201.1 | 2,250.4 | 2,351.1 | 2,414.0 | 2,455.8 | 2,459.6 | 2,342.4 | 2,596.6 | 2,543.5 | 2,621.9 | |
| Total Assets | 2,742.4 | 2,830.7 | 3,020.9 | 2,988.1 | 3,135.8 | 3,163.5 | 3,007.0 | 3,234.7 | 3,222.1 | 3,450.8 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 351.2 | 324.3 | 340.9 | 363.4 | 142.3 | 94.9 | |
| Short-Term Debt | 188.9 | 190.6 | 175.4 | 163.6 | 31.8 | 15.5 | |
| Other Current Liabilities | 131.0 | 107.2 | 80.3 | 141.1 | 34.4 | 29.9 | |
| Current Liabilities | 699.9 | 660.0 | 648.9 | 668.1 | 246.7 | 140.2 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 276.6 | 335.8 | 351.6 | 324.3 | 356.3 | 351.2 | 281.8 | 340.9 | 341.1 | 494.9 | |
| Short-Term Debt | 186.0 | 162.7 | 178.8 | 190.6 | 191.4 | 188.9 | 156.0 | 175.4 | 184.8 | 187.6 | |
| Other Current Liabilities | 113.9 | 119.9 | 131.9 | 107.2 | 142.6 | 127.7 | 128.5 | 80.3 | 147.6 | 118.1 | |
| Current Liabilities | 595.6 | 640.1 | 684.5 | 660.0 | 714.5 | 699.9 | 623.6 | 648.9 | 703.6 | 837.8 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,024.7 | 1,081.5 | 1,003.4 | 878.8 | 269.8 | 260.2 | |
| Capital Leases | 94.2 | 163.1 | 92.3 | 117.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 14.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,891.4 | 1,912.0 | 1,742.1 | 1,582.9 | 516.5 | 400.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,021.5 | 1,064.8 | 1,105.3 | 1,081.5 | 1,114.7 | 1,118.9 | 975.4 | 1,003.4 | 1,002.1 | 1,124.6 | |
| Capital Leases | 137.3 | 143.3 | 157.3 | 163.1 | 132.9 | 94.2 | 82.8 | 74.3 | 98.8 | 106.4 | |
| Def. Tax Liability | 11.2 | 14.8 | 14.8 | 14.9 | 0.0 | 0.0 | 0.0 | 164.0 | 79.4 | 77.6 | |
| Total Liabilities | 1,788.5 | 1,878.5 | 1,961.6 | 1,912.0 | 1,906.3 | 1,891.4 | 1,733.3 | 1,906.1 | 1,917.8 | 2,124.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 1.5 | 1.5 | 1.5 | 1.5 | 0.0 | 0.0 | |
| Retained Earnings | -83.3 | -235.9 | -16.0 | -1,185.9 | 0.0 | 0.0 | |
| Comprehensive Income | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.0 | |
| Total Common Equity | 1,208.1 | 1,006.9 | 1,269.9 | -1,184.3 | 147.1 | 176.8 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.8 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | |
| Retained Earnings | -466.2 | -361.9 | -254.7 | -235.9 | -129.7 | -83.3 | -15.4 | -16.0 | 77.5 | 110.6 | |
| Comprehensive Income | 0.0 | 0.0 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | -0.2 | -0.2 | |
| Total Common Equity | 862.0 | 875.5 | 988.1 | 1,006.9 | 1,163.9 | 1,208.1 | 1,213.6 | 1,269.9 | 1,250.1 | 1,278.8 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 1,307.8 | 1,272.1 | 1,160.8 | 1,042.4 | 301.6 | 275.7 | |
| Book Value | 1,272.1 | 1,076.1 | 1,328.6 | 1,350.7 | 148.1 | 176.8 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 91.9 | 76.7 | 71.2 | 69.2 | 65.6 | 64.0 | 60.1 | 58.7 | 54.2 | 47.3 | |
| Book Value | 862.0 | 875.5 | 988.1 | 1,006.9 | 1,163.9 | 1,208.1 | 1,213.6 | 1,269.9 | 1,250.1 | 1,278.8 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -180.7 | -355.5 | -207.8 | -97.7 | 342.7 | -43.5 | -118.5 | |
| Depreciation & Amortization | 324.0 | 416.3 | 423.1 | 438.4 | 267.3 | 0.0 | 0.0 | |
| Stock-Based Compensation | 11.9 | 9.3 | 7.3 | 29.8 | 67.4 | 0.0 | 0.0 | |
| Change Working Capital | 54.8 | 36.7 | 88.5 | 130.0 | -270.9 | -64.5 | -3.0 | |
| Change In Accounts Receivable | 106.8 | 26.9 | 55.5 | 204.8 | -203.3 | -89.6 | 12.4 | |
| Change In Accounts Payable | -116.2 | -22.4 | -7.6 | -68.2 | 42.9 | 31.6 | -5.1 | |
| Change In Inventories | 74.2 | 38.8 | 64.7 | 19.1 | -105.1 | -16.1 | -3.5 | |
| Other Non-cash Items | 619.2 | 96.8 | 66.9 | 52.9 | 5.0 | 152.0 | 166.6 | |
| Cash from Operations | 355.5 | 0.0 | 0.0 | 553.5 | 415.2 | 43.9 | 45.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -142.6 | -100.9 | -103.5 | -15.4 | -101.7 | -45.2 | -66.7 | 3.0 | -97.9 | -17.9 | |
| Depreciation & Amortization | 102.6 | 103.0 | 104.7 | 106.0 | 113.3 | 112.7 | 107.8 | 112.8 | 107.7 | 0.1 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.8 | 1.1 | 1.2 | 0.0 | 2.9 | 2.1 | 2.5 | 4.4 | |
| Change Working Capital | 21.2 | -3.1 | 68.8 | -50.2 | 53.3 | 18.2 | 30.7 | -23.9 | 10.5 | 27.3 | |
| Change In Accounts Receivable | 0.5 | 64.4 | 56.5 | -94.5 | 42.1 | 19.4 | 35.2 | -41.2 | -14.6 | 127.4 | |
| Change In Accounts Payable | 0.9 | -70.5 | -2.0 | 49.2 | -31.9 | 34.4 | 0.0 | -20.3 | -20.1 | -86.0 | |
| Change In Inventories | 14.7 | 14.2 | 8.9 | 1.0 | 38.0 | 19.8 | -9.7 | 16.6 | 34.4 | 32.9 | |
| Other Non-cash Items | 65.9 | 18.4 | 29.6 | -2.8 | -4.3 | 14.1 | 38.8 | -15.1 | 24.8 | 104.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.7 | 123.6 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -207.5 | -169.9 | -255.0 | -267.0 | -356.2 | -87.4 | -48.0 | |
| Acquisitions | -153.3 | 5.8 | -194.4 | -454.5 | -650.7 | -4.3 | -1.3 | |
| Investments | -2.5 | 0.0 | 0.0 | 0.0 | -70.0 | -4.2 | 0.0 | |
| Sales of Investment | -3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 13.8 | 0.0 | 0.0 | 5.7 | 48.3 | 17.6 | 4.7 | |
| Cash from Investing | -358.9 | 0.0 | 0.0 | -715.8 | -1,028.6 | -78.4 | -44.6 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -36.6 | -34.3 | -46.5 | -52.5 | -63.2 | -70.0 | -61.9 | -59.9 | -33.1 | -52.6 | |
| Acquisitions | 0.9 | 4.2 | 0.0 | 0.0 | 0.0 | 2.9 | -194.4 | 0.0 | 10.5 | 1.6 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | 0.0 | 0.0 | -0.5 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.2 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 1.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -23.1 | -51.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -285.4 | 0.0 | 0.0 | 163.9 | -934.4 | -182.4 | -201.3 | |
| Debt Issued | 317.6 | 1,272.1 | 111.3 | 282.3 | 1,675.2 | 208.3 | 477.0 | |
| Issuance of Common Stock | 98.9 | 0.0 | 0.0 | 48.9 | 329.1 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.7 | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 3.6 | 0.0 | 0.0 | -64.2 | 1,251.2 | 219.3 | 186.0 | |
| Cash from Financing | -0.4 | 0.0 | 0.0 | 149.7 | 645.9 | 36.9 | -15.3 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.3 | -123.5 | |
| Debt Issued | 1,207.5 | -20.0 | -56.6 | 12.0 | -34.0 | -1.7 | 176.4 | -29.4 | 28.2 | 3.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 48.9 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | 0.0 | 0.8 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -43.4 | 48.9 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.1 | -74.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -3.8 | 8.1 | -10.5 | -12.6 | 32.5 | 2.4 | -14.8 | |
| Closing Cash Balance | 24.0 | 22.9 | 14.8 | 25.3 | 37.9 | 5.4 | 3.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -35.1 | 32.0 | 10.0 | 1.2 | -10.7 | 1.5 | -4.3 | 3.0 | -0.5 | -2.0 | |
| Closing Cash Balance | 22.9 | 58.0 | 26.0 | 16.0 | 14.8 | 25.5 | 24.0 | 28.3 | 25.3 | 25.8 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 148.0 | 19.6 | 112.3 | 286.5 | 59.0 | -43.5 | -2.9 | |
| Real Free Cash Flow | 136.1 | 10.3 | 105.0 | 256.7 | -8.4 | -43.5 | -2.9 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 12.9 | -33.4 | 53.9 | -13.8 | 13.3 | 31.6 | 51.6 | 19.2 | 9.6 | 71.0 | |
| Real Free Cash Flow | 12.9 | -33.4 | 53.1 | -14.9 | 12.1 | 31.6 | 48.7 | 17.1 | 7.1 | 66.6 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -2.8 | -0.6 | 1883.6 |
| P/S | 0.5 | 0.5 | 16.2 |
| P/B | 1.1 | 1 | 18.1 |
| P/FCF | 58.8 | -0.8 | 186.3 |
| Market cap | $0.7 | $1.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 44 % | 42 % | 0 % |
| Debt to Income | -329.1 % | -203.8 % | 0 % |
| Debt to Free cash flow | 6822 % | -0.9 % | 0 % |
| Interest expense percentage | -83.9 % | -41.8 % | 0 % |
| Current ratio | 0.9 | 1.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -42.6 % | -61.2 % | 0 % |
| ROA | -13.4 % | -17.8 % | 0 % |
| CapEx to Revenue | 10 % | 11 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 631,069.2 | 293160.5 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 3.9 % | 11.6 % | 0 % |
| Operating margin | -8.4 % | -0.2 % | 0 % |
| Net margin | -16.8 % | -7.2 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 170.8 mil | 89.0 mil |
| Employee count | 3.1 tis | 3.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
